XML 112 R101.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Information by Segments (Details) - Schedule of financial information by segments - MXN ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Financial Information by Segments (Details) - Schedule of financial information by segments [Line Items]      
Net sales $ 54,159,247 $ 55,620,356 $ 35,869,314
Cost of sales (39,683,861) (39,968,186) (29,211,724)
Gross profit (loss) 14,475,386 15,652,170 6,657,590
Administrative expenses (2,456,700) (2,042,642) (2,019,328)
Other income (expenses), net 71,845 (77,406) 546,749
Interest income   65,948 107,826
Interest income and dividends 445,879    
Interest expense (56,352) (87,445) (53,746)
Loss on financial instruments (778,649)    
Exchange rate gain (loss), net (540,828) 325,011 (363,164)
Income (loss) before income taxes 11,160,581 13,835,636 4,875,927
Income taxes (3,299,522) (4,389,769) 2,077,844
Net income (loss) for the year 7,861,059 9,445,867 2,798,083
Depreciation and Amortization 1,116,872 1,175,108 1,452,271
Total assets 67,632,903 57,342,572 45,503,647
Total liabilities 19,638,527 15,542,504 12,484,988
Acquisitions of property, plant and equipment 1,696,485 1,066,422 951,205
Mexico [Member]      
Financial Information by Segments (Details) - Schedule of financial information by segments [Line Items]      
Net sales 30,914,890 29,678,133 19,660,889
Cost of sales (21,575,758) (21,337,462) (15,459,258)
Gross profit (loss) 9,339,132 8,340,671 4,201,631
Administrative expenses (1,096,330) (907,798) (1,117,817)
Other income (expenses), net (71,202) (77,530) 52,656
Interest income   65,631 107,605
Interest income and dividends 415,704    
Interest expense (485) (28,904) (5,108)
Loss on financial instruments (778,649)    
Exchange rate gain (loss), net (540,770) 325,389 (483,822)
Income (loss) before income taxes 7,267,400 7,717,459 2,755,145
Income taxes (2,565,834) (2,472,751) 1,747,568
Net income (loss) for the year 4,701,566 5,244,708 1,007,577
Depreciation and Amortization 627,078 667,167 693,362
Total assets 44,025,917 47,917,643 33,386,043
Total liabilities 8,375,028 7,828,384 6,944,579
Acquisitions of property, plant and equipment 151,783 367,496 278,700
USA [Member]      
Financial Information by Segments (Details) - Schedule of financial information by segments [Line Items]      
Net sales 5,867,193 8,216,595 5,549,366
Cost of sales (5,764,239) (7,159,354) (5,677,213)
Gross profit (loss) 102,954 1,057,241 (127,847)
Administrative expenses (286,611) (256,875) (240,726)
Other income (expenses), net 1,015,586 454,303 505,946
Interest income   317 222
Interest income and dividends 30,175    
Interest expense (55,867) (61,494) (16,104)
Exchange rate gain (loss), net (58) (378) 1,510
Income (loss) before income taxes 806,179 1,193,114 123,001
Income taxes (88,679) (477,380) 118,926
Net income (loss) for the year 717,500 715,734 4,075
Depreciation and Amortization 236,601 270,119 332,186
Total assets 12,930,111 10,836,083 9,237,831
Total liabilities 7,243,113 5,544,135 4,797,682
Acquisitions of property, plant and equipment 252,116 288,487 41,054
Brazil [Member]      
Financial Information by Segments (Details) - Schedule of financial information by segments [Line Items]      
Net sales 17,377,164 17,725,628 10,659,059
Cost of sales (12,343,864) (11,471,370) (8,075,253)
Gross profit (loss) 5,033,300 6,254,258 2,583,806
Administrative expenses (1,618,151) (877,969) (660,785)
Other income (expenses), net 140,205 1,793 (11,854)
Interest income     0
Interest expense (383,646) (96,486) (66,007)
Exchange rate gain (loss), net (60,625) (120,300) (1,096,416)
Income (loss) before income taxes 3,111,083 5,161,296 748,744
Income taxes (645,009) (1,439,638) 211,350
Net income (loss) for the year 2,466,074 3,721,658 537,394
Depreciation and Amortization 253,193 237,822 426,723
Total assets 14,149,332 8,815,051 5,807,121
Total liabilities 7,492,843 12,396,190 3,670,075
Acquisitions of property, plant and equipment 1,292,586 410,439 631,451
Eliminations between segments [Member]      
Financial Information by Segments (Details) - Schedule of financial information by segments [Line Items]      
Administrative expenses 544,392    
Other income (expenses), net (1,012,744) (455,972)  
Interest expense 383,646 99,439 33,473
Exchange rate gain (loss), net 60,625 120,300 1,215,564
Income (loss) before income taxes (24,081) (236,233) 1,249,037
Net income (loss) for the year (24,081) (236,233) 1,249,037
Total assets (3,472,457) (10,226,205) (2,927,348)
Total liabilities $ (3,472,457) $ (10,226,205) $ (2,927,348)