XML 14 R3.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Comprehensive Income (Loss) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Net sales $ 54,159,247 $ 55,620,356 $ 35,869,314
Cost of sales (39,683,861) (39,968,186) (29,211,724)
Gross profit 14,475,386 15,652,170 6,657,590
Administrative expenses (2,456,700) (2,042,642) (2,019,328)
Other income (expense), net 71,845 (77,406) 546,749
Interest income and dividends 445,879 65,948 107,826
Interest expense (56,352) (87,445) (53,746)
Loss on financial instruments (778,649)    
Foreign exchange loss, net (540,828) 325,011 (363,164)
Income before income taxes 11,160,581 13,835,636 4,875,927
Income taxes (3,299,522) (4,389,769) (2,077,844)
Net income for the year 7,861,059 9,445,867 2,798,083
Comprehensive (loss) for the year:      
Translation effects of foreign subsidiaries (1,259,355) (589,961) (357,217)
Other stock instruments (317,267)    
Total other comprehensive (loss) for the year, net of income taxes (1,576,622) (589,961) (357,217)
Comprehensive income (loss) for the year, net of tax 6,284,437 8,855,906 2,440,866
Net income attributable to:      
Controlling interest 7,862,671 9,444,208 2,798,188
Non-controlling interest (1,612) 1,659 (105)
Net income for the year 7,861,059 9,445,867 2,798,083
Comprehensive income (loss) attributable to:      
Controlling interest 6,287,951 8,850,755 2,429,656
Non-controlling interest (3,514) 5,151 11,210
Comprehensive income for the year $ 6,284,437 $ 8,855,906 $ 2,440,866
Income per share:      
Weighted average shares outstanding (in Shares) 462,375 462,810 463,483
Income per share (controlling interest (in Pesos per share) $ 17 $ 20.41 $ 6.04