XML 34 R17.htm IDEA: XBRL DOCUMENT
v3.24.3

Intangible and Other Long-Term Assets | 12 Months Ended
--- | ---
Dec. 31, 2023
Intangible and Other Long-Term Assets [Abstract] |
Intangible and other long-term assets |
12. | Intangible and other long-term assets
The balances as of December 31, 2023 and 2022 are as follows:
|  | 2023 |  |  | Amortization |
Assets |  | Original Value |  |  | Accumulated amortization |  |  | Net |  |  | period (years) |
Republic trade mark |  | $ | 90,995 |  |  | $ | 0 |  |  | $ | 90,995 |  |  |  | * |
Customers list |  |  | 55,549 |  |  |  | 55,549 |  |  |  | 0 |  |  |  | 20 |
Total from Republic (1) |  |  | 146,544 |  |  |  | 55,549 |  |  |  | 90,995 |  |  |  |  |
Customers list |  |  | 2,205,700 |  |  |  | 2,205,700 |  |  |  | 0 |  |  |  | 9 |
San 42 trademark (2) |  |  | 329,600 |  |  |  | 0 |  |  |  | 329,600 |  |  |  | * |
Goodwill (2) |  |  | 1,814,160 |  |  |  | 0 |  |  |  | 1,814,160 |  |  |  | * |
Total from Grupo San (3) |  |  | 4,349,460 |  |  |  | 2,205,700 |  |  |  | 2,143,760 |  |  |  |  |
|  |  | 4,496,004 |  |  |  | 2,261,249 |  |  |  | 2,234,755 |  |  |  |  |
Other assets |  |  | 63,326 |  |  |  | 0 |  |  |  | 63,326 |  |  |  |  |
|  | $ | 4,559,330 |  |  | $ | 2,261,249 |  |  | $ | 2,298,081 |  |  |  |  |
|  | 2022 |  |  | Amortization |
Assets |  | Original Value |  |  | Accumulated Amortization |  |  | Net |  |  | period (years) |
Republic trade mark |  | $ | 104,289 |  |  | $ | 0 |  |  | $ | 104,289 |  |  |  | * |
Customers list |  |  | 63,664 |  |  |  | 63,664 |  |  |  | 0 |  |  |  | 20 |
Total from Republic (1) |  |  | 167,953 |  |  |  | 63,664 |  |  |  | 104,289 |  |  |  |  |
Customers list |  |  | 2,205,700 |  |  |  | 2,205,700 |  |  |  | 0 |  |  |  | 9 |
San 42 trademark (2) |  |  | 329,600 |  |  |  | 0 |  |  |  | 329,600 |  |  |  | * |
Goodwill (2) |  |  | 1,814,160 |  |  |  | 0 |  |  |  | 1,814,160 |  |  |  | * |
Total from Grupo San (3) |  |  | 4,349,460 |  |  |  | 2,205,700 |  |  |  | 2,143,760 |  |  |  |  |
|  |  | 4,517,413 |  |  |  | 2,269,364 |  |  |  | 2,248,049 |  |  |  |  |
Other assets |  |  | 77,206 |  |  |  | 0 |  |  |  | 77,206 |  |  |  |  |
|  | $ | 4,594,619 |  |  | $ | 2,269,364 |  |  | $ | 2,325,255 |  |  |  |  |
* | Intangible assets with undefined useful life.
(1) | Intangible assets from the Republic acquisition.
(2) | The San 42 trademark and the goodwill are presented net of impairment losses recorded in 2009 for $16,000 and $2,352,000, respectively.
(3) | Intangible assets from the Grupo San acquisition.
The amortization of these assets recorded in net income for the years ended December 31, 2023 and 2022, amounted to $ 7,344 and $ 10,609, respectively. The other assets are not subject to amortization and they are primarily comprised of guarantee deposits. The reconciliation between the opening and closing balances of each year is presented below:
Assets |  | Original Value |  |  | Accumulated amortization |  |  | Net |
Balance as of December 31, 2021 |  | $ | 4,585,728 |  |  | $ | (2,273,159 | ) |  | $ | 2,312,569 |
Additions |  |  | 10,609 |  |  |  | (10,609 | ) |  |  | 0 |
Cancellations |  |  | (2,505 | ) |  |  | 2,505 |  |  |  | 0 |
Adjustment effect of the year |  |  | 787 |  |  |  | 11,899 |  |  |  | 12,686 |
Balance as of December 31, 2022 |  | $ | 4,594,619 |  |  | $ | (2,269,364 | ) |  | $ | 2,325,255 |
Additions |  |  | 7,344 |  |  |  | (7,344 | ) |  |  | 0 |
Cancellations |  |  | (27,174 | ) |  |  | 0 |  |  |  | (27,174 | )
Adjustment effect of the year |  |  | (15,459 | ) |  |  | 15,459 |  |  |  | 0 |
Balance as of December 31, 2023 |  | $ | 4,559,330 |  |  | $ | (2,261,249 | ) |  | $ | 2,298,081 |

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfIntangibleAssetsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2024-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2024-en-r&doctype=Standard&dita_xref=IAS38_g118-128_TI -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfIntangibleAssetsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration