XML 21 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Comprehensive Income - MXN ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Profit or loss [abstract]      
Net sales $ 33,657,672 $ 41,139,248 $ 54,159,247
Cost of sales (26,032,751) (31,100,106) (39,683,861)
Gross profit 7,624,921 10,039,142 14,475,386
Administrative expenses (2,602,511) (2,317,058) (2,456,700)
Other income (expense), net 278,683 (119,546) 71,845
Interest income and dividends 1,618,751 931,866 445,879
Interest expense (3,733) (153,729) (56,352)
Gain (Loss) on financial instruments 68,119 64,436 (778,649)
Foreign exchange loss, net 5,556,389 (2,431,000) (540,828)
Income before income taxes 12,540,619 6,014,111 11,160,581
Income taxes (2,060,123) (1,739,998) (3,299,522)
Net income for the year 10,480,496 4,274,113 7,861,059
Other comprehensive income:      
Translation effects of foreign subsidiaries (917,453) (2,663,542) (1,259,355)
Other stock instruments 0 289,560 (317,267)
Total other comprehensive income for the year. (917,453) (2,373,982) (1,576,622)
Comprehensive income for the year, net of tax 9,563,043 1,900,131 6,284,437
Net income attributable to:      
Controlling interest 10,487,819 4,282,906 7,862,671
Non-controlling interest (7,323) (8,793) (1,612)
Net income for the year 10,480,496 4,274,113 7,861,059
Comprehensive income for the year attributable to:      
Controlling interest 9,559,660 1,912,937 6,287,951
Non-controlling interest 3,383 (12,806) (3,514)
Comprehensive income for the year $ 9,563,043 $ 1,900,131 $ 6,284,437
Earnings per share:      
Weighted average shares outstanding (in thousands of shares) (in Shares) 461,389 461,741 462,375
Earnings per share for net income for the year attributable to controlling interest (expressed in pesos) (in Pesos per share and Dollars per share) $ 22.71 $ 9.28 $ 17