XML 92 R75.htm IDEA: XBRL DOCUMENT v3.25.1
Intangible and Other Long-Term Assets - Schedule of Balances (Details) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets and goodwill $ 2,262,605 $ 2,298,081
Republic trade mark [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets $ 110,476 $ 90,995
Amortization period (years) [1]
Customers list [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Amortization period (years) 20 years 20 years
Republic [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets [2] $ 110,476 $ 90,995
Customers list One [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Amortization period (years) 9 years 9 years
San 42 trademark [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets [3] $ 329,600 $ 329,600
Amortization period (years) [1],[3]
Goodwill [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets [3] $ 1,814,160 $ 1,814,160
Amortization period (years) [1],[3]
Grupo San [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets [4] $ 2,143,760  
Total [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets 2,254,236 $ 2,234,755
Other assets [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets 8,369 63,326
Gross carrying amount [member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets [4]   2,143,760
Gross carrying amount [member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets and goodwill 4,535,747 4,559,330
Gross carrying amount [member] | Republic trade mark [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets 110,476 90,995
Gross carrying amount [member] | Customers list [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets 67,442 55,549
Gross carrying amount [member] | Republic [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets [2] 177,918 146,544
Gross carrying amount [member] | Customers list One [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets 2,205,700 2,205,700
Gross carrying amount [member] | San 42 trademark [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets [3] 329,600 329,600
Gross carrying amount [member] | Goodwill [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets [3] 1,814,160 1,814,160
Gross carrying amount [member] | Grupo San [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets [4] 4,349,460  
Gross carrying amount [member] | Total [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets 4,527,378 4,496,004
Gross carrying amount [member] | Other assets [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets 8,369 63,326
Gross carrying amount [member] | Gross carrying amount [member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets [4]   4,349,460
Accumulated amortization [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets and goodwill 2,273,142 2,261,249
Accumulated amortization [Member] | Customers list [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets 67,442 55,549
Accumulated amortization [Member] | Republic [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets [2] 67,442 55,549
Accumulated amortization [Member] | Customers list One [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets 2,205,700 2,205,700
Accumulated amortization [Member] | Grupo San [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets [4] 2,205,700  
Accumulated amortization [Member] | Total [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets $ 2,273,142 2,261,249
Accumulated amortization [Member] | Other assets [Member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets   0
Accumulated amortization [Member] | Gross carrying amount [member]    
Schedule of Intangible Assets Balance [Line Items]    
Intangible assets [4]   $ 2,205,700
[1] Intangible assets with undefined useful life.
[2] Intangible assets from the Republic acquisition.
[3] The San 42 trademark and the goodwill are presented net of impairment losses recorded in 2009 for $16,000 and $2,352,000, respectively.
[4] Intangible assets from the Grupo San acquisition.