XML 96 R79.htm IDEA: XBRL DOCUMENT v3.25.1
Employee Benefits (Details)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 11, 2020
MXN ($)
Dec. 31, 2024
MXN ($)
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2023
MXN ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
MXN ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Employee Benefits [Line Items]                
Percentage of collective bargaining agreements   42.00% 42.00% 42.00% 42.00%      
Percentage share of employers profits   10.00% 10.00%          
Employee profit sharing amount (in Pesos)   $ 2,713   $ 680        
Deferred contribution plan percentage   2.00% 2.00%          
Defined contribution plan expense   $ 29,051   27,919   $ 24,118    
Defined benefit obligations amount (in Pesos)   $ 177,000   185,174        
Severance pay (in Pesos)       $ 5,400        
Complete withdrawal payment         $ 8,345,769,000      
Legal counsel payment               $ 8,345,769,000
Payment     $ 1,474,049,000          
Contribution vested percentage   100.00% 100.00%          
Percentage of contribution   25.00% 25.00%          
Profit sharing amount $ 1,631,827              
Republic employees [Member]                
Employee Benefits [Line Items]                
Percentage of collective bargaining agreements   26.00% 26.00% 18.00% 18.00%      
Republic [Member]                
Employee Benefits [Line Items]                
Defined contribution plan expense     $ 0   $ 2,700,000   $ 1,900,000  
Fixed amount per hour for each covered employees (in Dollars per share) | $ / shares     $ 1.68          
Percentage of contribution   100.00% 100.00%          
VEBA Benefit Trust [Member]                
Employee Benefits [Line Items]                
Defined contribution plan expense     $ 0   300,000   300,000  
Four Zero One k Plans [Member]                
Employee Benefits [Line Items]                
Defined contribution plan expense     $ 0   800,000      
Percentage of contribution   5.00% 5.00%          
Profit Sharing and Incentive Compensation Plans [Member]                
Employee Benefits [Line Items]                
Profit sharing amount             $ 300,000  
Profit sharing plan expense              
Profit Sharing and Incentive Compensation Plans [Member] | 5% of EBITDA [Member]                
Employee Benefits [Line Items]                
Profit sharing amount     $ 75,000,000          
Profit Sharing and Incentive Compensation Plans [Member] | Bottom of range [member] | 3% of EBITDA [Member]                
Employee Benefits [Line Items]                
Profit sharing amount     0          
Profit Sharing and Incentive Compensation Plans [Member] | Bottom of range [member] | 4% of EBITDA [Member]                
Employee Benefits [Line Items]                
Profit sharing amount     25,000,000          
Profit Sharing and Incentive Compensation Plans [Member] | Top of range [member] | 3% of EBITDA [Member]                
Employee Benefits [Line Items]                
Profit sharing amount     25,000,000          
Profit Sharing and Incentive Compensation Plans [Member] | Top of range [member] | 4% of EBITDA [Member]                
Employee Benefits [Line Items]                
Profit sharing amount     $ 75,000,000