XML 74 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting - Segment Reporting and Geographic Areas (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Leasing and services revenue:    
Modular leasing $ 97,262 $ 68,987
Modular delivery and installation 26,250 19,004
Sales:    
Total revenues 134,751 99,321
Cost of leasing and services:    
Modular leasing 27,162 19,102
Modular delivery and installation 25,521 18,133
Costs of sales:    
Depreciation of rental equipment 23,845 16,720
Gross Profit 50,921 37,938
Adjusted EBITDA 35,492 21,946
Other selected data:    
Selling, general and administrative expense 45,214 32,761
Other depreciation and amortization 2,436 1,941
Capital expenditures for rental fleet 32,084 22,677
New units    
Sales:    
Sales 7,428 5,486
Costs of sales:    
Cost of sales 4,987 3,720
Rental units    
Sales:    
Sales 3,811 5,844
Costs of sales:    
Cost of sales 2,315 3,708
Corporate & Other    
Leasing and services revenue:    
Modular leasing   (153)
Modular delivery and installation   0
Sales:    
Total revenues   (153)
Cost of leasing and services:    
Modular leasing   0
Modular delivery and installation   0
Costs of sales:    
Depreciation of rental equipment   0
Gross Profit   (143)
Adjusted EBITDA   (4,856)
Other selected data:    
Selling, general and administrative expense   4,761
Other depreciation and amortization   356
Capital expenditures for rental fleet   0
Corporate & Other | New units    
Sales:    
Sales   0
Costs of sales:    
Cost of sales   (10)
Corporate & Other | Rental units    
Sales:    
Sales   0
Costs of sales:    
Cost of sales   0
Modular – US | Operating Segments    
Leasing and services revenue:    
Modular leasing 87,948 61,178
Modular delivery and installation 23,970 17,354
Sales:    
Total revenues 122,087 87,415
Cost of leasing and services:    
Modular leasing 25,057 17,375
Modular delivery and installation 22,940 16,674
Costs of sales:    
Depreciation of rental equipment 20,687 13,825
Gross Profit 46,808 33,815
Adjusted EBITDA 32,612 23,683
Other selected data:    
Selling, general and administrative expense 40,821 23,946
Other depreciation and amortization 2,205 1,338
Capital expenditures for rental fleet 30,524 22,049
Modular – US | Operating Segments | New units    
Sales:    
Sales 6,815 4,006
Costs of sales:    
Cost of sales 4,566 2,613
Modular – US | Operating Segments | Rental units    
Sales:    
Sales 3,354 4,877
Costs of sales:    
Cost of sales 2,029 3,113
Modular – Other North America | Operating Segments    
Leasing and services revenue:    
Modular leasing 9,314 7,962
Modular delivery and installation 2,280 1,650
Sales:    
Total revenues 12,664 12,059
Cost of leasing and services:    
Modular leasing 2,105 1,727
Modular delivery and installation 2,581 1,459
Costs of sales:    
Depreciation of rental equipment 3,158 2,895
Gross Profit 4,113 4,266
Adjusted EBITDA 2,880 3,119
Other selected data:    
Selling, general and administrative expense 4,393 4,054
Other depreciation and amortization 231 247
Capital expenditures for rental fleet 1,560 628
Modular – Other North America | Operating Segments | New units    
Sales:    
Sales 613 1,480
Costs of sales:    
Cost of sales 421 1,117
Modular – Other North America | Operating Segments | Rental units    
Sales:    
Sales 457 967
Costs of sales:    
Cost of sales $ 286 $ 595