XML 101 R89.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting - Segment Reporting and Geographic Areas (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Revenues:        
Leasing $ 343,179 $ 190,143 $ 658,841 $ 378,495
Total revenues 461,102 256,862 886,425 512,683
Costs:        
Leasing 83,032 47,747 152,927 97,556
Depreciation of rental equipment 62,893 45,494 118,591 91,442
Gross profit 222,810 109,964 436,190 216,154
Other selected data:        
Adjusted EBITDA 175,495 97,520 339,080 187,062
Selling, general and administrative expense 122,387 65,272 239,716 140,240
Purchases of rental equipment and refurbishments 65,282 40,034 117,817 79,682
Delivery and installation        
Revenues:        
Revenues 91,680 51,640 175,184 102,710
Costs:        
Cost of sales 77,153 43,523 147,289 87,388
New units        
Revenues:        
Revenues 11,008 9,763 21,963 19,376
Total revenues 11,008 9,763 21,963 19,376
Costs:        
Cost of sales 7,052 6,331 14,161 12,534
Rental units        
Revenues:        
Revenues 15,235 5,316 30,437 12,102
Total revenues 15,235 5,316 30,437 12,102
Costs:        
Cost of sales 8,162 3,803 17,267 7,609
Unallocated Costs        
Other selected data:        
Adjusted EBITDA 0 0 0 0
Selling, general and administrative expense 12,180 5,925 24,017 18,321
Purchases of rental equipment and refurbishments 0 0 0 0
NA Modular | Operating Segments        
Revenues:        
Leasing 217,635 190,143 417,243 378,495
Total revenues 289,382 256,862 555,606 512,683
Costs:        
Leasing 61,773 47,747 112,848 97,556
Depreciation of rental equipment 50,816 45,494 97,536 91,442
Gross profit 116,136 109,964 229,138 216,154
Other selected data:        
Adjusted EBITDA 103,545 97,520 200,916 187,062
Selling, general and administrative expense 63,406 59,347 125,756 121,919
Purchases of rental equipment and refurbishments 49,364 40,034 88,499 79,682
NA Modular | Operating Segments | Delivery and installation        
Revenues:        
Revenues 54,851 51,640 103,531 102,710
Costs:        
Cost of sales 51,154 43,523 95,859 87,388
NA Modular | Operating Segments | New units        
Revenues:        
Revenues 6,871 9,763 14,331 19,376
Costs:        
Cost of sales 4,376 6,331 9,250 12,534
NA Modular | Operating Segments | Rental units        
Revenues:        
Revenues 10,025 5,316 20,501 12,102
Costs:        
Cost of sales 5,127 3,803 10,975 7,609
NA Storage | Operating Segments        
Revenues:        
Leasing 85,966 0 166,317 0
Total revenues 115,794 0 223,542 0
Costs:        
Leasing 12,174 0 22,907 0
Depreciation of rental equipment 7,476 0 12,269 0
Gross profit 75,721 0 148,340 0
Other selected data:        
Adjusted EBITDA 49,526 0 95,848 0
Selling, general and administrative expense 33,672 0 64,761 0
Purchases of rental equipment and refurbishments 8,773 0 12,245 0
NA Storage | Operating Segments | Delivery and installation        
Revenues:        
Revenues 23,519 0 44,884 0
Costs:        
Cost of sales 16,743 0 32,483 0
NA Storage | Operating Segments | New units        
Revenues:        
Revenues 1,864 0 4,048 0
Costs:        
Cost of sales 1,122 0 2,463 0
NA Storage | Operating Segments | Rental units        
Revenues:        
Revenues 4,445 0 8,293 0
Costs:        
Cost of sales 2,558 0 5,080 0
UK Storage | Operating Segments        
Revenues:        
Leasing 21,014 0 39,735 0
Total revenues 28,432 0 55,439 0
Costs:        
Leasing 4,729 0 9,025 0
Depreciation of rental equipment 1,318 0 2,232 0
Gross profit 17,937 0 34,430 0
Other selected data:        
Adjusted EBITDA 12,328 0 23,392 0
Selling, general and administrative expense 6,926 0 13,269 0
Purchases of rental equipment and refurbishments 4,226 0 10,996 0
UK Storage | Operating Segments | Delivery and installation        
Revenues:        
Revenues 5,839 0 12,589 0
Costs:        
Cost of sales 3,309 0 7,400 0
UK Storage | Operating Segments | New units        
Revenues:        
Revenues 1,295 0 2,166 0
Costs:        
Cost of sales 845 0 1,434 0
UK Storage | Operating Segments | Rental units        
Revenues:        
Revenues 284 0 949 0
Costs:        
Cost of sales 294 0 918 0
Tank and Pump | Operating Segments        
Revenues:        
Leasing 18,564 0 35,546 0
Total revenues 27,494 0 51,838 0
Costs:        
Leasing 4,356 0 8,147 0
Depreciation of rental equipment 3,283 0 6,554 0
Gross profit 13,016 0 24,282 0
Other selected data:        
Adjusted EBITDA 10,096 0 18,924 0
Selling, general and administrative expense 6,203 0 11,913 0
Purchases of rental equipment and refurbishments 2,919 0 6,077 0
Tank and Pump | Operating Segments | Delivery and installation        
Revenues:        
Revenues 7,471 0 14,180 0
Costs:        
Cost of sales 5,947 0 11,547 0
Tank and Pump | Operating Segments | New units        
Revenues:        
Revenues 978 0 1,418 0
Costs:        
Cost of sales 709 0 1,014 0
Tank and Pump | Operating Segments | Rental units        
Revenues:        
Revenues 481 0 694 0
Costs:        
Cost of sales $ 183 $ 0 $ 294 $ 0