XML 97 R57.htm IDEA: XBRL DOCUMENT v3.24.0.1
Discontinued Operations - Schedule of Income From Discontinued Operations (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenues:      
Total revenues $ 2,364,767 $ 2,142,623 $ 1,672,980
Costs of leasing and services:      
Depreciation of rental equipment 265,733 256,719 218,790
Gross profit 1,333,870 1,135,482 844,703
Expenses:      
Selling, general and administrative 596,090 567,407 480,407
Other depreciation and amortization 72,921 62,380 61,777
Currency losses, net 6,754 886 427
Other (income) expense, net (15,354) (6,673) 1,715
Operating income 673,459 511,482 300,377
Interest expense 205,040 146,278 116,358
Income tax expense from discontinued operations 45,468 35,725 13,018
Income from discontinued operations 134,613 63,199 45,249
Adjusted EBITDA from discontinued operations 1,061,465 883,874 649,604
Total Leasing And Product And Service Revenues/Costs      
Revenues:      
Total revenues 2,364,767 2,142,623 1,672,980
Leasing Revenue      
Revenues:      
Leasing 1,833,935 1,621,690 1,252,490
Costs of leasing and services:      
Leasing 398,467 376,868 282,576
New units      
Revenues:      
Revenues 48,129 40,338 46,993
Total revenues 48,129 40,338 46,993
Costs of leasing and services:      
Cost of sales 26,439 24,011 31,348
Rental units      
Revenues:      
Revenues 45,524 51,443 52,368
Total revenues 45,524 51,443 52,368
Costs of leasing and services:      
Cost of sales 23,141 26,907 28,030
Discontinued Operations, Disposed of by Sale      
Costs of leasing and services:      
Depreciation of rental equipment   12,399 18,747
Gross profit   116,753 123,505
Expenses:      
Selling, general and administrative   39,840 47,168
Other depreciation and amortization   12,009 16,253
Restructuring costs     2
Currency losses, net   138 121
Other (income) expense, net   (3) 65
Operating income   64,769 59,896
Interest expense   1,301 1,629
Income from discontinued operations before income tax and gain on sale   63,468 58,267
Income tax expense from discontinued operations   35,725 13,018
Income from discontinued operations   63,199 45,249
Adjusted EBITDA from discontinued operations   85,750 90,789
Discontinued Operations, Disposed of by Sale | Tank and Pump      
Costs of leasing and services:      
Depreciation of rental equipment   8,145 14,319
Gross profit   49,152 52,262
Expenses:      
Selling, general and administrative   18,045 22,194
Other depreciation and amortization   6,103 9,366
Restructuring costs     2
Currency losses, net   0 0
Other (income) expense, net   4 11
Operating income   25,000 20,689
Interest expense   512 779
Income from discontinued operations before income tax and gain on sale   24,488 19,910
Income tax expense from discontinued operations   843 5,277
Income from discontinued operations   59,101 14,633
Adjusted EBITDA from discontinued operations   37,016 41,750
Discontinued Operations, Disposed of by Sale | UK Storage Solutions      
Costs of leasing and services:      
Depreciation of rental equipment   4,254 4,428
Gross profit 5,544 67,601 71,243
Expenses:      
Selling, general and administrative 1,486 21,795 24,974
Other depreciation and amortization   5,906 6,887
Restructuring costs     0
Currency losses, net 0 138 121
Other (income) expense, net (1) (7) 54
Operating income 4,059 39,769 39,207
Interest expense 56 789 850
Income from discontinued operations before income tax and gain on sale 4,003 38,980 38,357
Gain on sale of discontinued operations 175,708    
Income tax expense from discontinued operations 45,468 34,882 7,741
Income from discontinued operations 134,243 4,098 30,616
Adjusted EBITDA from discontinued operations 4,124 48,734 49,039
Discontinued Operations, Disposed of by Sale | Total Leasing And Product And Service Revenues/Costs      
Revenues:      
Total revenues   201,565 221,917
Discontinued Operations, Disposed of by Sale | Total Leasing And Product And Service Revenues/Costs | Tank and Pump      
Revenues:      
Total revenues   96,356 110,891
Discontinued Operations, Disposed of by Sale | Total Leasing And Product And Service Revenues/Costs | UK Storage Solutions      
Revenues:      
Total revenues 8,694 105,209 111,026
Discontinued Operations, Disposed of by Sale | Leasing Revenue      
Revenues:      
Leasing   145,344 159,633
Costs of leasing and services:      
Leasing   30,565 34,485
Discontinued Operations, Disposed of by Sale | Leasing Revenue | Tank and Pump      
Revenues:      
Leasing   65,572 77,527
Costs of leasing and services:      
Leasing   13,828 17,045
Discontinued Operations, Disposed of by Sale | Leasing Revenue | UK Storage Solutions      
Revenues:      
Leasing 6,389 79,772 82,106
Costs of leasing and services:      
Leasing 1,407 16,737 17,440
Discontinued Operations, Disposed of by Sale | Delivery and installation      
Revenues:      
Revenues   50,541 53,553
Costs of leasing and services:      
Cost of sales   38,152 39,328
Discontinued Operations, Disposed of by Sale | Delivery and installation | Tank and Pump      
Revenues:      
Revenues   27,665 29,530
Costs of leasing and services:      
Cost of sales   23,285 25,057
Discontinued Operations, Disposed of by Sale | Delivery and installation | UK Storage Solutions      
Revenues:      
Revenues 1,802 22,876 24,023
Costs of leasing and services:      
Cost of sales 1,213 14,867 14,271
Discontinued Operations, Disposed of by Sale | New units      
Revenues:      
Revenues   3,308 5,889
Costs of leasing and services:      
Cost of sales   2,374 4,029
Discontinued Operations, Disposed of by Sale | New units | Tank and Pump      
Revenues:      
Revenues   2,202 2,355
Costs of leasing and services:      
Cost of sales   1,636 1,672
Discontinued Operations, Disposed of by Sale | New units | UK Storage Solutions      
Revenues:      
Revenues 54 1,106 3,534
Costs of leasing and services:      
Cost of sales 38 738 2,357
Discontinued Operations, Disposed of by Sale | Rental units      
Revenues:      
Revenues   2,372 2,842
Costs of leasing and services:      
Cost of sales   1,322 1,823
Discontinued Operations, Disposed of by Sale | Rental units | Tank and Pump      
Revenues:      
Revenues   917 1,479
Costs of leasing and services:      
Cost of sales   310 536
Discontinued Operations, Disposed of by Sale | Rental units | UK Storage Solutions      
Revenues:      
Revenues 449 1,455 1,363
Costs of leasing and services:      
Cost of sales $ 492 $ 1,012 $ 1,287