XML 26 R11.htm IDEA: XBRL DOCUMENT
v3.25.1

Earnings Per Common Share | 3 Months Ended
--- | ---
Mar. 31, 2025
Earnings Per Share [Abstract] |
Earnings Per Common Share | Earnings Per Common Share Earnings per common share are calculated utilizing the two-class method. Basic earnings per common share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per common share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding adjusted for the dilutive effect of common stock awards (outstanding stock options and unvested restricted stock awards). Presented below are the calculations for basic and diluted earnings per common share:
| Three Months Ended Mar 31, |
($ in thousands, except per share data) | 2025 | 2024 |  |
Net income | $ | 101,687 |  | $ | 81,169 |  |  |
Preferred stock dividends | (2,875) |  | (2,875) |  |  |
Net income available to common equity | 98,812 |  | 78,294 |  |  |
Common shareholder dividends | (38,333) |  | (33,407) |  |  |
Unvested share-based payment awards | (206) |  | (120) |  |  |
Undistributed earnings | $ | 60,274 |  | $ | 44,767 |  |  |
Undistributed earnings allocated to common shareholders | $ | 59,997 |  | $ | 44,524 |  |  |
Undistributed earnings allocated to unvested share-based payment awards | 277 |  | 242 |  |  |
Undistributed earnings | $ | 60,274 |  | $ | 44,767 |  |  |
Basic |  |  |  |
Distributed earnings to common shareholders | $ | 38,333 |  | $ | 33,407 |  |  |
Undistributed earnings allocated to common shareholders | 59,997 |  | 44,524 |  |  |
Total common shareholders earnings, basic | $ | 98,329 |  | $ | 77,932 |  |  |
Diluted |  |  |  |
Distributed earnings to common shareholders | $ | 38,333 |  | $ | 33,407 |  |  |
Undistributed earnings allocated to common shareholders | 59,997 |  | 44,524 |  |  |
Total common shareholders earnings, diluted | $ | 98,329 |  | $ | 77,932 |  |  |
Weighted average common shares outstanding | 165,228 |  | 149,855 |  |  |
Effect of dilutive common stock awards | 1,377 |  | 1,436 |  |  |
Diluted weighted average common shares outstanding | 166,604 |  | 151,292 |  |  |
Basic earnings per common share | $ | 0.60 |  | $ | 0.52 |  |  |
Diluted earnings per common share | $ | 0.59 |  | $ | 0.52 |  |  |
Excluded from the earnings per common share calculations were 1 million and 2 million anti-dilutive common stock options for the three months ended March 31, 2025 and 2024, respectively

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration