XML 29 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
¥ in Thousands, $ in Thousands
Ordinary Shares
CNY (¥)
shares
Ordinary Shares
USD ($)
shares
Treasury shares
CNY (¥)
Treasury shares
USD ($)
Additional paid-in capital
Camelot Technology Co Ltd
CNY (¥)
Additional paid-in capital
CNY (¥)
Additional paid-in capital
USD ($)
Accumulated other comprehensive income(loss)
CNY (¥)
Accumulated other comprehensive income(loss)
USD ($)
Statutory reserve funds
CNY (¥)
Statutory reserve funds
USD ($)
Accumulated deficit
Adjustment
CNY (¥)
Accumulated deficit
CNY (¥)
Accumulated deficit
USD ($)
Total Kingsoft Cloud Holdings Limited shareholders' equity
Camelot Technology Co Ltd
CNY (¥)
Total Kingsoft Cloud Holdings Limited shareholders' equity
Adjustment
CNY (¥)
Total Kingsoft Cloud Holdings Limited shareholders' equity
CNY (¥)
Total Kingsoft Cloud Holdings Limited shareholders' equity
USD ($)
Non-controlling interests
Camelot Technology Co Ltd
CNY (¥)
Non-controlling interests
CNY (¥)
Non-controlling interests
USD ($)
Camelot Technology Co Ltd
CNY (¥)
Adjustment
CNY (¥)
CNY (¥)
USD ($)
Balance at Dec. 31, 2020 ¥ 22,801         ¥ 14,149,984   ¥ (68,440)       ¥ (5,684) ¥ (5,864,356)     ¥ (5,684) ¥ 8,239,989     ¥ 61     ¥ (5,684) ¥ 8,240,050  
Balance (in shares) at Dec. 31, 2020 | shares [1] 3,339,618,633 3,339,618,633                                              
Net loss for the year                         (1,588,712)       (1,588,712)     (3,044)       (1,591,756)  
Appropriation to statutory reserves                   ¥ 7,723     (7,723)                        
Business acquisition ¥ 1,598         3,615,485                     3,617,083     891,590       4,508,673  
Business acquisition (In shares) | shares [1] 247,475,446 247,475,446                                              
Other comprehensive income (loss)               (139,442)                 (139,442)     (133)       (139,575)  
Share-based compensation           434,350                     434,350             434,350  
Exercise and vesting of share-based awards ¥ 383         45,982                     46,365             46,365  
Exercise and vesting of share-based awards (in shares) | shares [1] 59,287,761 59,287,761                                              
Balance at Dec. 31, 2021 ¥ 24,782         18,245,801   (207,882)   7,723     (7,466,475)       10,603,949     888,474       11,492,423  
Balance (in shares) at Dec. 31, 2021 | shares [1] 3,646,381,840 3,646,381,840                                              
Net loss for the year                         (2,658,184)       (2,658,184)     (30,204)       (2,688,388)  
Appropriation to statutory reserves                   6,977     (6,977)                        
Other comprehensive income (loss)               660,956                 660,956     (259)       660,697  
Capital contribution from non-controlling interests                                       2,143       2,143  
Disposal of a subsidiary                                       (9,136)       (9,136)  
Share-based compensation           392,291                     392,291     (68,539)       323,752  
Exercise and vesting of share-based awards ¥ 280         10,113                     10,393             10,393  
Exercise and vesting of share-based awards (in shares) | shares 45,933,211 45,933,211                                              
Repurchase of ordinary shares     ¥ (208,385) [1]                           (208,385)             (208,385)  
Repurchase of ordinary shares (in shares) | shares (183,901,110) (183,901,110)                                              
Balance at Dec. 31, 2022 ¥ 25,062   (208,385) [1]     18,648,205   453,074   14,700     (10,131,636)       8,801,020     782,479       9,583,499  
Balance (in shares) at Dec. 31, 2022 | shares [1] 3,508,413,941 3,508,413,941                                              
Net loss for the year                         (2,176,340)       (2,176,340)     (7,307)       (2,183,647) $ (307,559)
Appropriation to statutory reserves                   7,065     (7,065)                        
Other comprehensive income (loss)               102,268                 102,268     (27)       102,241  
Disposal of a subsidiary                                       (437)       (437)  
Share-based compensation           175,557                     175,557     6,088       181,645  
Exercise and vesting of share-based awards ¥ 381         10,802                     11,183             11,183  
Exercise and vesting of share-based awards (in shares) | shares [1] 53,683,525 53,683,525                                              
Acquisition of non-controlling interests (Note 4)         ¥ (23,536)                   ¥ (23,536)       ¥ (425,918)     ¥ (449,454)      
Balance at Dec. 31, 2023 ¥ 25,443 $ 3,584 ¥ (208,385) $ (29,350)   ¥ 18,811,028 $ 2,649,478 ¥ 555,342 $ 78,218 ¥ 21,765 $ 3,066   ¥ (12,315,041) $ (1,734,539)     ¥ 6,890,152 $ 970,457   ¥ 355,752 $ 50,107     ¥ 7,245,904 $ 1,020,564
Balance (in shares) at Dec. 31, 2023 | shares [1] 3,562,097,466 3,562,097,466                                              
[1] As of December 31, 2021, 2022 and 2023, 158,902,970, 112,969,750 and 59,286,225 ordinary shares, respectively, were issued in relation to the share awards. These shares are legally issued but not outstanding.