XML 45 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Capital Management
12 Months Ended
Dec. 31, 2021
Disclosure Of Classes Of Share Capital [Line Items]  
Capital Management
13.
Capital Management
(a)
Share capital and capital reserve

Authorized shares, as well as issued and fully paid up shares, are presented below:

 

 

 

2021

 

 

2020

 

 

 

Amount

 

 

USD

 

 

Amount

 

 

 

USD

 

Authorized Shares of USD 0.002 USD each

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A common shares

 

 

1,000,000,000

 

 

 

2,000

 

 

 

 

 

 

 

 

Class B common shares

 

 

250,000,000

 

 

 

500

 

 

 

 

 

 

 

 

Undesignated shares

 

 

250,000,000

 

 

 

500

 

 

 

 

 

 

 

 

Authorized Shares of USD 1.1211 USD each **

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares

 

 

 

 

 

 

 

 

618,363

 

 

 

 

693

 

 

 

 

1,500,000,000

 

 

 

3,000

 

 

 

618,363

 

 

 

 

693

 

Issued and Fully Paid Up Shares of USD 0.002 each *

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Shares

 

 

149,065,490

 

 

 

298

 

 

 

268,598,000

 

 

 

 

602

 

Class B Common Shares

 

 

145,962,951

 

 

 

292

 

 

 

 

 

 

 

0

 

 

 

 

295,028,441

 

 

 

590

 

 

 

268,598,000

 

 

 

 

602

 

Share Capital evolution

 

 

 

 

 

 

 

 

 

 

 

 

 

Share Capital as at January 1

 

 

268,598,000

 

 

 

602

 

 

 

268,598,000

 

 

 

 

602

 

i) Issue of common shares at USD 1.1211

 

 

19,906,000

 

 

 

45

 

 

 

 

 

 

 

 

ii) Par value change

 

 

 

 

 

(70

)

 

 

 

 

 

 

 

iii) Issue of common shares at the IPO

 

 

4,411,765

 

 

 

9

 

 

 

 

 

 

 

 

iv) Warrant exercise

 

 

2,112,676

 

 

 

4

 

 

 

 

 

 

 

 

Share capital as of December 31

 

 

295,028,441

 

 

 

590

 

 

 

268,598,000

 

 

 

 

602

 

 

* Retroactively adjusted to reflect the stock split (Note 1).

** Amounts do not reflect the effect of the stock split explained in Note1.

 

The rights of the holders of Class A Common Shares and Class B Common Shares are identical, except with respect to voting, conversion and transfer restrictions applicable to the Class B Common Shares. Each Class A Common Share is entitled to one vote while Class B Common Shares are entitled to five votes each. Each Class B Common Share is convertible into one Class A Common Share automatically upon transfer, subject to certain exceptions. Holders of Class A Common Shares and Class B Common Shares vote together as a single class on all matters unless otherwise required by law.

 

 

i)

For the year-ended December 31, 2021 and prior to the IPO date (June 3, 2021) dLocal issued 19,906,000 new Class A Common Shares receiving total proceeds of USD 63,177, according to the following details: i) 15,640,000 shares related to the exercise of share-options where dLocal received payments for USD 31,678; ii) 45,000 shares related to the exercise of share-options where dLocal received payments for USD 98; and iii) 4,221,000 shares, issued on March 3rd, 2021, where dLocal received payments for USD 31,401.

 

ii)

On April 14, 2021 existing shareholders of dLocal Group Limited contributed the outstanding shares, with par value of 1.1211 U.S. Dollars, to dLocal, and received the same number of shares with par value of 1 U.S. Dollars.

 

iii)

On June 3, 2021 the following transactions took place related to the Group’s IPO: i) the Group made a 500-for-1 share split where the shareholders of dLocal exchanged 577,008 shares with par value of 1 U.S. Dollars for 288,504,000 shares of par value 0.002 U.S. Dollars of the same entity; ii) 4,411,765 shares were issued as part of the initial public offering where dLocal received a payment, net of issuance costs, of USD 86,450 based on a market price of 21.0 U.S. Dollars per share.

 

iv)

On September 2, 2021 a holder of warrants exercised its net issuance right resulting in a net issuance on September 7, 2021 of 2,112,676 shares at a Fair Market Value of U.S. Dollars 65.14 per share, calculated using the average price of 5 business days before the exercise date.

 

The Capital reserve corresponds to reserves related to the share-based plans, as described in Note 2.11: Share-based payments and warrants.

(b)
Capital Reserve

This reserve is related to share-based payment compensation plans of the Group.

The following table shows a breakdown of the consolidated statement of financial position line item ‘Capital Reserves’ and the movements in these reserves during the year:

 

 

 

2021

 

 

2020

 

 

2019

 

Balances as of January 1

 

 

12,582

 

 

 

5,287

 

 

 

238

 

Share-options exercise (i)

 

 

(6,898

)

 

 

 

 

 

 

Share-based payments charges

 

 

7,596

 

 

 

7,295

 

 

 

5,049

 

Forfeitures

 

 

(6

)

 

 

 

 

 

 

Warrant exercise

 

 

(533

)

 

 

 

 

 

 

Balance as at December 31, 2021

 

 

12,741

 

 

 

12,582

 

 

 

5,287

 

 

(i) During the year-ended December 31, 2021 a total of 15,685,000 share-options under the share-based payments plan were exercised. Consequently, the correspondent charge to Capital reserve was recycled into the Share premium line item within equity.

 

(c)
Other reserves

The Other Reserves for the Group relate to cumulative translation adjustment representing differences on conversion of assets and liabilities at the reporting date.

The following table shows a breakdown of the consolidated statement of financial position line item ‘Reserves’ and the movements in these reserves during the year:

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

Cumulative Translation Adjustment

 

 

Cumulative Translation Adjustment

 

 

Cumulative Translation Adjustment

 

Balances as of January 1

 

 

119

 

 

 

14

 

 

 

(13

)

Movement of other reserves

 

 

(149

)

 

 

105

 

 

 

27

 

Balance as at December 31, 2021

 

 

(30

)

 

 

119

 

 

 

14

 

 

(d)
Retained Earnings

Movements in retained earnings were as follows:

 

Balance as at January 1, 2019

 

 

12,858

 

Comprehensive income for the year

 

 

15,602

 

Distribution of retained earnings

 

 

(10,000

)

Balance as at December 31, 2019

 

 

18,460

 

Comprehensive income for the year

 

 

28,126

 

Transaction between shareholders

 

 

163

 

Distribution of retained earnings

 

 

(15,000

)

Balance as at December 31, 2020

 

 

31,749

 

Comprehensive income for the year

 

 

78,118

 

Balance as at December 31, 2021

 

 

109,867

 

 

(e)
Earnings per share

dLocal calculates basic and diluted earnings per share as stated in Note 2.13: Equity.

The next table presents the information used as base for such calculation:

 

 

 

2021

 

 

2020

 

 

2019

 

Profit attributable to common shareholders (U.S. Dollars)

 

 

77,852,950

 

 

 

28,186,840

 

 

 

15,602,193

 

Weighted average number of common shares

 

 

287,121,304

 

 

 

268,598,000

 

 

 

266,386,541

 

Adjustments for calculation of diluted earnings per share(1)

 

 

21,809,000

 

 

 

16,242,000

 

 

 

9,059,531

 

Weighted average number of common shares for calculating diluted earnings per share

 

 

308,930,304

 

 

 

284,840,000

 

 

 

275,446,073

 

Basic earnings per share

 

 

0.27

 

 

 

0.10

 

 

 

0.06

 

Diluted earnings per share

 

 

0.25

 

 

 

0.10

 

 

 

0.05

 

 

(1)
As of December 31, 2021, corresponds to the dilutive effect of i) 16,353,000 average shares related to share-based payment warrants; and ii) 5,456,000 average shares related to share-based payment plans with employees (8,491,539 and 567,993, respectively for the year ended December 31, 2020).