XML 29 R19.htm IDEA: XBRL DOCUMENT v2.3.0.15
Allowance for Probable Loan Losses (Policies)
9 Months Ended
Sep. 30, 2011
Allowance for Probable Loan Losses 
Allowance for loan loss

The allowance for probable loan losses consists of the aggregate loan loss allowances of the subsidiaries that hold loans.  The allowances are established through charges to operations in the form of provisions for probable loan losses.  Loan losses or recoveries are charged or credited directly to the allowances.  The allowance for probable loan losses of each subsidiary is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio.  The allowance for probable loan losses is derived from the following elements:  (i) allowances established on specific loans, which are based on a review of the individual characteristics of each loan, including the customer’s ability to repay the loan, the underlying collateral values, and the industry the customer operates in (ii) allowances based on actual historical loss experience for similar types of loans in the Company’s loan portfolio and (iii) allowances based on general economic conditions, changes in the mix of loans, Company resources, border risk and credit quality indicators, among other things.  All segments of the loan portfolio continue to be impacted by the prolonged economic downturn.  Loans secured by real estate could be impacted negatively by the continued economic environment and resulting decrease in collateral values.  Consumer loans may be impacted by continued and prolonged unemployment rates.

 

The Company’s management continually reviews the allowance for loan loss of the subsidiaries using the amounts determined from the allowances established on specific loans, allowance established on quantitative historical percentages, allowance based on qualitative data, and the loans charged off and recoveries to establish an appropriate amount to maintain in the Company’s allowance for loan loss.  If the basis of the Company’s assumptions change, the allowance for loan loss would either decrease or increase and the Company would increase or decrease the provision for loan loss charged to operations accordingly.  While the calculation of the allowance for probable loan losses utilizes management’s best judgment and all information available, the adequacy of the allowance is dependent on a variety of factors beyond the Company’s control, including, among other things, the performance of the entire loan portfolio, the economy, changes in interest rates and the view of regulatory authorities towards loan classifications.

 

The specific loan loss provision is determined using the following methods.  Credit quality committee meetings are held on a weekly basis to proactively monitor the loan portfolio.  The committee includes key personnel and the servicing loan officer.  The committee reviews loan past due reports to determine if a loan has any potential problem and if a loan should be placed on the Company’s internal classified report.  Additionally, the Company’s credit department reviews the majority of the Company’s loans regardless of whether they are past due and segregates any loans with potential problems for further review.  The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation.  Also, any analysis on loans that is provided through examinations by regulatory authorities is considered in the review process.  After the above analysis is completed, the Company will determine if a loan should be placed on an internal classified report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history.  On a quarterly basis, an asset quality meeting is held to review the internal classified loan listings and progress reports on the loans included on the list.

 

A summary of the transactions in the allowance for probable loan losses by loan class is as follows:

 

 

 

September 30, 2011

 

 

 

Domestic

 

Foreign

 

 

 

Commercial

 

Commercial
real estate:
other
construction &
land
development

 

Commercial
real estate:
farmland &
commercial

 

Commercial
real estate:
multifamily

 

Residential:
first lien

 

Residential:
junior lien

 

Consumer

 

Foreign

 

Total

 

 

 

(Dollars in Thousands)

 

Balance at December 31,

 

$

22,046

 

$

26,695

 

$

16,340

 

$

53

 

$

10,059

 

$

2,611

 

$

6,241

 

$

437

 

$

84,482

 

Losses charge to allowance

 

(11,873

)

(1,458

)

(1,955

)

 

(701

)

(979

)

(750

)

(13

)

(17,729

)

Recoveries credited to allowance

 

2,982

 

133

 

235

 

 

5

 

279

 

181

 

5

 

3,820

 

Net losses charged to allowance

 

(8,891

)

(1,325

)

(1,720

)

 

(696

)

(700

)

(569

)

(8

)

(13,909

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (credit) charged to operations

 

6,425

 

(7,088

)

9,324

 

996

 

(3,564

)

4,215

 

(3,554

)

1,079

 

7,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30,

 

$

19,580

 

$

18,282

 

$

23,944

 

$

1,049

 

$

5,799

 

$

6,126

 

$

2,118

 

$

1,508

 

$

78,406

 

 

 

 

September 30,

 

 

 

2010

 

 

 

(Dollars in Thousands)

 

 

 

 

 

Balance at December 31,

 

$

95,393

 

 

 

 

 

Losses charged to allowance

 

(29,036

)

Recoveries credited to allowance

 

998

 

Net losses charged to allowance

 

(28,038

)

 

 

 

 

Provision charged to operations

 

15,495

 

 

 

 

 

Balance at September 30,

 

$

82,850

 

 

The allowance for probable loan losses is a reserve established through a provision for probable loan losses charged to expense, which represents management’s best estimate of probable loan losses when evaluating loans (i) individually or (ii) collectively. The Company’s provision for probable loan losses decreased from the nine months ended September 30, 2010 to September 30, 2011 mainly due to a decrease in the Company’s charge-off experience over the last year and a decrease in the loan portfolio.  While the Texas and Oklahoma economies are performing better and appear to be recovering faster than other parts of the country, Texas and Oklahoma are not completely immune to the problems associated with the U.S. economy.

 

The table below provides additional information on the balance of loans individually or collectively evaluated for impairment and their related allowance, by loan class as of September 30, 2011 and December 31, 2010:

 

 

 

September 30, 2011

 

 

 

Loans individually evaluated
for impairment

 

Loans collectively evaluated
for impairment

 

 

 

(Dollars in Thousands)

 

 

 

Recorded
Investment

 

Allowance

 

Recorded
Investment

 

Allowance

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

Commercial

 

$

23,673

 

$

8,049

 

$

746,430

 

$

11,531

 

Commercial real estate: other construction & land development

 

61,286

 

3,000

 

1,194,082

 

15,282

 

Commercial real estate: farmland & commercial

 

47,301

 

7,923

 

1,656,066

 

16,021

 

Commercial real estate: multifamily

 

431

 

 

116,978

 

1,049

 

Residential: first lien

 

2,181

 

94

 

520,158

 

5,705

 

Residential: junior lien

 

1,722

 

 

404,824

 

6,126

 

Consumer

 

1,299

 

 

99,995

 

2,118

 

Foreign

 

 

 

245,774

 

1,508

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

137,893

 

$

19,066

 

$

4,984,307

 

$

59,340

 

 

 

 

December 31, 2010

 

 

 

Loans individually evaluated
for impairment

 

Loans collectively evaluated
for impairment

 

 

 

(Dollars in Thousands)

 

 

 

Recorded
Investment

 

Allowance

 

Recorded
Investment

 

Allowance

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

Commercial

 

$

23,426

 

$

8,138

 

$

807,098

 

$

13,908

 

Commercial real estate: other construction & land development

 

77,207

 

592

 

1,396,264

 

26,103

 

Commercial real estate: farmland & commercial

 

21,844

 

3,441

 

1,666,719

 

12,899

 

Commercial real estate: multifamily

 

473

 

 

96,318

 

53

 

Residential: first lien

 

2,015

 

 

531,440

 

10,059

 

Residential: junior lien

 

199

 

 

415,328

 

2,611

 

Consumer

 

29

 

 

126,018

 

6,241

 

Foreign

 

7

 

 

245,618

 

437

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

125,200

 

$

12,171

 

$

5,284,803

 

$

72,311

 

 

The table below provides additional information on loans accounted for on a non-accrual basis by loan class at September 30, 2011 and December 31, 2010:

 

 

 

September 30, 2011

 

December 31, 2010

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

Commercial

 

$

22,880

 

$

22,614

 

Commercial real estate: other construction & land development

 

55,194

 

77,207

 

Commercial real estate: farmland & commercial

 

26,129

 

5,486

 

Commercial real estate: multifamily

 

431

 

473

 

Residential: first lien

 

1,856

 

2,015

 

Residential: junior lien

 

76

 

199

 

Consumer

 

52

 

29

 

Foreign

 

 

7

 

 

 

 

 

 

 

Total non-accrual loans

 

$

106,618

 

$

108,030

 

 

Impaired loans are those loans where it is probable that all amounts due according to contractual terms of the loan agreement will not be collected.  The Company has identified these loans through its normal loan review procedures.    Impaired loans are measured based on (1) the present value of expected future cash flows discounted at the loan’s effective interest rate; (2) the loan’s observable market price; or (3) the fair value of the collateral if the loan is collateral dependent.  Substantially all of the Company’s impaired loans are measured at the fair value of the collateral. In limited cases, the Company may use other methods to determine the level of impairment of a loan if such loan is not collateral dependent.

 

The following tables detail key information regarding the Company’s impaired loans by loan class at September 30, 2011 and December 31, 2010:

 

 

 

September 30, 2011

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Related
Allowance

 

Average
Recorded
Investment

 

Interest
Recognized

 

 

 

(Dollars in Thousands)

 

 

 

 

 

Loans with Related Allowance

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

23,018

 

$

23,061

 

$

8,049

 

$

23,084

 

$

30

 

Commercial real estate: other construction & land development

 

35,250

 

35,272

 

3,000

 

35,248

 

 

Commercial real estate: farmland & commercial

 

29,915

 

29,929

 

7,923

 

24,160

 

607

 

Residential: first lien

 

389

 

389

 

94

 

389

 

 

Total impaired loans with related allowance

 

$

88,572

 

$

88,651

 

$

19,066

 

$

82,881

 

$

637

 

 

 

 

September 30, 2011

 

 

 

Recorded
Investment

 

Unpaid Principal
Balance

 

Average
Recorded
Investment

 

Interest
Recognized

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

Loans with No Related Allowance

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

Commercial

 

$

655

 

$

665

 

$

662

 

$

 

Commercial real estate: other construction & land development

 

26,036

 

26,036

 

27,680

 

58

 

Commercial real estate: farmland & commercial

 

17,386

 

17,832

 

17,145

 

48

 

Commercial real estate: multifamily

 

431

 

431

 

447

 

 

Residential: first lien

 

1,792

 

1,847

 

1,629

 

14

 

Residential: junior lien

 

1,722

 

1,729

 

1,708

 

86

 

Consumer

 

1,299

 

1,301

 

1,624

 

 

Total impaired loans with no related allowance

 

$

49,321

 

$

49,841

 

$

50,895

 

$

206

 

 

 

 

December 31, 2010

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Related
Allowance

 

Average
Recorded
Investment

 

Interest
Recognized

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans with Related Allowance

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

23,062

 

$

23,071

 

$

8,138

 

$

23,096

 

$

42

 

Commercial real estate: other construction & land development

 

10,603

 

10,645

 

592

 

10,622

 

 

Commercial real estate: farmland & commercial

 

17,841

 

17,878

 

3,441

 

18,475

 

860

 

Total impaired loans with related allowance

 

$

51,506

 

$

51,594

 

$

12,171

 

$

52,193

 

$

902

 

 

 

 

December 31, 2010

 

 

 

Recorded
Investment

 

Unpaid Principal
Balance

 

Average
Recorded
Investment

 

Interest
Recognized

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

Loans with No Related Allowance

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

Commercial

 

$

364

 

$

980

 

$

993

 

$

30

 

Commercial real estate: other construction & land development

 

66,604

 

66,755

 

68,608

 

2

 

Commercial real estate: farmland & commercial

 

4,003

 

5,606

 

5,594

 

 

Commercial real estate: multifamily

 

473

 

473

 

500

 

 

Residential: first lien

 

2,015

 

2,143

 

2,297

 

 

Residential: junior lien

 

199

 

226

 

228

 

 

Consumer

 

29

 

46

 

49

 

 

Foreign

 

7

 

7

 

19

 

 

Total impaired loans with no related allowance

 

$

73,694

 

$

76,236

 

$

78,288

 

$

32

 

 

The impaired loans included in the tables above were primarily comprised of collateral dependent commercial loans, which have not been fully charged off.  A portion of the impaired loans have adequate collateral and credit enhancements not requiring a related allowance for loan loss.  The level of impaired loans is reflective of the economic weakness that has been created by the financial crisis and the subsequent economic downturn.  Management is confident the Company’s loss exposure regarding these credits will be significantly reduced due to the Company’s long-standing practices that emphasize secured lending with strong collateral positions and guarantor support.  Management is likewise confident the allowance for probable loan losses is adequate.  The Company has no direct exposure to sub-prime loans in its loan portfolio, but the sub-prime crisis has affected the credit markets on a national level, and as a result, the Company has experienced an increasing amount of impaired loans; however, management’s decision to place loans in this category does not necessarily mean that the Company will experience significant losses from these loans or significant increases in impaired loans from these levels.

 

Management of the Company recognizes the risks associated with these impaired loans.  However, management’s decision to place loans in this category does not necessarily mean that losses will occur. In the current environment, troubled loan management can be protracted because of the legal and process problems that delay the collection of an otherwise collectable loan.  Additionally, management believes that the collateral related to these impaired loans and/or the secondary support from guarantors mitigates the potential for losses from impaired loans.    It is also important to note that even though the economic conditions in Texas and Oklahoma are weakened, we believe these markets are improving and better positioned to recover than many other areas of the country.

 

The subsidiaries charge off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a “loss” by bank examiners.  Commercial and industrial or real estate loans are generally considered by management to represent a loss, in whole or part, when an exposure beyond any collateral coverage is apparent and when no further collection of the loss portion is anticipated based on the borrower’s financial condition and general economic conditions in the borrower’s industry. Generally, unsecured consumer loans are charged-off when 90 days past due.

 

While management of the Company considers that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses.  The determination that a loan is likely to be uncollectible and that it should be wholly or partially charged-off as a loss is an exercise of judgment.  Similarly, the determination of the adequacy of the allowance for probable loan losses can be made only on a subjective basis.  It is the judgment of the Company’s management that the allowance for probable loan losses at September 30, 2011 was adequate to absorb probable losses from loans in the portfolio at that date.

 

The following table presents information regarding the aging of past due loans by loan class at September 30, 2011 and December 31, 2010:

 

 

 

September 30, 2011

 

 

 

30 — 59
Days

 

60 — 89
Days

 

90 Days or
Greater

 

90 Days
or greater
& still
accruing

 

Total Past
due

 

Current

 

Total
Portfolio

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

4,021

 

$

817

 

$

2,163

 

$

1,429

 

$

7,001

 

$

763,102

 

$

770,103

 

Commercial real estate: other construction & land development

 

11,286

 

741

 

46,319

 

5,315

 

58,346

 

1,197,022

 

1,255,368

 

Commercial real estate: farmland & commercial

 

6,111

 

4,069

 

17,679

 

1,329

 

27,859

 

1,675,508

 

1,703,367

 

Commercial real estate: multifamily

 

 

 

431

 

 

431

 

116,978

 

117,409

 

Residential: first lien

 

5,679

 

7,861

 

6,883

 

5,469

 

20,423

 

501,916

 

522,339

 

Residential: junior lien

 

798

 

390

 

553

 

486

 

1,741

 

404,805

 

406,546

 

Consumer

 

2,150

 

630

 

936

 

889

 

3,716

 

97,578

 

101,294

 

Foreign

 

1,813

 

556

 

77

 

77

 

2,446

 

243,328

 

245,774

 

Total past due loans

 

$

31,858

 

$

15,064

 

$

75,041

 

$

14,994

 

$

121,963

 

$

5,000,237

 

$

5,122,200

 

 

 

 

December 31, 2010

 

 

 

30 — 59
Days

 

60 — 89
Days

 

90 Days or
Greater

 

90 Days
or greater
& still
accruing

 

Total Past
due

 

Current

 

Total
Portfolio

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

3,734

 

$

861

 

$

23,239

 

$

1,029

 

$

27,834

 

$

802,690

 

$

830,524

 

Commercial real estate: other construction & land development

 

2,685

 

2,896

 

50,618

 

11,507

 

56,199

 

1,417,272

 

1,473,471

 

Commercial real estate: farmland & commercial

 

3,077

 

817

 

6,600

 

1,585

 

10,494

 

1,678,069

 

1,688,563

 

Commercial real estate: multifamily

 

73

 

185

 

473

 

 

731

 

96,060

 

96,791

 

Residential: first lien

 

4,884

 

3,436

 

5,136

 

3,472

 

13,456

 

519,999

 

533,455

 

Residential: junior lien

 

703

 

272

 

457

 

277

 

1,432

 

414,095

 

415,527

 

Consumer

 

1,518

 

587

 

1,505

 

1,477

 

3,610

 

122,437

 

126,047

 

Foreign

 

196

 

380

 

501

 

501

 

1,077

 

244,548

 

245,625

 

Total past due loans

 

$

16,870

 

$

9,434

 

$

88,529

 

$

19,848

 

$

114,833

 

$

5,295,170

 

$

5,410,003

 

 

The Company’s internal classified report is segregated into the following categories:  (i) “Special Review Credits,” (ii) “Watch List - Pass Credits,” or (iii) “Watch List - Substandard Credits.”  The loans placed in the “Special Review Credits” category reflect the Company’s opinion that the loans reflect potential weakness which require monitoring on a more frequent basis.  The “Special Review Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted.  The loans placed in the “Watch List - Pass Credits” category reflect the Company’s opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant “extra attention.”  The “Watch List — Pass Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted.  The loans placed in the “Watch List — Substandard Credits” classification are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral.  These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest.  Furthermore, there is the possibility that some future loss could be sustained by the Company if such weaknesses are not corrected.  For loans that are classified as impaired, management evaluates these credits under Statement of Financial Accounting Standards No. 114, “Accounting by Creditors for Impairment of a Loan,” now included as part of ASC Topic 310-10, “Receivables,” criteria and, if deemed necessary, a specific reserve is allocated to the credit.  The specific reserve allocated under ASC 310-10, is based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent.  Substantially all of the Company’s loans evaluated as impaired under ASC 310-10 are measured using the fair value of collateral method.  In limited cases, the Company may use other methods to determine the specific reserve of a loan under ASC 310-10 if such loan is not collateral dependent.

 

The allowance based on historical loss experience on the Company’s remaining loan portfolio, which includes the “Special Review Credits,” “Watch List - Pass Credits,” and “Watch List - Substandard Credits” is determined by segregating the remaining loan portfolio into certain categories such as commercial loans, installment loans, international loans, loan concentrations and overdrafts.  Installment loans are then further segregated by number of days past due.  A historical loss percentage, adjusted for (i) management’s evaluation of changes in lending policies and procedures, (ii) current economic conditions in the market area served by the Company, (iii) other risk factors, (iv) the effectiveness of the internal loan review function, (v) changes in loan portfolios, and (vi) the composition and concentration of credit volume is applied to each category.  Each category is then added together to determine the allowance allocated under ASC Topic 450-20.