XML 93 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Probable Loan Losses
12 Months Ended
Dec. 31, 2011
Allowance for Probable Loan Losses  
Allowance for Probable Loan Losses

(4) Allowance for Probable Loan Losses

        The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the bank subsidiaries. The allowances are established through charges to operations in the form of provisions for probable loan losses. Loan losses or recoveries are charged or credited directly to the allowances. The allowance for probable loan losses of each bank subsidiary is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio. The allowance for probable loan losses is derived from the following elements: (i) allowances established on specific loans, which are based on a review of the individual characteristics of each loan, including the customer's ability to repay the loan, the underlying collateral values, and the industry the customer operates in, (ii) allowances based on actual historical loss experience for similar types of loans in the Company's loan portfolio, and (iii) allowances based on general economic conditions, changes in the mix of loans, company resources, border risk and credit quality indicators, among other things. All segments of the loan portfolio continue to be impacted by the prolonged economic downturn. Loans secured by real estate could be impacted negatively by the continued economic environment and resulting decrease in collateral values. Consumer loans may be impacted by continued and prolonged unemployment rates.

        The Company's management continually reviews the allowance for loan losses of the bank subsidiaries using the amounts determined from the allowances established on specific loans, the allowance established on quantitative historical loss percentages, and the allowance based on qualitative data to establish an appropriate amount to maintain in the Company's allowance for loan loss. Should any of the factors considered by management in evaluating the adequacy of the allowance for probable loan losses change, the Company's estimate of probable loan losses could also change, which could affect the level of future provisions for probable loan losses. While the calculation of the allowance for probable loan losses utilizes management's best judgment and all information available, the adequacy of the allowance is dependent on a variety of factors beyond the Company's control, including, among other things, the performance of the entire loan portfolio, the economy, changes in interest rates and the view of regulatory authorities towards loan classifications.

        The specific loan loss provision is determined using the following methods. On a weekly basis, loan past due reports are reviewed by the servicing loan officer to determine if a loan has any potential problems and if a loan should be placed on the Company's internal classified report. Additionally, the Company's credit department reviews the majority of the Company's loans regardless of whether they are past due and segregates any loans with potential problems for further review. The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation. Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process. After the above analysis is completed, the Company will determine if a loan should be placed on an internal classified report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history.

        While the Texas and Oklahoma economies are performing better and appear to be recovering faster than other parts of the country, Texas and Oklahoma are not completely immune to the problems associated with the U.S. economy. Thus, the risk of loss associated with all segments of the loan portfolio in these markets continues to be impacted by the prolonged economic downturn. The downturn in the economy and other risk factors are minimized by the underwriting standards of the bank subsidiaries. The general underwriting standards encompass the following principles: (i) the financial strength of the borrower including strong earnings, a high net worth, significant liquidity and an acceptable debt to worth ratio, (ii) managerial and business competence, (iii) the ability to repay, (iv) for a new business, projected cash flows, (v) loan to value, (vi) in the case of a secondary guarantor, a guarantor financial statement, and (vii) financial and/or other character references. Although the underwriting standards reduce the risk of loss, unique risk factors exist in each type of loan that the bank subsidiaries invest.

        Commercial and industrial loans are mostly secured by the collateral pledged by the borrower that are directly related to the business activities of the company such as accounts receivable and inventory. The ability of the borrower to collect accounts receivable, and to turn inventory into sales are risk factors in the repayment of the loan.

        Construction and land development loans can carry risk of repayment when projects incur cost overruns, have an increase in the price of building materials, encounter zoning and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate. Risks specifically related to 1-4 family development loans also include the practice by the mortgage industry of more restrictive underwriting standards, which inhibits the buyer from obtaining long term financing, and excessive housing and lot inventory in the market.

        Commercial real estate loans demonstrate a risk of repayment when market values deteriorate, the business experiences turnover in key management, the business has an inability to attract or keep occupancy levels stable, or when the market experiences an exit of a specific business industry that is significant to the local economy, such as a manufacturing plant.

        First and second lien residential 1-4 family mortgage and consumer loan repayments may be affected by unemployment or underemployment and deteriorating market values of real estate.

        A summary of the transactions in the allowance for probable loan losses by loan class is as follows:

 
  December 31, 2011  
 
  Domestic    
   
   
 
 
  Commercial   Commercial
real estate:
other
construction &
land
development
  Commercial
real estate:
farmland &
commercial
  Commercial
real estate:
multifamily
  Residential:
first lien
  Residential:
junior lien
  Consumer   Foreign   Total  
 
  (Dollars in Thousands)
   
 

Balance at December 31,

  $ 22,046   $ 26,695   $ 16,340   $ 53   $ 10,059   $ 2,611   $ 6,241   $ 437   $ 84,482  

Losses charge to allowance

    (16,130 )   (1,467 )   (1,955 )       (805 )   (1,304 )   (1,067 )   (171 )   (22,899 )

Recoveries credited to allowance

    4,126     171     296         28     300     211     159     5,291  
                                       

Net losses charged to allowance

    (12,004 )   (1,296 )   (1,659 )       (777 )   (1,004 )   (856 )   (12 )   (17,608 )

Provision (credit) charged to operations

   
16,575
   
(5,459

)
 
9,546
   
950
   
(4,720

)
 
3,153
   
(3,661

)
 
934
   
17,318
 
                                       

Balance at December 31,

  $ 26,617   $ 19,940   $ 24,227   $ 1,003   $ 4,562   $ 4,760   $ 1,724   $ 1,359   $ 84,192  
                                       


 

 
  2010   2009  
 
  (Dollars in Thousands)
 

Balance at December 31,

  $ 95,393   $ 73,461  
           

Losses charged to allowance

    (35,240 )   (38,539 )

Recoveries credited to allowance

    1,517     1,638  
           

Net losses charged to allowance

    (33,723 )   (36,901 )

Provision charged to operations

    22,812     58,833  
           

Balance at December 31,

  $ 84,482   $ 95,393  
           

        The allowance for probable loan losses is a reserve established through a provision for probable loan losses charged to expense, which represents management's best estimate of probable loan losses when evaluating loans (i) individually or (ii) collectively. The Company's provision for probable loan losses decreased for the year ended December 31, 2011 mainly due to a decrease in the Company's charge-off experience and a decrease in the loan portfolio. The Company's provision for probable loan losses decreased for the year ended December 31, 2010 mainly due to the decrease in the required reserves for impaired loans analyzed on an individual basis. The impaired loans have been measured based on the fair value of collateral. The majority of these loans show a fair value greater than the carrying value. The Company's provision for probable loan losses increased for the year ended December 31, 2009, prompted by the analysis of management regarding the weakness in the overall economy and the impact of that weakness on the Company's loan portfolio and the related allowance for probable loan losses.

        The table below provides additional information on the balance of loans individually or collectively evaluated for impairment and their related allowance, by loan class:

 
  December 31, 2011  
 
  (Dollars in Thousands)
 
 
  Loans individually
evaluated for
impairment
  Loans collectively
evaluated for
impairment
 
 
  Recorded
Investment
  Allowance   Recorded
Investment
  Allowance  

Domestic

                         

Commercial

  $ 27,603   $ 14,402   $ 746,213   $ 12,215  

Commercial real estate: other construction & land development

    60,428     3,073     1,212,961     16,867  

Commercial real estate: farmland & commercial

    42,231     9,754     1,622,456     14,473  

Commercial real estate: multifamily

    411         121,188     1,003  

Residential: first lien

    2,290     23     493,432     4,539  

Residential: junior lien

    1,962         398,186     4,760  

Consumer

    1,334         92,775     1,724  

Foreign

    46         229,959     1,359  
                   

Total

  $ 136,305   $ 27,252   $ 4,917,170   $ 56,940  
                   


 

 
  December 31, 2010  
 
  (Dollars in Thousands)
 
 
  Loans individually
evaluated for
impairment
  Loans collectively
evaluated for
impairment
 
 
  Recorded
Investment
  Allowance   Recorded
Investment
  Allowance  

Domestic

                         

Commercial

  $ 23,426   $ 8,138   $ 807,098   $ 13,908  

Commercial real estate: other construction & land development

    77,207     592     1,396,264     26,103  

Commercial real estate: farmland & commercial

    21,844     3,441     1,666,719     12,899  

Commercial real estate: multifamily

    473         96,318     53  

Residential: first lien

    2,015         531,440     10,059  

Residential: junior lien

    199         415,328     2,611  

Consumer

    29         126,018     6,241  

Foreign

    7         245,618     437  
                   

Total

  $ 125,200   $ 12,171   $ 5,284,803   $ 72,311  
                   

        Loans accounted for on a non-accrual basis at December 31, 2011, 2010 and 2009 amounted to $118,505,000, $108,030,000 and $68,338,000, respectively. The effect of such non-accrual loans reduced interest income by $4,114,000, $3,750,000 and $4,011,000 for the years ended December 31, 2011, 2010 and 2009, respectively. Amounts received on non-accruals are applied, for financial accounting purposes, first to principal and then to interest after all principal has been collected. Accruing loans contractually past due 90 days or more as to principal or interest payments at December 31, 2011, 2010 and 2009 amounted to $14,288,000, $19,848,000 and $12,089,000, respectively.

        The table below provides additional information on loans accounted for on a non-accrual basis by loan class:

 
  December 31,  
 
  2011   2010  
 
  (Dollars in Thousands)
 

Domestic

             

Commercial

  $ 26,819   $ 22,614  

Commercial real estate: other construction & land development

    54,336     77,207  

Commercial real estate: farmland & commercial

    34,910     5,486  

Commercial real estate: multifamily

    411     473  

Residential: first lien

    1,848     2,015  

Residential: junior lien

    135     199  

Consumer

    46     29  

Foreign

        7  
           

Total non-accrual loans

  $ 118,505   $ 108,030  
           

        Impaired loans are those loans where it is probable that all amounts due according to contractual terms of the loan agreement will not be collected. The Company has identified these loans through its normal loan review procedures. Impaired loans are measured based on (1) the present value of expected future cash flows discounted at the loan's effective interest rate; (2) the loan's observable market price; or (3) the fair value of the collateral if the loan is collateral dependent. Substantially all of the Company's impaired loans are measured at the fair value of the collateral. In limited cases the Company may use other methods to determine the level of impairment of a loan if such loan is not collateral dependent.

        The following tables detail key information regarding the Company's impaired loans by loan class for the year ended December 31, 2011:

 
  December 31, 2011  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
  Interest
Recognized
 
 
  (Dollars in Thousands)
 

Loans with Related Allowance

                               

Domestic

                               

Commercial

  $ 24,108   $ 24,108   $ 14,402   $ 24,145   $ 41  

Commercial real estate: other construction & land development

    34,417     34,432     3,073     34,709      

Commercial real estate: farmland & commercial

    28,636     28,671     9,754     28,883     817  

Residential: first lien

    208     208     23     214      
                       

Total impaired loans with related allowance

  $ 87,369   $ 87,419   $ 27,252   $ 87,951   $ 858  
                       


 

 
  December 31, 2011  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Average
Recorded
Investment
  Interest
Recognized
 
 
  (Dollars in Thousands)
 

Loans with No Related Allowance

                         

Domestic

                         

Commercial

  $ 3,495   $ 3,932   $ 3,942   $ 20  

Commercial real estate: other construction & land development

    26,011     26,112     27,722     128  

Commercial real estate: farmland & commercial

    13,595     15,394     16,271     102  

Commercial real estate: multifamily

    411     411     439      

Residential: first lien

    2,082     2,220     2,230     27  

Residential: junior lien

    1,962     1,970     1,980     118  

Consumer

    1,334     1,338     1,729      

Foreign

    46     46     46     4  
                   

Total impaired loans with no related allowance

  $ 48,936   $ 51,423   $ 54,359   $ 399  
                   

        The following tables detail key information regarding the Company's impaired loans by loan class for the year ended December 31, 2010:

 
  December 31, 2010  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
  Interest
Recognized
 
 
  (Dollars in Thousands)
 

Loans with Related Allowance

                               

Domestic

                               

Commercial

  $ 23,062   $ 23,071   $ 8,138   $ 23,096   $ 42  

Commercial real estate: other construction & land development

    10,603     10,645     592     10,622      

Commercial real estate: farmland & commercial

    17,841     17,878     3,441     18,475     860  
                       

Total impaired loans with related allowance

  $ 51,506   $ 51,594   $ 12,171   $ 52,193   $ 902  
                       


 

 
  December 31, 2010  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Average
Recorded
Investment
  Interest
Recognized
 
 
  (Dollars in Thousands)
 

Loans with No Related Allowance

                         

Domestic

                         

Commercial

  $ 364   $ 980   $ 993   $ 30  

Commercial real estate: other construction & land development

    66,604     66,755     68,608     2  

Commercial real estate: farmland & commercial

    4,003     5,606     5,594      

Commercial real estate: multifamily

    473     473     500      

Residential: first lien

    2,015     2,143     2,297      

Residential: junior lien

    199     226     228      

Consumer

    29     46     49      

Foreign

    7     7     19      
                   

Total impaired loans with no related allowance

  $ 73,694   $ 76,236   $ 78,288   $ 32  
                   

        The following table details key information regarding the Company's impaired loans for the year ended December 31, 2009:

 
  2009  
 
  (Dollars
in Thousands)

 

Balance of impaired loans where there is a related allowance for loan loss

  $ 106,780  

Balance of impaired loans where there is no related allowance for loan loss

    11,494  
       

Total impaired loans

  $ 118,274  
       

Allowance allocated to impaired loans

  $ 30,555  

        The average recorded investment in impaired loans was $142,310,000, $130,481,000, and $149,528,000 for the years ended December 31, 2011, 2010 and 2009, respectively.

        A portion of the impaired loans have adequate collateral and credit enhancements not requiring a related allowance for loan loss. The level of impaired loans is reflective of the economic weakness that has been created by the financial crisis and the subsequent economic downturn. Management is confident the Company's loss exposure regarding these credits will be significantly reduced due to the Company's long-standing practices that emphasize secured lending with strong collateral positions and guarantor support. Management is likewise confident the reserve for probable loan losses is adequate. The Company has no direct exposure to sub-prime loans in its loan portfolio, but the sub-prime crisis has affected the credit markets on a national level, and as a result, the Company has experienced an increasing amount of impaired loans; however, management's decision to place loans in this category does not necessarily mean that the Company will experience significant losses from these loans or significant increases in impaired loans from these levels.

        Management of the Company recognizes the risks associated with these impaired loans. However, management's decision to place loans in this category does not necessarily mean that losses will occur. In the current environment, troubled loan management can be protracted because of the legal and process problems that delay the collection of an otherwise collectable loan. Additionally, management believes that the collateral related to these impaired loans and/or the secondary support from guarantors mitigates the potential for losses from impaired loans. It is also important to note that even though the economic conditions in Texas and Oklahoma are weakened, we believe these markets are improving and better positioned to recover than many other areas of the country. Loans accounted for as "troubled debt restructuring" were not significant.

        The bank subsidiaries charge off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a "loss" by bank examiners. Commercial and industrial or real estate loans are generally considered by management to represent a loss, in whole or part, when an exposure beyond any collateral coverage is apparent and when no further collection of the loss portion is anticipated based on the borrower's financial condition and general economic conditions in the borrower's industry. Generally, unsecured consumer loans are charged-off when 90 days past due.

        The following table presents information regarding the aging of past due loans by loan class:

 
  December 31, 2011  
 
  30 - 59
Days
  60 - 89
Days
  90 Days or
Greater
  90 Days
or greater
& still
accruing
  Total Past
due
  Current   Total
Portfolio
 
 
  (Dollars in Thousands)
 

Domestic

                                           

Commercial

  $ 5,180   $ 1,369   $ 1,842   $ 1,490   $ 8,391   $ 765,425   $ 773,816  

Commercial real estate: other construction & land development

    23,426     4,360     49,887     979     77,673     1,195,716     1,273,389  

Commercial real estate: farmland & commercial

    9,467     10,269     7,879     1,231     27,615     1,637,072     1,664,687  

Commercial real estate: multifamily

    450         411         861     120,738     121,599  

Residential: first lien

    6,207     2,757     10,295     9,382     19,259     476,463     495,722  

Residential: junior lien

    1,433     378     368     320     2,179     397,969     400,148  

Consumer

    1,643     408     912     866     2,963     91,146     94,109  

Foreign

    666     53     20     20     739     229,266     230,005  
                               

Total past due loans

  $ 48,472   $ 19,594   $ 71,614   $ 14,288   $ 139,680   $ 4,913,795   $ 5,053,475  
                               


 

 
  December 31, 2010  
 
  30 - 59
Days
  60 - 89
Days
  90 Days or
Greater
  90 Days
or greater
& still
accruing
  Total Past
due
  Current   Total
Portfolio
 
 
  (Dollars in Thousands)
 

Domestic

                                           

Commercial

  $ 3,734   $ 861   $ 23,239   $ 1,029   $ 27,834   $ 802,690   $ 830,524  

Commercial real estate: other construction & land development

    2,685     2,896     50,618     11,507     56,199     1,417,272     1,473,471  

Commercial real estate: farmland & commercial

    3,077     817     6,600     1,585     10,494     1,678,069     1,688,563  

Commercial real estate: multifamily

    73     185     473         731     96,060     96,791  

Residential: first lien

    4,884     3,436     5,136     3,472     13,456     519,999     533,455  

Residential: junior lien

    703     272     457     277     1,432     414,095     415,527  

Consumer

    1,518     587     1,505     1,477     3,610     122,437     126,047  

Foreign

    196     380     501     501     1,077     244,548     245,625  
                               

Total past due loans

  $ 16,870   $ 9,434   $ 88,529   $ 19,848   $ 114,833   $ 5,295,170   $ 5,410,003  
                               

        The Company's internal classified report is segregated into the following categories: (i) "Special Review Credits," (ii) "Watch List—Pass Credits," or (iii) "Watch List—Substandard Credits." The loans placed in the "Special Review Credits" category reflect the Company's opinion that the loans reflect potential weakness which require monitoring on a more frequent basis. The "Special Review Credits" are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the "Watch List—Pass Credits" category reflect the Company's opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant "extra attention." The "Watch List—Pass Credits" are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the "Watch List—Substandard Credits" classification are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest. Furthermore, there is the possibility that some future loss could be sustained by the bank if such weaknesses are not corrected. For loans that are classified as impaired, management evaluates these credits under Statement of Financial Accounting Standards No. 114, "Accounting by Creditors for Impairment of a Loan," now included as part of ASC 310-10, "Receivables," criteria and, if deemed necessary, a specific reserve is allocated to the credit. The specific reserve allocated under ASC 310-10, is based on (1) the present value of expected future cash flows discounted at the loan's effective interest rate; (2) the loan's observable market price; or (3) the fair value of the collateral if the loan is collateral dependent. Substantially all of the Company's loans evaluated as impaired under ASC 310-10 are measured using the fair value of collateral method. In limited cases, the Company may use other methods to determine the specific reserve of a loan under SFAS ASC 310-10 if such loan is not collateral dependent.

        The allowance based on historical loss experience on the Company's remaining loan portfolio, which includes the "Special Review Credits," "Watch List—Pass Credits," and "Watch List—Substandard Credits" is determined by segregating the remaining loan portfolio into certain categories such as commercial loans, installment loans, international loans, loan concentrations and overdrafts. Installment loans are then further segregated by number of days past due. A historical loss percentage, adjusted for (i) management's evaluation of changes in lending policies and procedures, (ii) current economic conditions in the market area served by the Company, (iii) other risk factors, (iv) the effectiveness of the internal loan review function, (v) changes in loan portfolios, and (vi) the composition and concentration of credit volume is applied to each category. Each category is then added together to determine the allowance allocated under ASC 450-20.

        A summary of the loan portfolio by credit quality indicator by loan class is as follows:

 
   
  December 31, 2011  
 
  Pass   Special
Review
  Watch
List—Pass
  Watch
List—Substandard
  Watch
List—Impaired
 
 
   
  (Dollars in Thousands)
 

Domestic

                               

Commercial

  $ 655,154   $ 5,279   $ 6,361   $ 79,419   $ 27,603  

Commercial real estate: other construction & land development

    1,058,843     76,722     11,083     66,313     60,428  

Commercial real estate: farmland & commercial

    1,449,822     83,581     40,510     48,543     42,231  

Commercial real estate: multifamily

    121,188                 411  

Residential: first lien

    490,924     132     974     1,402     2,290  

Residential: junior lien

    397,861         319     6     1,962  

Consumer

    92,714         41     20     1,334  

Foreign

    229,898         61         46  
                       

Total

  $ 4,496,404   $ 165,714   $ 59,349   $ 195,703   $ 136,305  
                       


 

 
   
  December 31, 2010  
 
  Pass   Special
Review
  Watch
List—Pass
  Watch
List—Substandard
  Watch
List—Impaired
 
 
   
  (Dollars in Thousands)
 

Domestic

                               

Commercial

  $ 741,006   $ 14,015   $ 7,187   $ 44,890   $ 23,426  

Commercial real estate: other construction & land development

    1,100,430     117,058     53,770     125,006     77,207  

Commercial real estate: farmland & commercial

    1,521,243     42,353     29,936     73,187     21,844  

Commercial real estate: multifamily

    94,973     1,345             473  

Residential: first lien

    526,504     2,237     1,747     952     2,015  

Residential: junior lien

    415,021             307     199  

Consumer

    125,973     3         42     29  

Foreign

    234,979     10,108         531     7  
                       

Total

  $ 4,760,129   $ 187,119   $ 92,640   $ 244,915   $ 125,200