XML 18 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Probable Loan Losses (Tables)
12 Months Ended
Dec. 31, 2011
Allowance for Probable Loan Losses  
Summary of the transactions in the allowance for probable loan losses

 

 

 
  December 31, 2011  
 
  Domestic    
   
   
 
 
  Commercial   Commercial
real estate:
other
construction &
land
development
  Commercial
real estate:
farmland &
commercial
  Commercial
real estate:
multifamily
  Residential:
first lien
  Residential:
junior lien
  Consumer   Foreign   Total  
 
  (Dollars in Thousands)
   
 

Balance at December 31,

  $ 22,046   $ 26,695   $ 16,340   $ 53   $ 10,059   $ 2,611   $ 6,241   $ 437   $ 84,482  

Losses charge to allowance

    (16,130 )   (1,467 )   (1,955 )       (805 )   (1,304 )   (1,067 )   (171 )   (22,899 )

Recoveries credited to allowance

    4,126     171     296         28     300     211     159     5,291  
                                       

Net losses charged to allowance

    (12,004 )   (1,296 )   (1,659 )       (777 )   (1,004 )   (856 )   (12 )   (17,608 )

Provision (credit) charged to operations

   
16,575
   
(5,459

)
 
9,546
   
950
   
(4,720

)
 
3,153
   
(3,661

)
 
934
   
17,318
 
                                       

Balance at December 31,

  $ 26,617   $ 19,940   $ 24,227   $ 1,003   $ 4,562   $ 4,760   $ 1,724   $ 1,359   $ 84,192  
                                       

 

 
  2010   2009  
 
  (Dollars in Thousands)
 

Balance at December 31,

  $ 95,393   $ 73,461  
           

Losses charged to allowance

    (35,240 )   (38,539 )

Recoveries credited to allowance

    1,517     1,638  
           

Net losses charged to allowance

    (33,723 )   (36,901 )

Provision charged to operations

    22,812     58,833  
           

Balance at December 31,

  $ 84,482   $ 95,393  
           
Loans individually or collectively evaluated for impairment and related allowance, by loan class

 

 

 
  December 31, 2011  
 
  (Dollars in Thousands)
 
 
  Loans individually
evaluated for
impairment
  Loans collectively
evaluated for
impairment
 
 
  Recorded
Investment
  Allowance   Recorded
Investment
  Allowance  

Domestic

                         

Commercial

  $ 27,603   $ 14,402   $ 746,213   $ 12,215  

Commercial real estate: other construction & land development

    60,428     3,073     1,212,961     16,867  

Commercial real estate: farmland & commercial

    42,231     9,754     1,622,456     14,473  

Commercial real estate: multifamily

    411         121,188     1,003  

Residential: first lien

    2,290     23     493,432     4,539  

Residential: junior lien

    1,962         398,186     4,760  

Consumer

    1,334         92,775     1,724  

Foreign

    46         229,959     1,359  
                   

Total

  $ 136,305   $ 27,252   $ 4,917,170   $ 56,940  
                   

 

 
  December 31, 2010  
 
  (Dollars in Thousands)
 
 
  Loans individually
evaluated for
impairment
  Loans collectively
evaluated for
impairment
 
 
  Recorded
Investment
  Allowance   Recorded
Investment
  Allowance  

Domestic

                         

Commercial

  $ 23,426   $ 8,138   $ 807,098   $ 13,908  

Commercial real estate: other construction & land development

    77,207     592     1,396,264     26,103  

Commercial real estate: farmland & commercial

    21,844     3,441     1,666,719     12,899  

Commercial real estate: multifamily

    473         96,318     53  

Residential: first lien

    2,015         531,440     10,059  

Residential: junior lien

    199         415,328     2,611  

Consumer

    29         126,018     6,241  

Foreign

    7         245,618     437  
                   

Total

  $ 125,200   $ 12,171   $ 5,284,803   $ 72,311  
                   
Loans accounted on non-accrual basis, by loan class

 

 

 
  December 31,  
 
  2011   2010  
 
  (Dollars in Thousands)
 

Domestic

             

Commercial

  $ 26,819   $ 22,614  

Commercial real estate: other construction & land development

    54,336     77,207  

Commercial real estate: farmland & commercial

    34,910     5,486  

Commercial real estate: multifamily

    411     473  

Residential: first lien

    1,848     2,015  

Residential: junior lien

    135     199  

Consumer

    46     29  

Foreign

        7  
           

Total non-accrual loans

  $ 118,505   $ 108,030  
           
Impaired loans, by loan class

 

 

 
  December 31, 2011  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
  Interest
Recognized
 
 
  (Dollars in Thousands)
 

Loans with Related Allowance

                               

Domestic

                               

Commercial

  $ 24,108   $ 24,108   $ 14,402   $ 24,145   $ 41  

Commercial real estate: other construction & land development

    34,417     34,432     3,073     34,709      

Commercial real estate: farmland & commercial

    28,636     28,671     9,754     28,883     817  

Residential: first lien

    208     208     23     214      
                       

Total impaired loans with related allowance

  $ 87,369   $ 87,419   $ 27,252   $ 87,951   $ 858  
                       


 

 
  December 31, 2011  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Average
Recorded
Investment
  Interest
Recognized
 
 
  (Dollars in Thousands)
 

Loans with No Related Allowance

                         

Domestic

                         

Commercial

  $ 3,495   $ 3,932   $ 3,942   $ 20  

Commercial real estate: other construction & land development

    26,011     26,112     27,722     128  

Commercial real estate: farmland & commercial

    13,595     15,394     16,271     102  

Commercial real estate: multifamily

    411     411     439      

Residential: first lien

    2,082     2,220     2,230     27  

Residential: junior lien

    1,962     1,970     1,980     118  

Consumer

    1,334     1,338     1,729      

Foreign

    46     46     46     4  
                   

Total impaired loans with no related allowance

  $ 48,936   $ 51,423   $ 54,359   $ 399  
                   

        

 
  December 31, 2010  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
  Interest
Recognized
 
 
  (Dollars in Thousands)
 

Loans with Related Allowance

                               

Domestic

                               

Commercial

  $ 23,062   $ 23,071   $ 8,138   $ 23,096   $ 42  

Commercial real estate: other construction & land development

    10,603     10,645     592     10,622      

Commercial real estate: farmland & commercial

    17,841     17,878     3,441     18,475     860  
                       

Total impaired loans with related allowance

  $ 51,506   $ 51,594   $ 12,171   $ 52,193   $ 902  
                       


 

 
  December 31, 2010  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Average
Recorded
Investment
  Interest
Recognized
 
 
  (Dollars in Thousands)
 

Loans with No Related Allowance

                         

Domestic

                         

Commercial

  $ 364   $ 980   $ 993   $ 30  

Commercial real estate: other construction & land development

    66,604     66,755     68,608     2  

Commercial real estate: farmland & commercial

    4,003     5,606     5,594      

Commercial real estate: multifamily

    473     473     500      

Residential: first lien

    2,015     2,143     2,297      

Residential: junior lien

    199     226     228      

Consumer

    29     46     49      

Foreign

    7     7     19      
                   

Total impaired loans with no related allowance

  $ 73,694   $ 76,236   $ 78,288   $ 32  
                   

       

 
  2009  
 
  (Dollars
in Thousands)

 

Balance of impaired loans where there is a related allowance for loan loss

  $ 106,780  

Balance of impaired loans where there is no related allowance for loan loss

    11,494  
       

Total impaired loans

  $ 118,274  
       

Allowance allocated to impaired loans

  $ 30,555  
Information regarding the aging of past due loans, by loan class

 

 

 
  December 31, 2011  
 
  30 - 59
Days
  60 - 89
Days
  90 Days or
Greater
  90 Days
or greater
& still
accruing
  Total Past
due
  Current   Total
Portfolio
 
 
  (Dollars in Thousands)
 

Domestic

                                           

Commercial

  $ 5,180   $ 1,369   $ 1,842   $ 1,490   $ 8,391   $ 765,425   $ 773,816  

Commercial real estate: other construction & land development

    23,426     4,360     49,887     979     77,673     1,195,716     1,273,389  

Commercial real estate: farmland & commercial

    9,467     10,269     7,879     1,231     27,615     1,637,072     1,664,687  

Commercial real estate: multifamily

    450         411         861     120,738     121,599  

Residential: first lien

    6,207     2,757     10,295     9,382     19,259     476,463     495,722  

Residential: junior lien

    1,433     378     368     320     2,179     397,969     400,148  

Consumer

    1,643     408     912     866     2,963     91,146     94,109  

Foreign

    666     53     20     20     739     229,266     230,005  
                               

Total past due loans

  $ 48,472   $ 19,594   $ 71,614   $ 14,288   $ 139,680   $ 4,913,795   $ 5,053,475  
                               

 

 
  December 31, 2010  
 
  30 - 59
Days
  60 - 89
Days
  90 Days or
Greater
  90 Days
or greater
& still
accruing
  Total Past
due
  Current   Total
Portfolio
 
 
  (Dollars in Thousands)
 

Domestic

                                           

Commercial

  $ 3,734   $ 861   $ 23,239   $ 1,029   $ 27,834   $ 802,690   $ 830,524  

Commercial real estate: other construction & land development

    2,685     2,896     50,618     11,507     56,199     1,417,272     1,473,471  

Commercial real estate: farmland & commercial

    3,077     817     6,600     1,585     10,494     1,678,069     1,688,563  

Commercial real estate: multifamily

    73     185     473         731     96,060     96,791  

Residential: first lien

    4,884     3,436     5,136     3,472     13,456     519,999     533,455  

Residential: junior lien

    703     272     457     277     1,432     414,095     415,527  

Consumer

    1,518     587     1,505     1,477     3,610     122,437     126,047  

Foreign

    196     380     501     501     1,077     244,548     245,625  
                               

Total past due loans

  $ 16,870   $ 9,434   $ 88,529   $ 19,848   $ 114,833   $ 5,295,170   $ 5,410,003  
                               
Summary of the loan portfolio by credit quality indicator, by loan class

 

 

 
   
  December 31, 2011  
 
  Pass   Special
Review
  Watch
List—Pass
  Watch
List—Substandard
  Watch
List—Impaired
 
 
   
  (Dollars in Thousands)
 

Domestic

                               

Commercial

  $ 655,154   $ 5,279   $ 6,361   $ 79,419   $ 27,603  

Commercial real estate: other construction & land development

    1,058,843     76,722     11,083     66,313     60,428  

Commercial real estate: farmland & commercial

    1,449,822     83,581     40,510     48,543     42,231  

Commercial real estate: multifamily

    121,188                 411  

Residential: first lien

    490,924     132     974     1,402     2,290  

Residential: junior lien

    397,861         319     6     1,962  

Consumer

    92,714         41     20     1,334  

Foreign

    229,898         61         46  
                       

Total

  $ 4,496,404   $ 165,714   $ 59,349   $ 195,703   $ 136,305  
                       

 

 
   
  December 31, 2010  
 
  Pass   Special
Review
  Watch
List—Pass
  Watch
List—Substandard
  Watch
List—Impaired
 
 
   
  (Dollars in Thousands)
 

Domestic

                               

Commercial

  $ 741,006   $ 14,015   $ 7,187   $ 44,890   $ 23,426  

Commercial real estate: other construction & land development

    1,100,430     117,058     53,770     125,006     77,207  

Commercial real estate: farmland & commercial

    1,521,243     42,353     29,936     73,187     21,844  

Commercial real estate: multifamily

    94,973     1,345             473  

Residential: first lien

    526,504     2,237     1,747     952     2,015  

Residential: junior lien

    415,021             307     199  

Consumer

    125,973     3         42     29  

Foreign

    234,979     10,108         531     7  
                       

Total

  $ 4,760,129   $ 187,119   $ 92,640   $ 244,915   $ 125,200