XML 115 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Probable Loan Losses (Tables)
12 Months Ended
Dec. 31, 2012
Allowance for Probable Loan Losses  
Summary of the transactions in the allowance for probable loan losses, by loan class

 

 

 
  December 31, 2012  
 
  Domestic   Foreign  
 
  Commercial   Commercial
real estate:
other
construction &
land
development
  Commercial
real estate:
farmland &
commercial
  Commercial
real estate:
multifamily
  Residential:
first lien
  Residential:
junior lien
  Consumer   Foreign   Total  
 
  (Dollars in Thousands)
   
 

Balance at December 31,

  $ 26,617   $ 19,940   $ 24,227   $ 1,003   $ 4,562   $ 4,760   $ 1,724   $ 1,359   $ 84,192  

Losses charge to allowance

    (34,721 )   (7,617 )   (13,724 )       (227 )   (1,190 )   (756 )   (111 )   (58,346 )

Recoveries credited to allowance

    3,547     229     220         13     195     184         4,388  
                                       

Net losses charged to allowance

    (31,174 )   (7,388 )   (13,504 )       (214 )   (995 )   (572 )   (111 )   (53,958 )

Provision (credit) charged to operations

    16,189     168     11,157     (309 )   42     683     137     (108 )   27,959  
                                       

Balance at December 31,

  $ 11,632   $ 12,720   $ 21,880   $ 694   $ 4,390   $ 4,448   $ 1,289   $ 1,140   $ 58,193  
                                       

 

 
  December 31, 2011  
 
  Domestic   Foreign  
 
  Commercial   Commercial
real estate:
other
construction &
land
development
  Commercial
real estate:
farmland &
commercial
  Commercial
real estate:
multifamily
  Residential:
first lien
  Residential:
junior lien
  Consumer   Foreign   Total  
 
  (Dollars in Thousands)
   
 

Balance at December 31,

  $ 22,046   $ 26,695   $ 16,340   $ 53   $ 10,059   $ 2,611   $ 6,241   $ 437   $ 84,482  

Losses charge to allowance

    (16,130 )   (1,467 )   (1,955 )       (805 )   (1,304 )   (1,067 )   (171 )   (22,899 )

Recoveries credited to allowance

    4,126     171     296         28     300     211     159     5,291  
                                       

Net losses charged to allowance

    (12,004 )   (1,296 )   (1,659 )       (777 )   (1,004 )   (856 )   (12 )   (17,608 )

Provision (credit) charged to operations

    16,575     (5,459 )   9,546     950     (4,720 )   3,153     (3,661 )   934     17,318  
                                       

Balance at December 31,

  $ 26,617   $ 19,940   $ 24,227   $ 1,003   $ 4,562   $ 4,760   $ 1,724   $ 1,359   $ 84,192  
                                       
Loans individually or collectively evaluated for impairment and related allowance, by loan class

 

 

 
  December 31, 2012  
 
  (Dollars in Thousands)
 
 
  Loans individually
evaluated for
impairment
  Loans collectively
evaluated for
impairment
 
 
  Recorded
Investment
  Allowance   Recorded
Investment
  Allowance  

Domestic

                         

Commercial

  $ 32,768   $ 1,477   $ 736,342   $ 10,155  

Commercial real estate: other construction & land development

    28,660     539     1,119,009     12,181  

Commercial real estate: farmland & commercial

    13,945     2,730     1,659,377     19,150  

Commercial real estate: multifamily

    353         82,595     694  

Residential: first lien

    3,656         453,075     4,390  

Residential: junior lien

    1,850         379,886     4,448  

Consumer

    1,326         73,188     1,289  

Foreign

    447         188,527     1,140  
                   

Total

  $ 83,005   $ 4,746   $ 4,691,999   $ 53,447  
                   

 

 
  December 31, 2011  
 
  (Dollars in Thousands)
 
 
  Loans individually
evaluated for
impairment
  Loans collectively
evaluated for
impairment
 
 
  Recorded
Investment
  Allowance   Recorded
Investment
  Allowance  

Domestic

                         

Commercial

  $ 27,603   $ 14,402   $ 746,213   $ 12,215  

Commercial real estate: other construction & land development

    60,428     3,073     1,212,961     16,867  

Commercial real estate: farmland & commercial

    42,231     9,754     1,622,456     14,473  

Commercial real estate: multifamily

    411         121,188     1,003  

Residential: first lien

    2,290     23     493,432     4,539  

Residential: junior lien

    1,962         398,186     4,760  

Consumer

    1,334         92,775     1,724  

Foreign

    46         229,959     1,359  
                   

Total

  $ 136,305   $ 27,252   $ 4,917,170   $ 56,940  
                   
Loans accounted on non-accrual basis, by loan class

 

 

 
  December 31,  
 
  2012   2011  
 
  (Dollars in Thousands)
 

Domestic

             

Commercial

  $ 31,929   $ 26,819  

Commercial real estate: other construction & land development

    26,410     54,336  

Commercial real estate: farmland & commercial

    11,681     34,910  

Commercial real estate: multifamily

    353     411  

Residential: first lien

    1,175     1,848  

Residential: junior lien

    175     135  

Consumer

    45     46  
           

Total non-accrual loans

  $ 71,768   $ 118,505  
           
Impaired loans, by loan class

The following tables detail key information regarding the Company's impaired loans by loan class for the year ended December 31, 2012:

 
  December 31, 2012  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
  Interest
Recognized
 
 
  (Dollars in Thousands)
 

Loans with Related Allowance

                               

Domestic

                               

Commercial

  $ 1,633   $ 1,679   $ 1,477   $ 21,126   $ 39  

Commercial real estate: other construction & land development

    3,671     3,671     539     6,608      

Commercial real estate: farmland & commercial

    6,678     9,923     2,730     7,342     92  
                       

Total impaired loans with related allowance

  $ 11,982   $ 15,273   $ 4,746   $ 35,076   $ 131  
                       

 

 
  December 31, 2012  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Average
Recorded
Investment
  Interest
Recognized
 
 
  (Dollars in Thousands)
 

Loans with No Related Allowance

                         

Domestic

                         

Commercial

  $ 31,135   $ 31,170   $ 2,996   $ 4  

Commercial real estate: other construction & land development          

    24,989     25,160     39,449     141  

Commercial real estate: farmland & commercial          

    7,267     9,340     16,536     8  

Commercial real estate: multifamily

    353     353     381      

Residential: first lien

    3,656     3,984     2,876     60  

Residential: junior lien

    1,850     1,944     1,939     104  

Consumer

    1,326     1,330     1,193      

Foreign

    447     447     166     6  
                   

Total impaired loans with no related allowance          

  $ 71,023   $ 73,728   $ 65,536   $ 323  
                   

        The following tables detail key information regarding the Company's impaired loans by loan class for the year ended December 31, 2011:

 
  December 31, 2011  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
  Interest
Recognized
 
 
  (Dollars in Thousands)
 

Loans with Related Allowance

                               

Domestic

                               

Commercial

  $ 24,108   $ 24,108   $ 14,402   $ 23,101   $ 41  

Commercial real estate: other construction & land development

    34,417     34,432     3,073     32,408      

Commercial real estate: farmland & commercial

    28,636     28,671     9,754     23,226     817  

Residential: first lien

    208     208     23     1,117      
                       

Total impaired loans with related allowance

  $ 87,369   $ 87,419   $ 27,252   $ 79,852   $ 858  
                       

 
  December 31, 2011  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Average
Recorded
Investment
  Interest
Recognized
 
 
  (Dollars in Thousands)
 

Loans with No Related Allowance

                         

Domestic

                         

Commercial

  $ 3,495   $ 3,500   $ 685   $  

Commercial real estate: other construction & land development

    26,011     26,042     25,696     117  

Commercial real estate: farmland & commercial          

    13,595     14,129     9,268     102  

Commercial real estate: multifamily

    411     411     439      

Residential: first lien

    2,082     2,116     1,636     27  

Residential: junior lien

    1,962     1,970     1,956     122  

Consumer

    1,334     1,337     1,239      

Foreign

    46     46     47     4  
                   

Total impaired loans with no related allowance          

  $ 48,936   $ 49,551   $ 40,966   $ 372  
                   
Information regarding the aging of past due loans, by loan class

 

 

 
  December 31, 2012  
 
  30 - 59 Days   60 - 89 Days   90 Days
or
Greater
  90 Days
or greater
& still
accruing
  Total
Past due
  Current   Total
Portfolio
 
 
  (Dollars in Thousands)
 

Domestic

                                           

Commercial

  $ 4,393   $ 471   $ 3,386   $ 2,689   $ 8,250   $ 760,860   $ 769,110  

Commercial real estate: other construction & land development

    1,107     2,300     24,225     497     27,632     1,120,037     1,147,669  

Commercial real estate: farmland & commercial

    3,127     21,272     2,310     929     26,709     1,646,613     1,673,322  

Commercial real estate: multifamily

    685         353         1,038     81,910     82,948  

Residential: first lien

    4,305     2,510     10,645     9,657     17,460     439,271     456,731  

Residential: junior lien

    2,035     410     259     115     2,704     379,032     381,736  

Consumer

    1,598     404     915     882     2,917     71,597     74,514  

Foreign

    2,257     1,005     264     264     3,526     185,448     188,974  
                               

Total past due loans

  $ 19,507   $ 28,372   $ 42,357   $ 15,033   $ 90,236   $ 4,684,768   $ 4,775,004  
                               

 

 
  December 31, 2011  
 
  30 - 59 Days   60 - 89 Days   90 Days
or
Greater
  90 Days
or greater
& still
accruing
  Total
Past due
  Current   Total
Portfolio
 
 
  (Dollars in Thousands)
 

Domestic

                                           

Commercial

  $ 5,180   $ 1,369   $ 1,842   $ 1,490   $ 8,391   $ 765,425   $ 773,816  

Commercial real estate: other construction & land development

    23,426     4,360     49,887     979     77,673     1,195,716     1,273,389  

Commercial real estate: farmland & commercial

    9,467     10,269     7,879     1,231     27,615     1,637,072     1,664,687  

Commercial real estate: multifamily

    450         411         861     120,738     121,599  

Residential: first lien

    6,207     2,757     10,295     9,382     19,259     476,463     495,722  

Residential: junior lien

    1,433     378     368     320     2,179     397,969     400,148  

Consumer

    1,643     408     912     866     2,963     91,146     94,109  

Foreign

    666     53     20     20     739     229,266     230,005  
                               

Total past due loans

  $ 48,472   $ 19,594   $ 71,614   $ 14,288   $ 139,680   $ 4,913,795   $ 5,053,475  
                               
Summary of the loan portfolio by credit quality indicator, by loan class

 

 

 
  December 31, 2012  
 
  Pass   Special
Review
  Watch
List—Pass
  Watch List—
Substandard
  Watch List—
Impaired
 
 
  (Dollars in Thousands)
 

Domestic

                               

Commercial

  $ 675,263   $ 4,278   $ 16,535   $ 40,266   $ 32,768  

Commercial real estate: other construction & land development

    1,038,749     55,079     2,614     22,567     28,660  

Commercial real estate: farmland & commercial

    1,486,572     109,144     46,316     17,345     13,945  

Commercial real estate: multifamily

    82,542         53         353  

Residential: first lien

    446,218     519         6,338     3,656  

Residential: junior lien

    378,000     77     309     1,500     1,850  

Consumer

    73,188                 1,326  

Foreign

    188,499         28         447  
                       

Total

  $ 4,369,031   $ 169,097   $ 65,855   $ 88,016   $ 83,005  
                       

 

 
  December 31, 2011  
 
  Pass   Special
Review
  Watch
List—Pass
  Watch List—
Substandard
  Watch List—
Impaired
 
 
  (Dollars in Thousands)
 

Domestic

                               

Commercial

  $ 655,154   $ 5,279   $ 6,361   $ 79,419   $ 27,603  

Commercial real estate: other construction & land development

    1,058,843     76,722     11,083     66,313     60,428  

Commercial real estate: farmland & commercial

    1,449,822     83,581     40,510     48,543     42,231  

Commercial real estate: multifamily

    121,188                 411  

Residential: first lien

    490,924     132     974     1,402     2,290  

Residential: junior lien

    397,861         319     6     1,962  

Consumer

    92,714         41     20     1,334  

Foreign

    229,898         61         46  
                       

Total

  $ 4,496,404   $ 165,714   $ 59,349   $ 195,703   $ 136,305