XML 115 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Probable Loan Losses (Tables)
12 Months Ended
Dec. 31, 2013
Allowance for Probable Loan Losses  
Summary of the changes in the allowance for probable loan losses, by loan class
  December 31, 2013  
 
  Domestic    
  Foreign    
 
 
  Commercial   Commercial
real estate:
other
construction &
land
development
  Commercial
real estate:
farmland &
commercial
  Commercial
real estate:
multifamily
  Residential:
first lien
  Residential:
junior lien
  Consumer   Foreign   Total  
 
  (Dollars in Thousands)
   
 

Balance at December 31,

  $ 11,632   $ 12,720   $ 21,880   $ 694   $ 4,390   $ 4,448   $ 1,289   $ 1,140   $ 58,193  

Losses charge to allowance

    (11,737 )   (278 )   (600 )   (5 )   (632 )   (620 )   (561 )   (22 )   (14,455 )

Recoveries credited to allowance

    2,690     87     152         61     298     162     5     3,455  
                                       

Net losses charged to allowance

    (9,047 )   (191 )   (448 )   (5 )   (571 )   (322 )   (399 )   (17 )   (11,000 )

Provision (credit) charged to operations

    19,848     12     3,035     87     (7 )   123     (140 )   10     22,968  
                                       

Balance at December 31,

  $ 22,433   $ 12,541   $ 24,467   $ 776   $ 3,812   $ 4,249   $ 750   $ 1,133   $ 70,161  
                                       
                                       


 

 
  December 31, 2012  
 
  Domestic    
  Foreign    
 
 
  Commercial   Commercial
real estate:
other
construction &
land
development
  Commercial
real estate:
farmland &
commercial
  Commercial
real estate:
multifamily
  Residential:
first lien
  Residential:
junior lien
  Consumer   Foreign   Total  
 
  (Dollars in Thousands)
   
 

Balance at December 31,

  $ 26,617   $ 19,940   $ 24,227   $ 1,003   $ 4,562   $ 4,760   $ 1,724   $ 1,359   $ 84,192  

Losses charge to allowance

    (34,721 )   (7,617 )   (13,724 )       (227 )   (1,190 )   (756 )   (111 )   (58,346 )

Recoveries credited to allowance

    3,547     229     220         13     195     184         4,388  
                                       

Net losses charged to allowance

    (31,174 )   (7,388 )   (13,504 )       (214 )   (995 )   (572 )   (111 )   (53,958 )

Provision (credit) charged to operations

    16,189     168     11,157     (309 )   42     683     137     (108 )   27,959  
                                       

Balance at December 31,

  $ 11,632   $ 12,720   $ 21,880   $ 694   $ 4,390   $ 4,448   $ 1,289   $ 1,140   $ 58,193  
                                       
                                       
Loans individually or collectively evaluated for impairment and related allowance, by loan class
  December 31, 2013  
 
  Loans individually
evaluated for
impairment
  Loans collectively
evaluated for
impairment
 
 
  Recorded
Investment
  Allowance   Recorded
Investment
  Allowance  
 
  (Dollars in Thousands)
 

Domestic

                         

Commercial

  $ 34,183   $ 12,234   $ 1,008,459   $ 10,199  

Commercial real estate: other construction & land development

    13,976     852     1,194,532     11,689  

Commercial real estate: farmland & commercial          

    16,038     2,916     1,734,001     21,551  

Commercial real estate: multifamily

    295         101,803     776  

Residential: first lien

    6,153         432,309     3,812  

Residential: junior lien

    3,206         406,024     4,249  

Consumer

    1,606         64,808     750  

Foreign

    436         181,406     1,133  
                   

Total

  $ 75,893   $ 16,002   $ 5,123,342   $ 54,159  
                   
                   


 

 
  December 31, 2012  
 
  Loans individually
evaluated for
impairment
  Loans collectively
evaluated for
impairment
 
 
  Recorded
Investment
  Allowance   Recorded
Investment
  Allowance  
 
  (Dollars in Thousands)
 

Domestic

                         

Commercial

  $ 32,768   $ 1,477   $ 736,342   $ 10,155  

Commercial real estate: other construction & land development

    28,660     539     1,119,009     12,181  

Commercial real estate: farmland & commercial          

    13,945     2,730     1,659,377     19,150  

Commercial real estate: multifamily

    353         82,595     694  

Residential: first lien

    3,656         453,075     4,390  

Residential: junior lien

    1,850         379,886     4,448  

Consumer

    1,326         73,188     1,289  

Foreign

    447         188,527     1,140  
                   

Total

  $ 83,005   $ 4,746   $ 4,691,999   $ 53,447  
                   
                   
Loans accounted on non-accrual basis, by loan class
  December 31,  
 
  2013   2012  
 
  (Dollars in
Thousands)

 

Domestic

             

Commercial

  $ 34,110   $ 31,929  

Commercial real estate: other construction & land development

    11,726     26,410  

Commercial real estate: farmland & commercial

    13,775     11,681  

Commercial real estate: multifamily

    295     353  

Residential: first lien

    1,266     1,175  

Residential: junior lien

    1,576     175  

Consumer

    75     45  
           

Total non-accrual loans

  $ 62,823   $ 71,768  
           
           
Impaired loans, by loan class
  December 31, 2013  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
  Interest
Recognized
 
 
  (Dollars in Thousands)
 

Loans with Related Allowance

                               

Domestic

                               

Commercial

  $ 17,178   $ 17,177   $ 12,234   $ 18,019   $ 38  

Commercial real estate: other construction & land development

    6,818     6,825     852     6,058      

Commercial real estate: farmland & commercial

    7,259     10,697     2,916     7,167     92  
                       

Total impaired loans with related allowance

  $ 31,255   $ 34,699   $ 16,002   $ 31,244   $ 130  
                       
                       


 

 
  December 31, 2013  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Average
Recorded
Investment
  Interest
Recognized
 
 
  (Dollars in Thousands)
 

Loans with No Related Allowance

                         

Domestic

                         

Commercial

  $ 17,005   $ 17,023   $ 16,778   $ 2  

Commercial real estate: other construction & land development

    7,158     7,187     18,164     74  

Commercial real estate: farmland & commercial          

    8,779     9,949     7,313      

Commercial real estate: multifamily

    295     295     322      

Residential: first lien

    6,153     6,258     4,860     179  

Residential: junior lien

    3,206     3,226     2,347     99  

Consumer

    1,606     1,612     1,380     1  

Foreign

    436     436     452     19  
                   

Total impaired loans with no related allowance          

  $ 44,638   $ 45,986   $ 51,616   $ 374  
                   
                   

     

 
  December 31, 2012  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
  Interest
Recognized
 
 
  (Dollars in Thousands)
 

Loans with Related Allowance

                               

Domestic

                               

Commercial

  $ 1,633   $ 1,679   $ 1,477   $ 21,126   $ 39  

Commercial real estate: other construction & land development

    3,671     3,671     539     6,608      

Commercial real estate: farmland & commercial

    6,678     9,923     2,730     7,342     92  
                       

Total impaired loans with related allowance

  $ 11,982   $ 15,273   $ 4,746   $ 35,076   $ 131  
                       
                       


 

 
  December 31, 2012  
 
  Recorded
Investment
  Unpaid
Principal
Balance
  Average
Recorded
Investment
  Interest
Recognized
 
 
  (Dollars in Thousands)
 

Loans with No Related Allowance

                         

Domestic

                         

Commercial

  $ 31,135   $ 31,170   $ 2,996   $ 4  

Commercial real estate: other construction & land development

    24,989     25,160     39,449     141  

Commercial real estate: farmland & commercial          

    7,267     9,340     16,536     8  

Commercial real estate: multifamily

    353     353     381      

Residential: first lien

    3,656     3,984     2,876     60  

Residential: junior lien

    1,850     1,944     1,939     104  

Consumer

    1,326     1,330     1,193      

Foreign

    447     447     166     6  
                   

Total impaired loans with no related allowance          

  $ 71,023   $ 73,728   $ 65,536   $ 323  
                   
                   
Information regarding the aging of past due loans, by loan class
  December 31, 2013  
 
  30 - 59
Days
  60 - 89
Days
  90 Days or
Greater
  90 Days or
greater &
still accruing
  Total
Past due
  Current   Total
Portfolio
 
 
  (Dollars in Thousands)
 

Domestic

                                           

Commercial

  $ 4,240   $ 538   $ 36,066   $ 2,051   $ 40,844   $ 1,001,798   $ 1,042,642  

Commercial real estate: other construction & land development

    1,042         9,942     62     10,984     1,197,524     1,208,508  

Commercial real estate: farmland & commercial

    6,216     520     6,990     417     13,726     1,736,313     1,750,039  

Commercial real estate: multifamily

    39     142     295         476     101,622     102,098  

Residential: first lien

    4,758     3,046     4,541     3,518     12,345     426,117     438,462  

Residential: junior lien

    606     198     1,900     368     2,704     406,526     409,230  

Consumer

    1,523     469     803     781     2,795     63,619     66,414  

Foreign

    1,467     417             1,884     179,958     181,842  
                               

Total past due loans

  $ 19,891   $ 5,330   $ 60,537   $ 7,197   $ 85,758   $ 5,113,477   $ 5,199,235  
                               
                               


 

 
  December 31, 2012  
 
  30 - 59
Days
  60 - 89
Days
  90 Days or
Greater
  90 Days or
greater &
still accruing
  Total
Past due
  Current   Total
Portfolio
 
 
  (Dollars in Thousands)
 

Domestic

                                           

Commercial

  $ 4,393   $ 471   $ 3,386   $ 2,689   $ 8,250   $ 760,860   $ 769,110  

Commercial real estate: other construction & land development

    1,107     2,300     24,225     497     27,632     1,120,037     1,147,669  

Commercial real estate: farmland & commercial

    3,127     21,272     2,310     929     26,709     1,646,613     1,673,322  

Commercial real estate: multifamily

    685         353         1,038     81,910     82,948  

Residential: first lien

    4,305     2,510     10,645     9,657     17,460     439,271     456,731  

Residential: junior lien

    2,035     410     259     115     2,704     379,032     381,736  

Consumer

    1,598     404     915     882     2,917     71,597     74,514  

Foreign

    2,257     1,005     264     264     3,526     185,448     188,974  
                               

Total past due loans

  $ 19,507   $ 28,372   $ 42,357   $ 15,033   $ 90,236   $ 4,684,768   $ 4,775,004  
                               
                               
Summary of the loan portfolio by credit quality indicator, by loan class
   
  December 31, 2013  
 
  Pass   Special
Review
  Watch
List—Pass
  Watch List—
Substandard
  Watch List—
Impaired
 
 
   
  (Dollars in Thousands)
 

Domestic

                               

Commercial

  $ 955,522   $ 2,270   $ 4,389   $ 46,278   $ 34,183  

Commercial real estate: other construction & land development

    1,167,295     14,247     9,318     3,672     13,976  

Commercial real estate: farmland & commercial

    1,635,179     56,438     21,912     20,472     16,038  

Commercial real estate: multifamily

    100,948             855     295  

Residential: first lien

    432,067     122         120     6,153  

Residential: junior lien

    405,731             293     3,206  

Consumer

    64,808                 1,606  

Foreign

    180,837             569     436  
                       

Total

  $ 4,942,387   $ 73,077   $ 35,619   $ 72,259   $ 75,893  
                       
                       


 

 
   
  December 31, 2012  
 
  Pass   Special
Review
  Watch
List—Pass
  Watch List—
Substandard
  Watch List—
Impaired
 
 
   
  (Dollars in Thousands)
 

Domestic

                               

Commercial

  $ 675,263   $ 4,278   $ 16,535   $ 40,266   $ 32,768  

Commercial real estate: other construction & land development

    1,038,749     55,079     2,614     22,567     28,660  

Commercial real estate: farmland & commercial

    1,486,572     109,144     46,316     17,345     13,945  

Commercial real estate: multifamily

    82,542         53         353  

Residential: first lien

    446,218     519         6,338     3,656  

Residential: junior lien

    378,000     77     309     1,500     1,850  

Consumer

    73,188                 1,326  

Foreign

    188,499         28         447  
                       

Total

  $ 4,369,031   $ 169,097   $ 65,855   $ 88,016   $ 83,005