XML 46 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Interest income:        
Loans, including fees $ 70,036,000 $ 64,617,000 $ 137,908,000 $ 128,151,000
Investment securities:        
Taxable 26,545,000 18,601,000 52,724,000 39,120,000
Tax-exempt 2,728,000 3,085,000 6,251,000 6,121,000
Other interest income 31,000 21,000 94,000 42,000
Total interest income 99,340,000 86,324,000 196,977,000 173,434,000
Interest expense:        
Savings deposits 915,000 956,000 1,786,000 1,967,000
Time deposits 3,019,000 3,978,000 6,139,000 8,423,000
Securities sold under repurchase agreements 6,088,000 7,312,000 12,324,000 14,880,000
Other borrowings 564,000 289,000 1,120,000 579,000
Junior subordinated interest deferrable debentures 1,048,000 1,165,000 2,138,000 2,329,000
Total interest expense 11,634,000 13,700,000 23,507,000 28,178,000
Net interest income 87,706,000 72,624,000 173,470,000 145,256,000
Provision for probable loan losses 3,645,000 4,342,000 5,723,000 11,761,000
Net interest income after provision for probable loan losses 84,061,000 68,282,000 167,747,000 133,495,000
Non-interest income:        
Service charges on deposit accounts 22,450,000 23,507,000 44,512,000 47,337,000
Other service charges, commissions and fees        
Banking 12,090,000 10,052,000 22,911,000 20,035,000
Non-banking 1,161,000 1,515,000 3,060,000 2,576,000
Investment securities transactions, net (379,000)   7,729,000 9,601,000
Other investments, net 2,309,000 8,635,000 11,367,000 15,632,000
Other income 3,822,000 2,996,000 10,062,000 4,776,000
Total non-interest income 41,453,000 46,705,000 99,641,000 99,957,000
Non-interest expense:        
Employee compensation and benefits 29,989,000 30,764,000 60,234,000 60,975,000
Occupancy 7,856,000 7,180,000 14,864,000 14,992,000
Depreciation of bank premises and equipment 6,054,000 6,619,000 12,146,000 13,244,000
Professional fees 3,315,000 3,952,000 6,927,000 7,675,000
Deposit insurance assessments 1,558,000 1,762,000 2,997,000 3,378,000
Net expense, other real estate owned 830,000 1,575,000 1,759,000 3,364,000
Amortization of identified intangible assets 1,148,000 1,158,000 2,129,000 2,295,000
Advertising 1,955,000 2,023,000 3,785,000 3,869,000
Early termination fee - securities sold under repurchase agreements   2,418,000 11,000,000 12,303,000
Impairment charges (Total other-than-temporary impairment losses, $(74), net of $(263), $(953), net of $(1,370), $(107), net of $(386), and $15, net of $(712), included in other comprehensive income) 189,000 417,000 279,000 727,000
Other 15,736,000 15,846,000 30,208,000 31,753,000
Total non-interest expense 68,630,000 73,714,000 146,328,000 154,575,000
Income before income taxes 56,884,000 41,273,000 121,060,000 78,877,000
Provision for income taxes 19,165,000 13,760,000 39,695,000 23,295,000
Net income 37,719,000 27,513,000 81,365,000 55,582,000
Net income available to common shareholders $ 37,719,000 $ 27,513,000 $ 81,365,000 $ 55,582,000
Basic earnings per common share:        
Weighted average number of shares outstanding: (in shares) 66,925,664 67,190,792 67,027,750 67,189,196
Net income (in dollars per share) $ 0.56 $ 0.41 $ 1.21 $ 0.83
Fully diluted earnings per common share:        
Weighted average number of shares outstanding: (in shares) 67,071,370 67,292,053 67,171,257 67,286,026
Net income (in dollars per share) $ 0.56 $ 0.41 $ 1.21 $ 0.83