XML 47 R12.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Allowance for Probable Loan Losses | 9 Months Ended
--- | ---
Sep. 30, 2014
Allowance for Probable Loan Losses |
Allowance for Probable Loan Losses | Note 4 - Allowance for Probable Loan Losses The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the bank subsidiaries. The allowances are established through charges to operations in the form of provisions for probable loan losses. Loan losses or recoveries are charged or credited directly to the allowances. The allowance for probable loan losses of each bank subsidiary is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio. The allowance for probable loan losses is derived from the following elements: (i) allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer’s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates, (ii) allowances based on actual historical loss experience for similar types of loans in the Company’s loan portfolio, and (iii) allowances based on general economic conditions, changes in the mix of loans, company resources, border risk and credit quality indicators, among other things. All segments of the loan portfolio continue to be impacted by the prolonged economic downturn. Loans secured by real estate could be impacted negatively by the continued economic environment and resulting decrease in collateral values. Consumer loans may be impacted by continued and prolonged unemployment rates. The Company’s management continually reviews the allowance for loan losses of the bank subsidiaries using the amounts determined from the allowances established on specific impaired loans, the allowance established on quantitative historical loss percentages, and the allowance based on qualitative data to establish an appropriate amount to maintain in the Company’s allowance for loan losses. Should any of the factors considered by management in evaluating the adequacy of the allowance for probable loan losses change, the Company’s estimate of probable loan losses could also change, which could affect the level of future provisions for probable loan losses. While the calculation of the allowance for probable loan losses utilizes management’s best judgment and all information available, the adequacy of the allowance is dependent on a variety of factors beyond the Company’s control, including, among other things, the performance of the entire loan portfolio, the economy, changes in interest rates and the view of regulatory authorities towards loan classifications. The loan loss provision is determined using the following methods. On a weekly basis, loan past due reports are reviewed by the credit quality committee to determine if a loan has any potential problems and if a loan should be placed on the Company’s internal classified report. Additionally, the Company’s credit department reviews the majority of the Company’s loans for proper internal classification purposes regardless of whether they are past due and segregates any loans with potential problems for further review. The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation. Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process. After the above analysis is completed, the Company will determine if a loan should be placed on an internal classified report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history. A summary of the transactions in the allowance for probable loan losses by loan class is as follows:
|  | Quarter Ended September 30, 2014 |  |  |
|  | Domestic |  |  |  | Foreign |  |  |
|  | Commercial |  | Commercial real estate: other construction & land development |  | Commercial real estate: farmland & commercial |  | Commercial real estate: multifamily |  | Residential: first lien |  | Residential: junior lien |  | Consumer |  | Foreign |  | Total |
|  | (Dollars in Thousands) |
Balance at June 30, |  | $ | 28,006 |  | $ | 13,006 |  | $ | 19,538 |  | $ | 786 |  | $ | 3,721 |  | $ | 4,736 |  | $ | 706 |  | $ | 1,038 |  | $ | 71,537 |
Losses charge to allowance |  | (2,920 | ) | (43 | ) | (38 | ) | — |  | (131 | ) | (242 | ) | (146 | ) | — |  | (3,520 | )
Recoveries credited to allowance |  | 740 |  | 14 |  | 42 |  | — |  | 11 |  | 40 |  | 47 |  | — |  | 894 |
Net (losses) gains charged to allowance |  | (2,180 | ) | (29 | ) | 4 |  | — |  | (120 | ) | (202 | ) | (99 | ) | — |  | (2,626 | )
Provision (credit) charged to operations |  | 2,454 |  | 852 |  | (701 | ) | (41 | ) | 27 |  | 164 |  | 79 |  | (18 | ) | 2,816 |
Balance at September 30, |  | $ | 28,280 |  | $ | 13,829 |  | $ | 18,841 |  | $ | 745 |  | $ | 3,628 |  | $ | 4,698 |  | $ | 686 |  | $ | 1,020 |  | $ | 71,727 |
|  | Quarter Ended September 30, 2013 |  |  |
|  | Domestic |  |  |  | Foreign |  |  |
|  | Commercial |  | Commercial real estate: other construction & land development |  | Commercial real estate: farmland & commercial |  | Commercial real estate: multifamily |  | Residential: first lien |  | Residential: junior lien |  | Consumer |  | Foreign |  | Total |
|  | (Dollars in Thousands) |  |  |
Balance at June 30, |  | $ | 20,676 |  | $ | 11,624 |  | $ | 22,383 |  | $ | 623 |  | $ | 3,855 |  | $ | 4,047 |  | $ | 797 |  | $ | 1,046 |  | $ | 65,051 |
Losses charge to allowance |  | (3,540 | ) | (2 | ) | — |  | — |  | (22 | ) | (149 | ) | (130 | ) | (2 | ) | (3,845 | )
Recoveries credited to allowance |  | 658 |  | 10 |  | 9 |  | — |  | 45 |  | 80 |  | 21 |  | — |  | 823 |
Net (losses) gains charged to allowance |  | (2,882 | ) | 8 |  | 9 |  | — |  | 23 |  | (69 | ) | (109 | ) | (2 | ) | (3,022 | )
Provision (credit) charged to operations |  | 3,370 |  | (10 | ) | 1,549 |  | 112 |  | 186 |  | 404 |  | 124 |  | 65 |  | 5,800 |
Balance at September 30, |  | $ | 21,164 |  | $ | 11,622 |  | $ | 23,941 |  | $ | 735 |  | $ | 4,064 |  | $ | 4,382 |  | $ | 812 |  | $ | 1,109 |  | $ | 67,829 |
|  | Nine Months Ended September 30, 2014 |  |  |
|  | Domestic |  |  |  | Foreign |  |  |
|  | Commercial |  | Commercial real estate: other construction & land development |  | Commercial real estate: farmland & commercial |  | Commercial real estate: multifamily |  | Residential: first lien |  | Residential: junior lien |  | Consumer |  | Foreign |  | Total |
|  | (Dollars in Thousands) |  |  |
Balance at December 31, |  | $ | 22,433 |  | $ | 12,541 |  | $ | 24,467 |  | $ | 776 |  | $ | 3,812 |  | $ | 4,249 |  | $ | 750 |  | $ | 1,133 |  | $ | 70,161 |
Losses charge to allowance |  | (7,780 | ) | (442 | ) | (208 | ) | — |  | (261 | ) | (395 | ) | (555 | ) | (50 | ) | (9,691 | )
Recoveries credited to allowance |  | 2,156 |  | 66 |  | 100 |  | — |  | 16 |  | 140 |  | 194 |  | 46 |  | 2,718 |
Net losses charged to allowance |  | (5,624 | ) | (376 | ) | (108 | ) | — |  | (245 | ) | (255 | ) | (361 | ) | (4 | ) | (6,973 | )
Provision (credit) charged to operations |  | 11,471 |  | 1,664 |  | (5,518 | ) | (31 | ) | 61 |  | 704 |  | 297 |  | (109 | ) | 8,539 |
Balance at September 30, |  | $ | 28,280 |  | $ | 13,829 |  | $ | 18,841 |  | $ | 745 |  | $ | 3,628 |  | $ | 4,698 |  | $ | 686 |  | $ | 1,020 |  | $ | 71,727 |
|  | Nine Months Ended September 30, 2013 |  |  |
|  | Domestic |  |  |  | Foreign |  |  |
|  | Commercial |  | Commercial real estate: other construction & land development |  | Commercial real estate: farmland & commercial |  | Commercial real estate: multifamily |  | Residential: first lien |  | Residential: junior lien |  | Consumer |  | Foreign |  | Total |
|  | (Dollars in Thousands) |  |  |
Balance at December 31, |  | $ | 11,632 |  | $ | 12,720 |  | $ | 21,880 |  | $ | 694 |  | $ | 4,390 |  | $ | 4,448 |  | $ | 1,289 |  | $ | 1,140 |  | $ | 58,193 |
Losses charge to allowance |  | (8,866 | ) | (250 | ) | (61 | ) | — |  | (221 | ) | (544 | ) | (446 | ) | (22 | ) | (10,410 | )
Recoveries credited to allowance |  | 1,909 |  | 36 |  | 150 |  | — |  | 54 |  | 204 |  | 127 |  | 5 |  | 2,485 |
Net (losses) gains charged to allowance |  | (6,957 | ) | (214 | ) | 89 |  | — |  | (167 | ) | (340 | ) | (319 | ) | (17 | ) | (7,925 | )
Provision (credit) charged to operations |  | 16,489 |  | (884 | ) | 1,972 |  | 41 |  | (159 | ) | 274 |  | (158 | ) | (14 | ) | 17,561 |
Balance at September 30, |  | $ | 21,164 |  | $ | 11,622 |  | $ | 23,941 |  | $ | 735 |  | $ | 4,064 |  | $ | 4,382 |  | $ | 812 |  | $ | 1,109 |  | $ | 67,829 |
The allowance for probable loan losses is a reserve established through a provision for probable loan losses charged to expense, which represents management’s best estimate of probable loan losses when evaluating loans (i) individually or (ii) collectively. The table below provides additional information on the balance of loans individually or collectively evaluated for impairment and their related allowance, by loan class as of September 30, 2014 and December 31, 2013:
|  | September 30, 2014 |
|  | Loans individually evaluated for impairment |  | Loans collectively evaluated for impairment |
|  | (Dollars in Thousands) |
|  | Recorded Investment |  | Allowance |  | Recorded Investment |  | Allowance |
Domestic |  |  |  |  |  |  |  |  |
Commercial |  | $ | 40,195 |  | $ | 16,302 |  | $ | 1,219,188 |  | $ | 11,978 |
Commercial real estate: other construction & land development |  | 11,535 |  | 2,022 |  | 1,402,377 |  | 11,807 |
Commercial real estate: farmland & commercial |  | 15,771 |  | 2,984 |  | 1,729,809 |  | 15,857 |
Commercial real estate: multifamily |  | 251 |  | — |  | 100,468 |  | 745 |
Residential: first lien |  | 5,457 |  | — |  | 412,101 |  | 3,628 |
Residential: junior lien |  | 2,933 |  | — |  | 467,243 |  | 4,698 |
Consumer |  | 1,408 |  | — |  | 60,585 |  | 686 |
Foreign |  | 417 |  | — |  | 190,840 |  | 1,020 |
Total |  | $ | 77,967 |  | $ | 21,308 |  | $ | 5,582,611 |  | $ | 50,419 |
|  | December 31, 2013 |
|  | Loans individually evaluated for impairment |  | Loans collectively evaluated for impairment |
|  | (Dollars in Thousands) |
|  | Recorded Investment |  | Allowance |  | Recorded Investment |  | Allowance |
Domestic |  |  |  |  |  |  |  |  |
Commercial |  | $ | 34,183 |  | $ | 12,234 |  | $ | 1,008,459 |  | $ | 10,199 |
Commercial real estate: other construction & land development |  | 13,976 |  | 852 |  | 1,194,532 |  | 11,689 |
Commercial real estate: farmland & commercial |  | 16,038 |  | 2,916 |  | 1,734,001 |  | 21,551 |
Commercial real estate: multifamily |  | 295 |  | — |  | 101,803 |  | 776 |
Residential: first lien |  | 6,153 |  | — |  | 432,309 |  | 3,812 |
Residential: junior lien |  | 3,206 |  | — |  | 406,024 |  | 4,249 |
Consumer |  | 1,606 |  | — |  | 64,808 |  | 750 |
Foreign |  | 436 |  | — |  | 181,406 |  | 1,133 |
Total |  | $ | 75,893 |  | $ | 16,002 |  | $ | 5,123,342 |  | $ | 54,159 |
The table below provides additional information on loans accounted for on a non-accrual basis by loan class at September 30, 2014 and December 31, 2013:
|  | September 30, 2014 |  | December 31, 2013 |
|  | (Dollars in Thousands) |
Domestic |  |  |  |  |
Commercial |  | $ | 40,140 |  | $ | 34,110 |
Commercial real estate: other construction & land development |  | 9,281 |  | 11,726 |
Commercial real estate: farmland & commercial |  | 13,508 |  | 13,775 |
Commercial real estate: multifamily |  | 251 |  | 295 |
Residential: first lien |  | 516 |  | 1,266 |
Residential: junior lien |  | 1,549 |  | 1,576 |
Consumer |  | 39 |  | 75 |
Total non-accrual loans |  | $ | 65,284 |  | $ | 62,823 |
Impaired loans are those loans where it is probable that all amounts due according to contractual terms of the loan agreement will not be collected. The Company has identified these loans through its normal loan review procedures. Impaired loans are measured based on (1) the present value of expected future cash flows discounted at the loan’s effective interest rate; (2) the loan’s observable market price; or (3) the fair value of the collateral if the loan is collateral dependent. Substantially all of the Company’s impaired loans are measured at the fair value of the collateral. In limited cases the Company may use other methods to determine the level of impairment of a loan if such loan is not collateral dependent. The following tables detail key information regarding the Company’s impaired loans by loan class at September 30, 2014 and December 31, 2013:
|  | September 30, 2014 |
|  |  |  |  |  |  |  | Quarter to Date |  | Year to Date |
|  | Recorded Investment |  | Unpaid Principal Balance |  | Related Allowance |  | Average Recorded Investment |  | Interest Recognized |  | Average Recorded Investment |  | Interest Recognized |
|  | (Dollars in Thousands) |
Loans with Related Allowance |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Domestic |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 17,659 |  | $ | 17,685 |  | $ | 16,302 |  | $ | 17,677 |  | $ | — |  | $ | 17,550 |  | $ | — |
Commercial real estate: other construction & land development |  | 7,344 |  | 7,386 |  | 2,022 |  | 7,329 |  | — |  | 7,326 |  | — |
Commercial real estate: farmland & commercial |  | 7,427 |  | 7,789 |  | 2,984 |  | 7,519 |  | 23 |  | 6,839 |  | 69 |
Total impaired loans with related allowance |  | $ | 32,430 |  | $ | 32,860 |  | $ | 21,308 |  | $ | 32,525 |  | $ | 23 |  | $ | 31,715 |  | $ | 69 |
|  | September 30, 2014 |  |  |  |  |
|  |  |  |  |  | Quarter to Date |  | Year to Date |
|  | Recorded Investment |  | Unpaid Principal Balance |  | Average Recorded Investment |  | Interest Recognized |  | Average Recorded Investment |  | Interest Recognized |
|  | (Dollars in Thousands) |
Loans with No Related Allowance |  |  |  |  |  |  |  |  |  |  |  |  |
Domestic |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 22,536 |  | $ | 22,606 |  | $ | 21,265 |  | $ | 1 |  | $ | 19,557 |  | $ | 3 |
Commercial real estate: other construction & land development |  | 4,191 |  | 4,262 |  | 4,192 |  | 19 |  | 5,121 |  | 56 |
Commercial real estate: farmland & commercial |  | 8,344 |  | 9,664 |  | 8,418 |  | — |  | 8,643 |  | — |
Commercial real estate: multifamily |  | 251 |  | 251 |  | 256 |  | — |  | 270 |  | — |
Residential: first lien |  | 5,457 |  | 5,507 |  | 5,648 |  | 64 |  | 6,028 |  | 191 |
Residential: junior lien |  | 2,933 |  | 2,954 |  | 2,992 |  | 22 |  | 3,080 |  | 69 |
Consumer |  | 1,408 |  | 1,410 |  | 1,408 |  | 1 |  | 1,407 |  | 3 |
Foreign |  | 417 |  | 417 |  | 420 |  | 5 |  | 426 |  | 14 |
Total impaired loans with no related allowance |  | $ | 45,537 |  | $ | 47,071 |  | $ | 44,599 |  | $ | 112 |  | $ | 44,532 |  | $ | 336 |
|  | December 31, 2013 |
|  |  |  | Unpaid |  |  |  | Year to Date |
|  | Recorded Investment |  | Principal Balance |  | Related Allowance |  | Average Recorded Investment |  | Interest Recognized |
|  | (Dollars in Thousands) |
Loans with Related Allowance |  |  |  |  |  |  |  |  |  |  |
Domestic |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 17,178 |  | $ | 17,177 |  | $ | 12,234 |  | $ | 18,019 |  | $ | 38 |
Commercial real estate: other construction & land development |  | 6,818 |  | 6,825 |  | 852 |  | 6,058 |  | — |
Commercial real estate: farmland & commercial |  | 7,259 |  | 10,697 |  | 2,916 |  | 7,167 |  | 92 |
Total impaired loans with related allowance |  | $ | 31,255 |  | $ | 34,699 |  | $ | 16,002 |  | $ | 31,244 |  | $ | 130 |
|  | December 31, 2013 |
|  |  |  |  |  | Year to Date |
|  | Recorded Investment |  | Unpaid Principal Balance |  | Average Recorded Investment |  | Interest Recognized |
|  | (Dollars in Thousands) |
Loans with No Related Allowance |  |  |  |  |  |  |  |  |
Domestic |  |  |  |  |  |  |  |  |
Commercial |  | $ | 17,005 |  | $ | 17,023 |  | $ | 16,778 |  | $ | 2 |
Commercial real estate: other construction & land development |  | 7,158 |  | 7,187 |  | 18,164 |  | 74 |
Commercial real estate: farmland & commercial |  | 8,779 |  | 9,949 |  | 7,313 |  | — |
Commercial real estate: multifamily |  | 295 |  | 295 |  | 322 |  | — |
Residential: first lien |  | 6,153 |  | 6,258 |  | 4,860 |  | 179 |
Residential: junior lien |  | 3,206 |  | 3,226 |  | 2,347 |  | 99 |
Consumer |  | 1,606 |  | 1,612 |  | 1,380 |  | 1 |
Foreign |  | 436 |  | 436 |  | 452 |  | 19 |
Total impaired loans with no related allowance |  | $ | 44,638 |  | $ | 45,986 |  | $ | 51,616 |  | $ | 374 |
The following tables detail key information regarding the Company’s average recorded investment in impaired loans and interest recognized on impaired loans by loan class at September 30, 2013:
|  | September 30, 2013 |
|  | Quarter to Date |  | Year to Date |
|  | Average Recorded Investment |  | Interest Recognized |  | Average Recorded Investment |  | Interest Recognized |
|  | (Dollars in Thousands) |
Loans with Related Allowance |  |  |  |  |  |  |  |  |
Domestic |  |  |  |  |  |  |  |  |
Commercial |  | $ | 17,884 |  | $ | 9 |  | $ | 17,898 |  | $ | 29 |
Commercial real estate: other construction & land development |  | 6,821 |  | — |  | 5,804 |  | — |
Commercial real estate: farmland & commercial |  | 7,771 |  | 23 |  | 7,034 |  | 69 |
Total impaired loans with related allowance |  | $ | 32,476 |  | $ | 32 |  | $ | 30,736 |  | $ | 98 |
|  | September 30, 2013 |
|  | Quarter to Date |  | Year to Date |
|  | Average Recorded Investment |  | Interest Recognized |  | Average Recorded Investment |  | Interest Recognized |
|  | (Dollars in Thousands) |
Loans with No Related Allowance |  |  |  |  |  |  |  |  |
Domestic |  |  |  |  |  |  |  |  |
Commercial |  | $ | 17,238 |  | $ | — |  | $ | 16,915 |  | $ | — |
Commercial real estate: other construction & land development |  | 22,414 |  | 17 |  | 20,788 |  | 53 |
Commercial real estate: farmland & commercial |  | 8,775 |  | — |  | 6,787 |  | — |
Commercial real estate: multifamily |  | 316 |  | — |  | 330 |  | — |
Residential: first lien |  | 4,878 |  | 45 |  | 4,441 |  | 117 |
Residential: junior lien |  | 2,731 |  | 25 |  | 2,059 |  | 74 |
Consumer |  | 1,458 |  | — |  | 1,313 |  | — |
Foreign |  | 457 |  | 5 |  | 456 |  | 14 |
Total impaired loans with no related allowance |  | $ | 58,267 |  | $ | 92 |  | $ | 53,089 |  | $ | 258 |
A portion of the impaired loans have adequate collateral and credit enhancements not requiring a related allowance for loan loss. The level of impaired loans is reflective of the economic weakness that has been created by the financial crisis and the subsequent economic downturn. Management is confident the Company’s loss exposure regarding these credits will be significantly reduced due to the Company’s long-standing practices that emphasize secured lending with strong collateral positions and guarantor support. Management is likewise confident the reserve for probable loan losses is adequate. The Company has no direct exposure to sub-prime loans in its loan portfolio, but the sub-prime crisis has affected the credit markets on a national level, and as a result, the Company has experienced an increasing amount of impaired loans; however, management’s decision to place loans in this category does not necessarily mean that the Company will experience significant losses from these loans or significant increases in impaired loans from these levels. Management of the Company recognizes the risks associated with these impaired loans. However, management’s decision to place loans in this category does not necessarily mean that losses will occur. In the current environment, troubled loan management can be protracted because of the legal and process problems that delay the collection of an otherwise collectable loan. Additionally, management believes that the collateral related to these impaired loans and/or the secondary support from guarantors mitigates the potential for losses from impaired loans. It is also important to note that even though the economic conditions in Texas and Oklahoma are weakened, we believe these markets are continuing to improve and continue to be in a position to recover better than many other areas of the country. The following table details loans accounted for as “troubled debt restructuring,” segregated by loan class. Loans accounted for as troubled debt restructuring are included in impaired loans.
|  | September 30, 2014 |  | December 31, 2013 |
|  | (Dollars in Thousands) |
Domestic |  |  |  |  |
Commercial |  | $ | 2,512 |  | $ | 150 |
Commercial real estate: other construction & land development |  | 2,255 |  | 8,860 |
Commercial real estate: farmland & commercial |  | 4,556 |  | 2,863 |
Residential: first lien |  | 4,941 |  | 4,887 |
Residential: junior lien |  | 1,384 |  | 1,631 |
Consumer |  | 1,368 |  | 1,531 |
Foreign |  | 417 |  | 436 |
Total trouble debt restructuring |  | $ | 17,433 |  | $ | 20,358 |
The bank subsidiaries charge off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a “loss” by bank examiners. Commercial and industrial or real estate loans are generally considered by management to represent a loss, in whole or part, when an exposure beyond any collateral coverage is apparent and when no further collection of the loss portion is anticipated based on the borrower’s financial condition and general economic conditions in the borrower’s industry. Generally, unsecured consumer loans are charged-off when 90 days past due. While management of the Company considers that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses. The determination that a loan is likely to be uncollectible and that it should be wholly or partially charged-off as a loss is an exercise of judgment. Similarly, the determination of the adequacy of the allowance for probable loan losses can be made only on a subjective basis. It is the judgment of the Company’s management that the allowance for probable loan losses at September 30, 2014 was adequate to absorb probable losses from loans in the portfolio at that date. The following table presents information regarding the aging of past due loans by loan class at September 30, 2014 and December 31, 2013:
|  | September 30, 2014 |
|  | 30 – 59 Days |  | 60 – 89 Days |  | 90 Days or Greater |  | 90 Days or Greater & Still Accruing |  | Total Past Due |  | Current |  | Total Portfolio |
|  | (Dollars in Thousands) |
Domestic |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 7,780 |  | $ | 3,183 |  | $ | 46,840 |  | $ | 11,510 |  | $ | 57,803 |  | $ | 1,201,580 |  | $ | 1,259,383 |
Commercial real estate: other construction & land development |  | 2,591 |  | 16 |  | 8,454 |  | 204 |  | 11,061 |  | 1,402,851 |  | 1,413,912 |
Commercial real estate: farmland & commercial |  | 14,466 |  | 878 |  | 8,475 |  | 892 |  | 23,819 |  | 1,721,761 |  | 1,745,580 |
Commercial real estate: multifamily |  | 878 |  | — |  | 251 |  | — |  | 1,129 |  | 99,590 |  | 100,719 |
Residential: first lien |  | 7,451 |  | 1,680 |  | 3,409 |  | 3,016 |  | 12,540 |  | 405,018 |  | 417,558 |
Residential: junior lien |  | 844 |  | 164 |  | 2,033 |  | 508 |  | 3,041 |  | 467,135 |  | 470,176 |
Consumer |  | 986 |  | 202 |  | 653 |  | 621 |  | 1,841 |  | 60,152 |  | 61,993 |
Foreign |  | 1,392 |  | 559 |  | 170 |  | 170 |  | 2,121 |  | 189,136 |  | 191,257 |
Total past due loans |  | $ | 36,388 |  | $ | 6,682 |  | $ | 70,285 |  | $ | 16,921 |  | $ | 113,355 |  | $ | 5,547,223 |  | $ | 5,660,578 |
|  | December 31, 2013 |
|  | 30 – 59 Days |  | 60 – 89 Days |  | 90 Days or Greater |  | 90 Days or Greater & Still Accruing |  | Total Past Due |  | Current |  | Total Portfolio |
|  | (Dollars in Thousands) |
Domestic |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 4,240 |  | $ | 538 |  | $ | 36,066 |  | $ | 2,051 |  | $ | 40,844 |  | $ | 1,001,798 |  | $ | 1,042,642 |
Commercial real estate: other construction & land development |  | 1,042 |  | — |  | 9,942 |  | 62 |  | 10,984 |  | 1,197,524 |  | 1,208,508 |
Commercial real estate: farmland & commercial |  | 6,216 |  | 520 |  | 6,990 |  | 417 |  | 13,726 |  | 1,736,313 |  | 1,750,039 |
Commercial real estate: multifamily |  | 39 |  | 142 |  | 295 |  | — |  | 476 |  | 101,622 |  | 102,098 |
Residential: first lien |  | 4,758 |  | 3,046 |  | 4,541 |  | 3,518 |  | 12,345 |  | 426,117 |  | 438,462 |
Residential: junior lien |  | 606 |  | 198 |  | 1,900 |  | 368 |  | 2,704 |  | 406,526 |  | 409,230 |
Consumer |  | 1,523 |  | 469 |  | 803 |  | 781 |  | 2,795 |  | 63,619 |  | 66,414 |
Foreign |  | 1,467 |  | 417 |  | — |  | — |  | 1,884 |  | 179,958 |  | 181,842 |
Total past due loans |  | $ | 19,891 |  | $ | 5,330 |  | $ | 60,537 |  | $ | 7,197 |  | $ | 85,758 |  | $ | 5,113,477 |  | $ | 5,199,235 |
The Company’s internal classified report is segregated into the following categories: (i) “Special Review Credits,” (ii) “Watch List - Pass Credits,” or (iii) “Watch List - Substandard Credits.” The loans placed in the “Special Review Credits” category reflect the Company’s opinion that the loans reflect potential weakness which require monitoring on a more frequent basis. The “Special Review Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the “Watch List - Pass Credits” category reflect the Company’s opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant “extra attention.” The “Watch List — Pass Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the “Watch List — Substandard Credits” classification are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest. Furthermore, there is the possibility that some future loss could be sustained by the Company if such weaknesses are not corrected. For loans that are classified as impaired, management evaluates these credits in accordance with the provisions of ASC 310-10, “Receivables,” and, if deemed necessary, a specific reserve is allocated to the credit. The specific reserve allocated under ASC 310-10, is based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent. Substantially all of the Company’s loans evaluated as impaired under ASC 310-10 are measured using the fair value of collateral method. In limited cases, the Company may use other methods to determine the specific reserve of a loan under ASC 310-10 if such loan is not collateral dependent. The allowance based on historical loss experience on the Company’s remaining loan portfolio, which includes the “Special Review Credits,” “Watch List - Pass Credits,” and “Watch List - Substandard Credits” is determined by segregating the remaining loan portfolio into certain categories such as commercial loans, installment loans, international loans, loan concentrations and overdrafts. Installment loans are then further segregated by number of days past due. A historical loss percentage, adjusted for (i) management’s evaluation of changes in lending policies and procedures, (ii) current economic conditions in the market area served by the Company, (iii) other risk factors, (iv) the effectiveness of the internal loan review function, (v) changes in loan portfolios, and (vi) the composition and concentration of credit volume is applied to each category. Each category is then added together to determine the allowance allocated under ASC 450-20. A summary of the loan portfolio by credit quality indicator by loan class at September 30, 2014 and December 31, 2013 is as follows:
|  | September 30, 2014 |
|  | Pass |  | Special Review |  | Watch List - Pass |  | Watch List - Substandard |  | Watch List - Impaired |
|  | (Dollars in Thousands) |
Domestic |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 1,165,427 |  | $ | 992 |  | $ | 1,759 |  | $ | 51,010 |  | $ | 40,195 |
Commercial real estate: other construction & land development |  | 1,347,079 |  | 340 |  | 10,561 |  | 44,397 |  | 11,535 |
Commercial real estate: farmland & commercial |  | 1,630,133 |  | 8,114 |  | 20,690 |  | 70,872 |  | 15,771 |
Commercial real estate: multifamily |  | 99,649 |  | — |  | — |  | 819 |  | 251 |
Residential: first lien |  | 411,888 |  | 112 |  | — |  | 101 |  | 5,457 |
Residential: junior lien |  | 466,798 |  | — |  | — |  | 445 |  | 2,933 |
Consumer |  | 60,452 |  | — |  | — |  | 133 |  | 1,408 |
Foreign |  | 190,840 |  | — |  | — |  | — |  | 417 |
Total |  | $ | 5,372,266 |  | $ | 9,558 |  | $ | 33,010 |  | $ | 167,777 |  | $ | 77,967 |
|  | December 31, 2013 |
|  | Pass |  | Special Review |  | Watch List - Pass |  | Watch List - Substandard |  | Watch List - Impaired |
|  | (Dollars in Thousands) |
Domestic |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 955,522 |  | $ | 2,270 |  | $ | 4,389 |  | $ | 46,278 |  | $ | 34,183 |
Commercial real estate: other construction & land development |  | 1,167,295 |  | 14,247 |  | 9,318 |  | 3,672 |  | 13,976 |
Commercial real estate: farmland & commercial |  | 1,635,179 |  | 56,438 |  | 21,912 |  | 20,472 |  | 16,038 |
Commercial real estate: multifamily |  | 100,948 |  | — |  | — |  | 855 |  | 295 |
Residential: first lien |  | 432,067 |  | 122 |  | — |  | 120 |  | 6,153 |
Residential: junior lien |  | 405,731 |  | — |  | — |  | 293 |  | 3,206 |
Consumer |  | 64,808 |  | — |  | — |  | — |  | 1,606 |
Foreign |  | 180,837 |  | — |  | — |  | 569 |  | 436 |
Total |  | $ | 4,942,387 |  | $ | 73,077 |  | $ | 35,619 |  | $ | 72,259 |  | $ | 75,893 |
The increase in the watch-list substandard category can be attributed primarily to a loan relationship that further deteriorated in the first nine months of 2014. The majority of the relationship had previously been included in the special review category at December 31, 2013.

X
- Details
Name: | iboc_AllowanceForProbableLoanLossesDisclosureAbstract
Namespace Prefix: | iboc_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for allowance for credit losses. + References No definition available. + Details
Name: | us-gaap_AllowanceForCreditLossesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration