EX-13 2 a2223136zex-13.htm EX-13
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 13

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
(Consolidated)

The following consolidated selected financial data is derived from the Corporation's audited financial statements as of and for the five years ended December 31, 2014. The following consolidated financial data should be read in conjunction with Management's Discussion and Analysis of Financial Condition and Results of Operations and the Consolidated Financial Statements and related notes in this report.

SELECTED FINANCIAL DATA

|  | AS OF OR FOR THE YEARS ENDED DECEMBER 31, |
--- | --- | --- | ---
|  | 2014 |  | 2013 |  | 2012 |  | 2011 |  | 2010 |
|  | (Dollars in Thousands, Except Per Share Data) |
STATEMENT OF CONDITION |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Assets |  | $ | 12,196,520 |  | $ | 12,079,477 |  | $ | 11,882,673 |  | $ | 11,739,649 |  | $ | 11,943,469 |
Investment securities available-for-sale |  |  | 4,931,963 |  |  | 5,304,579 |  |  | 5,525,015 |  |  | 5,213,915 |  |  | 5,086,457 |
Net loans |  |  | 5,614,417 |  |  | 5,129,074 |  |  | 4,716,811 |  |  | 4,969,283 |  |  | 5,325,521 |
Deposits |  |  | 8,438,625 |  |  | 8,243,425 |  |  | 8,287,213 |  |  | 7,946,092 |  |  | 7,599,558 |
Other borrowed funds |  |  | 1,073,944 |  |  | 1,223,950 |  |  | 749,027 |  |  | 494,161 |  |  | 1,026,780 |
Junior subordinated deferrable interest debentures |  |  | 175,416 |  |  | 190,726 |  |  | 190,726 |  |  | 190,726 |  |  | 201,117 |
Shareholders' equity |  |  | 1,580,658 |  |  | 1,424,408 |  |  | 1,435,708 |  |  | 1,600,165 |  |  | 1,459,217 |
INCOME STATEMENT |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest income |  | $ | 393,599 |  | $ | 363,217 |  | $ | 375,639 |  | $ | 418,124 |  | $ | 458,769 |
Interest expense |  |  | 46,543 |  |  | 54,632 |  |  | 74,499 |  |  | 94,298 |  |  | 114,036 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net interest income |  |  | 347,056 |  |  | 308,585 |  |  | 301,140 |  |  | 323,826 |  |  | 344,733 |
Provision for probable loan losses |  |  | 14,423 |  |  | 22,968 |  |  | 27,959 |  |  | 17,318 |  |  | 22,812 |
Non-interest income |  |  | 178,348 |  |  | 189,605 |  |  | 200,591 |  |  | 201,493 |  |  | 218,784 |
Non-interest expense |  |  | 281,043 |  |  | 292,632 |  |  | 315,372 |  |  | 316,774 |  |  | 339,725 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Income before income taxes |  |  | 229,938 |  |  | 182,590 |  |  | 158,400 |  |  | 191,227 |  |  | 200,980 |
Income taxes |  |  | 76,787 |  |  | 56,239 |  |  | 50,565 |  |  | 64,078 |  |  | 70,957 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income |  |  | 153,151 |  |  | 126,351 |  |  | 107,835 |  |  | 127,149 |  |  | 130,023 |
Preferred stock dividends and discount accretion |  |  | — |  |  | — |  |  | 14,362 |  |  | 13,280 |  |  | 13,126 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income available to common shareholders |  | $ | 153,151 |  | $ | 126,351 |  | $ | 93,473 |  | $ | 113,869 |  | $ | 116,897 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Per common share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic |  | $ | 2.29 |  | $ | 1.88 |  | $ | 1.39 |  | $ | 1.69 |  | $ | 1.72 |
Diluted |  | $ | 2.28 |  | $ | 1.88 |  | $ | 1.39 |  | $ | 1.69 |  | $ | 1.72 |

1

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management's discussion and analysis represents an explanation of significant changes in the financial position and results of operations of International Bancshares Corporation and its subsidiaries (the "Company" or the "Corporation") on a consolidated basis for the three-year period ended December 31, 2014. The following discussion should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2014, and the Selected Financial Data and Consolidated Financial Statements included elsewhere herein.

Special Cautionary Notice Regarding Forward Looking Information

Certain matters discussed in this report, excluding historical information, include forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by these sections. Although the Company believes such forward-looking statements are based on reasonable assumptions, no assurance can be given that every objective will be reached. The words "estimate," "expect," "intend," "believe" and "project," as well as other words or expressions of a similar meaning are intended to identify forward-looking statements. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this report. Such statements are based on current expectations, are inherently uncertain, are subject to risks and should be viewed with caution. Actual results and experience may differ materially from the forward-looking statements as a result of many factors.

Risk factors that could cause actual results to differ materially from any results that are projected, forecasted, estimated or budgeted by the Company in forward-looking statements include, among others, the following possibilities:

•
  Local, regional, national and international economic business conditions and the impact they may have on the Company, the Company's customers, and such customers' ability to transact profitable business with the Company, including the ability of its borrowers to repay their loans according to their terms or a change in the value of the related collateral.
•
  Volatility and disruption in national and international financial markets.
•
  Government intervention in the U.S. financial system.
•
  The Company relies, in part, on external financing to fund the Company's operations from the FHLB, the Fed and other sources and the unavailability of such funding sources in the future could adversely impact the Company's growth strategy, prospects and performance.
•
  Changes in consumer spending, borrowings and savings habits.
•
  Changes in interest rates and market prices, which could reduce the Company's net interest margins, asset valuations and expense expectations, including, without limitation, the repeal of federal prohibitions on the payment of interest on demand deposits.
•
  Changes in the capital markets utilized by the Company and its subsidiaries, including changes in the interest rate environment that may reduce margins.
•
  Changes in state and/or federal laws and regulations to which the Company and its subsidiaries, as well as their customers, competitors and potential competitors, are subject, including, without limitation, the impact of the Consumer Financial Protection Bureau as a new regulator of financial institutions, changes in the accounting, tax and regulatory treatment of trust preferred securities, as well as changes in banking, tax, securities, insurance, employment, environmental and immigration laws and regulations and the risk of litigation that may follow.

2

•
  Changes in U.S.—Mexico trade, including, without limitation, reductions in border crossings and commerce resulting from the Homeland Security Programs called "US-VISIT," which is derived from Section 110 of the Illegal Immigration Reform and Immigrant Responsibility Act of 1996.
•
  The reduction of deposits from nonresident alien individuals due to the new IRS rules requiring U.S. financial institutions to report to the IRS deposit interest payments made to nonresident alien individuals.
•
  The loss of senior management or operating personnel.
•
  Increased competition from both within and outside the banking industry.
•
  The timing, impact and other uncertainties of the Company's potential future acquisitions including the Company's ability to identify suitable potential future acquisition candidates, the success or failure in the integration of their operations and the Company's ability to maintain its current branch network and to enter new markets successfully and capitalize on growth opportunities.
•
  Changes in the Company's ability to pay dividends on its Common Stock.
•
  Changes in estimates of future reserve requirements based upon periodic review thereof under relevant regulatory and accounting requirements.
•
  Additions to the Company's loan loss allowance as a result of changes in local, national or international conditions which adversely affect the Company's customers, including, without limitation, lower real estate values, lower oil prices or environmental liability risks associated with foreclosed properties.
•
  Greater than expected costs or difficulties related to the development and integration of new products and lines of business.
•
  Increased labor costs and effects related to health care reform and other laws, regulations and legal developments impacting labor costs.
•
  Impairment of carrying value of goodwill could negatively impact our earnings and capital.
•
  Changes in the soundness of other financial institutions with which the Company interacts.
•
  Political instability in the United States or Mexico.
•
  Technological changes or system failure or breaches of our network security as well as other cyber security risks could subject us to increased operating costs as well as litigation and other liabilities.
•
  Acts of war or terrorism.
•
  Natural disasters.
•
  Reduced earnings resulting from the write down of the carrying value of securities held in our securities available-for-sale portfolio following a determination that the securities are other-than-temporarily impaired.
•
  The effect of changes in accounting policies and practices as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standards setters.
•
  The costs and effects of regulatory developments, including the resolution of regulatory or other governmental inquiries and the results of regulatory examinations or reviews.
•
  The effect of final rules amending Regulation E that prohibit financial institutions from charging consumer fees for paying overdrafts on ATM and one-time debit card transactions, unless the consumer consents or opts-in to the overdraft service for those types of transactions, as well as the effect of any other regulatory or legal developments that limit overdraft services.

3

•
  The reduction of income and possible increase in required capital levels related to the adoption of new legislation, including, without limitation, the Dodd-Frank Regulatory Reform Act (the "Dodd-Frank Act") and the implementing rules and regulations, including the Federal Reserve's rule that establishes debit card interchange fee standards and prohibits network exclusivity arrangements and routing restrictions that is negatively affecting interchange revenue from debit card transactions as well as revenue from consumer services.
•
  The possible increase in required capital levels related to the implementation of capital and liquidity rules of the federal banking agencies that address or are impacted by the Basel III capital and liquidity standards.
•
  The enhanced due diligence burden imposed on banks related to the banks' inability to rely on credit ratings under Dodd-Frank which may result in a limitation on the types of securities certain banks will be able to purchase as a result of the due diligence burden.
•
  The Company's success at managing the risks involved in the foregoing items, or a failure or circumvention of the Company's internal controls and risk management, policies and procedures.

Forward-looking statements speak only as of the date on which such statements are made. It is not possible to foresee or identify all such factors. The Company makes no commitment to update any forward-looking statement, or to disclose any facts, events or circumstances after the date hereof that may affect the accuracy of any forward-looking statement, unless required by law.

Overview

The Company, which is headquartered in Laredo, Texas, with 211 facilities and 324 ATMs, provides banking services for commercial, consumer and international customers of South, Central and Southeast Texas and the State of Oklahoma. The Company is one of the largest independent commercial bank holding companies headquartered in Texas. The Company, through its bank subsidiaries, is in the business of gathering funds from various sources and investing those funds in order to earn a return. The Company either directly or through a bank subsidiary owns two insurance agencies, a liquidating subsidiary, and a fifty percent interest in an investment banking unit that owns a broker/dealer. The Company's primary earnings come from the spread between the interest earned on interest-bearing assets and the interest paid on interest-bearing liabilities. In addition, the Company generates income from fees on products offered to commercial, consumer and international customers.

A primary goal of the Company is to grow net interest income and non-interest income while adequately managing credit risk, interest rate risk and expenses. Effective management of capital is a critical objective of the Company. A key measure of the performance of a banking institution is the return on average common equity ("ROE"). The Company's ROE for the year ended December 31, 2014 was 10.24% as compared to 8.95% for the year ended December 31, 2013.

The Company is very active in facilitating trade along the United States border with Mexico. The Company does a large amount of business with customers domiciled in Mexico. Deposits from persons and entities domiciled in Mexico comprise a large and stable portion of the deposit base of the Company's bank subsidiaries. The loan policies of the Company's bank subsidiaries generally require that loans to borrowers domiciled in foreign countries be primarily secured by assets located in the United States or have credit enhancements, in the form of guarantees, from significant United States corporations. The Company also serves the growing Hispanic population through the Company's facilities located throughout South, Central and Southeast Texas and the State of Oklahoma.

Expense control is an essential element in the Company's long-term profitability. As a result, the Company monitors the efficiency ratio, which is a measure of non-interest expense to net interest income plus non-interest income closely. As the Company adjusts to regulatory changes related to the Dodd-Frank Act, the Company's efficiency ratio may suffer because the additional regulatory compliance costs are

4

expected to increase non-interest expense. The Company monitors this ratio over time to assess the Company's efficiency relative to its peers. The Company uses this measure as one factor in determining if the Company is accomplishing its long-term goals of providing superior returns to the Company's shareholders.

Results of Operations

Summary

Consolidated Statements of Condition Information

|  | December 31, 2014 |  | December 31, 2013 |  | Percent Increase (Decrease) |
--- | --- | --- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
Assets |  | $ | 12,196,520 |  | $ | 12,079,477 |  |  | 1.0 | %
Net loans |  |  | 5,614,417 |  |  | 5,129,074 |  |  | 9.5 |
Deposits |  |  | 8,438,625 |  |  | 8,243,425 |  |  | 2.4 |
Other borrowed funds |  |  | 1,073,944 |  |  | 1,223,950 |  |  | (12.3 | )
Junior subordinated deferrable interest debentures |  |  | 175,416 |  |  | 190,726 |  |  | (8.0 | )
Shareholders' equity |  |  | 1,580,658 |  |  | 1,424,408 |  |  | 11.0 |

Consolidated Statements of Income Information

|  | Year Ended December 31, 2014 |  | Year Ended December 31, 2013 |  | Percent Increase (Decrease) 2014 vs. 2013 |  | Year Ended December 31, 2012 |  | Percent Increase (Decrease) 2013 vs. 2012 |
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
Interest income |  | $ | 393,599 |  | $ | 363,217 |  |  | 8.4 | % | $ | 375,639 |  |  | (3.3 | )%
Interest expense |  |  | 46,543 |  |  | 54,632 |  |  | (14.8 | ) |  | 74,499 |  |  | (26.7 | )
Net interest income |  |  | 347,056 |  |  | 308,585 |  |  | 12.5 |  |  | 301,140 |  |  | 2.5 |
Provision for probable loan losses |  |  | 14,423 |  |  | 22,968 |  |  | (37.2 | ) |  | 27,959 |  |  | (17.9 | )
Non-interest income |  |  | 178,348 |  |  | 189,605 |  |  | (5.9 | ) |  | 200,591 |  |  | (5.5 | )
Non-interest expense |  |  | 281,043 |  |  | 292,632 |  |  | (4.0 | ) |  | 315,372 |  |  | (7.2 | )
Net income |  |  | 153,151 |  |  | 126,351 |  |  | 21.2 |  |  | 107,835 |  |  | 17.2 |
Net income available to common shareholders |  |  | 153,151 |  |  | 126,351 |  |  | 21.2 |  |  | 93,473 |  |  | 35.2 |
Per common share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic |  | $ | 2.29 |  | $ | 1.88 |  |  | 21.8 | % | $ | 1.39 |  |  | 35.3 | %
Diluted |  |  | 2.28 |  |  | 1.88 |  |  | 21.8 |  |  | 1.39 |  |  | 35.3 |

Net Income

Net income for the year ended December 31, 2014 increased by 21.2% as compared to the same period in 2013. Net income for the year ended December 31, 2014 was positively impacted by an increase in the Company's net interest margin, as well as a 37.2% decrease in the provision for probable loan losses for the twelve months ended December 31, 2014. The increase in the net interest margin can be primarily attributed to increased levels of interest income arising from the repositioning of the investment portfolio the Company undertook in 2013, an increase in loans outstanding and a decrease in interest expense on time deposits and securities sold under repurchase agreements. The decrease in interest expense on securities sold under repurchase agreements arises from the early termination of some of the long-term repurchase agreements by the lead bank subsidiary. The decrease in the provision for probable loan losses is primarily driven by the addition of a specific reserve of approximately $10.0 million during the nine-months ended September 30, 2013 on a loan relationship collateralized by multiple pieces of

5

transportation equipment. Net income available to common shareholders for the year ended December 31, 2013 increased by 35.2% as compared to the same period in 2012. Net income available to common shareholders for the year ended December 31, 2013 was positively affected by the repayment of the TARP funds in the fourth quarter of 2012, which eliminated the continued payment of dividends on the Senior Preferred Stock that had been held by the U.S. Treasury, as well as the sale of available for sale securities totaling $6.2 million, net of tax. The securities sales were a result of the Company re-positioning a portion of the investment portfolio. Net income for the same period was negatively impacted by a charge of $8.0 million, net of tax, as a result of the Company's lead bank subsidiary's early termination of a portion of its long-term repurchase agreements in order to help manage its long-term funding costs. Net income for the year ended December 31, 2013 was positively impacted by improving net interest margins as a result of lower rates paid on securities sold under repurchase agreements and time deposits. Net income for the years ended December 31, 2013 and 2012 was negatively impacted by slow loan demand, although it is improving and yields in the bond markets. Net income also continues to be negatively affected by the burden of increasing compliance costs arising from the Dodd-Frank Act and heightened regulatory oversight. Net income for the year ended December 31, 2012 was negatively impacted by lower levels of revenue on interchange fee income and overdraft programs due to regulatory changes, as well as the burden of increasing compliance costs arising from the Dodd-Frank Act and heightened regulatory oversight. Net income for the year ended December 31, 2012 was positively impacted by the sale of available-for-sale investments securities totaling $25 million, net of tax. The securities sales were a result of the Company re-positioning a portion of the investment portfolio. Net income for the year ended December 31, 2012 was negatively impacted by a one-time charge of $20.5 million, net of tax, recorded in the third quarter as a result of the Company's lead bank subsidiary's early termination of a portion of its long-term repurchase agreements in order to help manage its long-term funding costs.

Net Interest Income

Net interest income is the spread between income on interest-earning assets, such as loans and securities, and the interest expense on liabilities used to fund those assets, such as deposits, repurchase agreements and funds borrowed. Net interest income is the Company's largest source of revenue. Net

6

interest income is affected by both changes in the level of interest rates and changes in the amount and composition of interest-earning assets and interest-bearing liabilities.

|  | For the years ended December 31, |
--- | --- | --- | ---
|  | 2014 Average Rate/Cost |  | 2013 Average Rate/Cost |  | 2012 Average Rate/Cost |
Assets |  |  |  |  |  |  |  |  |  |
Interest earning assets: |  |  |  |  |  |  |  |  |  |
Loan, net of unearned discounts: |  |  |  |  |  |  |  |  |  |
Domestic |  |  | 5.19 | % |  | 5.35 | % |  | 5.51 | %
Foreign |  |  | 3.36 |  |  | 3.44 |  |  | 3.82 |
Investment securities: |  |  |  |  |  |  |  |  |  |
Taxable |  |  | 2.08 |  |  | 1.73 |  |  | 1.95 |
Tax-exempt |  |  | 4.57 |  |  | 5.54 |  |  | 5.55 |
Other |  |  | .29 |  |  | .25 |  |  | .25 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total interest-earning assets |  |  | 3.70 | % |  | 3.52 | % |  | 3.68 | %
Liabilities |  |  |  |  |  |  |  |  |  |
Interest bearing liabilities: |  |  |  |  |  |  |  |  |  |
Savings and interest bearing demand deposits |  |  | .12 | % |  | .13 | % |  | .19 | %
Time deposits: |  |  |  |  |  |  |  |  |  |
Domestic |  |  | .49 |  |  | .60 |  |  | .79 |
Foreign |  |  | .44 |  |  | .51 |  |  | .67 |
Securities sold under repurchase agreements |  |  | 2.75 |  |  | 2.80 |  |  | 2.95 |
Other borrowings |  |  | .19 |  |  | .19 |  |  | .24 |
Junior subordinated deferrable interest debentures |  |  | 2.35 |  |  | 2.45 |  |  | 3.46 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total interest bearing liabilities |  |  | .60 | % |  | .71 | % |  | .93 | %

The level of interest rates and the volume and mix of earning assets and interest-bearing liabilities impact net income and net interest margin. The yield on average interest-earning assets increased 5.1% from 3.52% in 2013 to 3.70% in 2014, and the rates paid on average interest-bearing liabilities decreased 15.5% from .71% in 2013 to .60% in 2014. The yield on average interest-earning assets decreased 4.3% from 3.68% in 2012 to 3.52% in 2013, and the rates paid on average interest-bearing liabilities decreased 23.7% from .93% in 2012 to .71% in 2013. The majority of the Company's taxable investment securities are invested in mortgage backed securities and during rapid increases or reduction in interest rates, the yield on these securities do not re-price as quickly as the loans.

The following table analyzes the changes in net interest income during 2014, 2013 and 2012 and the relative effect of changes in interest rates and volumes for each major classification of interest-earning

7

assets and interest-bearing liabilities. Non-accrual loans have been included in assets for the purpose of this analysis, which reduces the resulting yields:

|  | 2014 compared to 2013 Net increase (decrease) due to |  | 2013 compared to 2012 Net increase (decrease) due to |
--- | --- | --- | --- | --- | ---
|  | Volume(1) |  | Rate(1) |  | Total |  | Volume(1) |  | Rate(1) |  | Total |
|  | (Dollars in Thousands) |  | (Dollars in Thousands) |
Interest earned on: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Loans, net of unearned discounts: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Domestic |  | $ | 27,291 |  | $ | (8,721 | ) | $ | 18,570 |  | $ | 3,927 |  | $ | (7,859 | ) | $ | (3,932 | )
Foreign |  |  | 102 |  |  | (153 | ) |  | (51 | ) |  | (960 | ) |  | (669 | ) |  | (1,629 | )
Investment securities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Taxable |  |  | (4,171 | ) |  | 17,068 |  |  | 12,897 |  |  | 3,395 |  |  | (11,082 | ) |  | (7,687 | )
Tax-exempt |  |  | 1,402 |  |  | (2,512 | ) |  | (1,110 | ) |  | 1,217 |  |  | (3 | ) |  | 1,214 |
Other |  |  | 51 |  |  | 25 |  |  | 76 |  |  | (387 | ) |  | (1 | ) |  | (388 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total interest income |  | $ | 24,675 |  | $ | 5,707 |  | $ | 30,382 |  | $ | 7,192 |  | $ | (19,614 | ) | $ | (12,422 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest incurred on: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Savings and interest bearing demand deposits |  | $ | 136 |  | $ | (301 | ) | $ | (165 | ) | $ | 137 |  | $ | (1,663 | ) | $ | (1,526 | )
Time deposits: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Domestic |  |  | (645 | ) |  | (1,491 | ) |  | (2,136 | ) |  | (1,644 | ) |  | (2,737 | ) |  | (4,381 | )
Foreign |  |  | (428 | ) |  | (847 | ) |  | (1,275 | ) |  | (2,019 | ) |  | (2,129 | ) |  | (4,148 | )
Securities sold under repurchase agreements |  |  | (4,128 | ) |  | (427 | ) |  | (4,555 | ) |  | (6,948 | ) |  | (1,526 | ) |  | (8,474 | )
Other borrowings |  |  | 462 |  |  | (19 | ) |  | 443 |  |  | 1,003 |  |  | (411 | ) |  | 592 |
Junior subordinated deferrable interest debentures |  |  | (224 | ) |  | (177 | ) |  | (401 | ) |  | — |  |  | (1,930 | ) |  | (1,930 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total interest expense |  | $ | (4,827 | ) | $ | (3,262 | ) | $ | (8,089 | ) | $ | (9,471 | ) | $ | (10,396 | ) | $ | (19,867 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net interest income |  | $ | 29,502 |  | $ | 8,969 |  | $ | 38,471 |  | $ | 16,663 |  | $ | (9,218 | ) | $ | 7,445 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

(Note 1) The change in interest due to both rate and volume has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.

As part of the strategy to manage interest rate risk, the Company strives to manage both assets and liabilities so that interest sensitivities match. One method of calculating interest rate sensitivity is through gap analysis. A gap is the difference between the amount of interest rate sensitive assets and interest rate sensitive liabilities that re-price or mature in a given time period. Positive gaps occur when interest rate sensitive assets exceed interest rate sensitive liabilities, and negative gaps occur when interest rate sensitive liabilities exceed interest rate sensitive assets. A positive gap position in a period of rising interest rates should have a positive effect on net interest income as assets will re-price faster than liabilities. Conversely, net interest income should contract somewhat in a period of falling interest rates. Management can quickly change the Company's interest rate position at any given point in time as market conditions dictate. Additionally, interest rate changes do not affect all categories of assets and liabilities equally or at the same time. Analytical techniques employed by the Company to supplement gap analysis include simulation analysis to quantify interest rate risk exposure. The gap analysis prepared by management is reviewed by the Investment Committee of the Company twice a year. The Investment Committee is comprised of certain senior managers of the various Company bank subsidiaries along with consultants. Management currently believes that the Company is properly positioned for interest rate changes; however, if management determines at any time that the Company is not properly positioned, it will strive to adjust the interest rate sensitive assets and liabilities in order to manage the effect of interest rate changes.

8

The Company has established guidelines for acceptable volatility of projected net interest income on the income simulation analysis and the guidelines are reviewed at least annually. As of December 31, 2014, in rising rate scenarios of 150, 300 and 400 basis points, the guidelines established by management require that the net interest income not vary by more than plus or minus 15%, 15% and 20%, respectively. At December 31, 2014, the income simulations show that a rate shift of 150, 300 and 400 basis points in interest rates up will vary projected net interest income for the coming 12 month period by (2.90)%, (2.56)% and (1.90)%, respectively. The basis point shift in interest rates is a hypothetical rate scenario used to calibrate risk, and does not necessarily represent management's current view of future market developments. The Company believes that it is properly positioned for a potential interest rate increase or decrease.

Allowance for Probable Loan Loss

The following table presents information concerning the aggregate amount of non-accrual, past due and restructured domestic loans; certain loans may be classified in one or more categories:

|  | December 31, |
--- | --- | --- | ---
|  | 2014 |  | 2013 |  | 2012 |  | 2011 |  | 2010 |
|  | (Dollars in Thousands) |
Loans accounted for on a non-accrual basis |  | $ | 63,559 |  | $ | 62,823 |  | $ | 71,768 |  | $ | 118,505 |  | $ | 108,023 |
Accruing loans contractually past due ninety days or more as to interest or principal payments |  |  | 9,988 |  |  | 7,197 |  |  | 14,769 |  |  | 14,268 |  |  | 19,347 |

The allowance for probable loan losses decreased 7.6% to $64,828,000 at December 31, 2014 from $70,161,000 at December 31, 2013. The allowance was 1.1% of total loans, net of unearned income at December 31, 2014 and 1.3% at December 31, 2013. The decrease in the allowance at December 31, 2014 compared to the same period in 2013 is due to a charge down in an impaired commercial relationship that is mainly secured by multiple pieces of transportation equipment, the value of which fluctuates due to the market factors and the amount of use of the equipment. The provision for probable loan losses charged to expense decreased $8,545,000 to $14,423,000 for the year ended December 31, 2014 from $22,968,000 for the same period in 2013 partially due to a specific reserve added in 2013 for the relationship that is mainly secured by multiple pieces of transportation equipment. The impaired commercial relationship further deteriorated during 2013. The Company's provision for probable loan losses decreased for the year ended December 31, 2013 compared to the year ended December 31, 2012, mainly due to four commercial real estate relationships charged off in 2012 when the Company determined that further collection of the loan was not anticipated based on the borrowers' financial condition.

The following table details loans accounted for as "troubled debt restructuring," segregated by loan class. Loans accounted for as troubled debt restructuring are included in impaired loans. See Note 1 to the Consolidated Financial Statements.

|  | December 31, 2014 |  | December 31, 2013 |
--- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
Domestic |  |  |  |  |  |  |
Commercial |  | $ | 2,500 |  | $ | 150 |
Commercial real estate: other construction & land development |  |  | 2,254 |  |  | 8,860 |
Commercial real estate: farmland & commercial |  |  | 2,861 |  |  | 2,863 |
Residential: first lien |  |  | 5,313 |  |  | 4,887 |
Residential: junior lien |  |  | 1,371 |  |  | 1,631 |
Consumer |  |  | 1,354 |  |  | 1,531 |
Foreign |  |  | — |  |  | 436 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total troubled debt restructuring |  | $ | 15,653 |  | $ | 20,358 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

9

The following table presents information concerning the aggregate amount of non-accrual and past due foreign loans extended to persons or entities in foreign countries. Certain loans may be classified in one or more category:

|  | December 31, |
--- | --- | --- | ---
|  | 2014 |  | 2013 |  | 2012 |  | 2011 |  | 2010 |
|  | (Dollars in Thousands) |
Loans accounted for on a non-accrual basis |  | $ | — |  | $ | — |  | $ | — |  | $ | — |  | $ | 7 |
Accruing loans contractually past due ninety days or more as to interest or principal payments |  |  | — |  |  | — |  |  | 264 |  |  | 20 |  |  | 501 |

The gross income that would have been recorded during 2014, 2013 and 2012 on non-accrual loans in accordance with their original contract terms was $4,013,000, $4,088,000 and $2,549,000 on domestic loans and $0, $0, and $0 on foreign loans, respectively. The amount of interest income on such loans that was recognized in 2014, 2013 and 2012 was $29,000, $0, and $0 on domestic loans and $0, $0, and $0 for foreign loans, respectively.

Generally, loans are placed on non-accrual status if principal or interest payments become 90 days past due and/or management deem the collectability of the principal and/or interest to be in question, as well as when required by applicable regulatory guidelines. Interest income on non-accrual loans is recognized only to the extent payments are received or when, in management's opinion, the creditor's financial condition warrants reestablishment of interest accruals. Under special circumstances, a loan may be more than 90 days delinquent as to interest or principal and not be placed on non-accrual status. This situation generally results when a bank subsidiary has a borrower who is experiencing financial difficulties, but not to the extent that requires a restructuring of indebtedness. The majority of this category is composed of loans that are considered to be adequately secured and/or for which there has been a recent history of payments. When a loan is placed on non-accrual status, any interest accrued, not paid is reversed and charged to operations against interest income.

Loan commitments, consisting of unused commitments to lend, letters of credit, credit card lines and other approved loans, that have not been funded, were $1,793,875,000 and $1,906,602,000 at December 31, 2014 and 2013, respectively. See Note 19 to the Consolidated Financial Statements.

The following table summarizes loan balances at the end of each year and average loans outstanding during the year; changes in the allowance for probable loan losses arising from loans charged-off and

10

recoveries on loans previously charged-off by loan category; and additions to the allowance which have been charged to expense:

|  | 2014 |  | 2013 |  | 2012 |  | 2011 |  | 2010 |
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
Loans, net of unearned discounts, outstanding at December 31 |  | $ | 5,679,245 |  | $ | 5,199,235 |  | $ | 4,775,004 |  | $ | 5,053,475 |  | $ | 5,410,003 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Average loans outstanding during the year (Note 1) |  | $ | 5,491,841 |  | $ | 4,978,833 |  | $ | 4,932,728 |  | $ | 5,261,601 |  | $ | 5,542,230 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Balance of allowance at January 1 |  | $ | 70,161 |  | $ | 58,193 |  | $ | 84,192 |  | $ | 84,482 |  | $ | 95,393 |
Provision charged to expense |  |  | 14,423 |  |  | 22,968 |  |  | 27,959 |  |  | 17,318 |  |  | 22,812 |
Loans charged off: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Domestic: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial and agricultural |  |  | (21,003 | ) |  | (12,342 | ) |  | (48,445 | ) |  | (18,085 | ) |  | (7,702 | )
Real estate—mortgage |  |  | (1,012 | ) |  | (1,252 | ) |  | (1,417 | ) |  | (2,109 | ) |  | (2,973 | )
Real estate—construction |  |  | (680 | ) |  | (278 | ) |  | (7,617 | ) |  | (1,467 | ) |  | (22,186 | )
Consumer |  |  | (719 | ) |  | (561 | ) |  | (756 | ) |  | (1,067 | ) |  | (2,152 | )
Foreign |  |  | (51 | ) |  | (22 | ) |  | (111 | ) |  | (171 | ) |  | (227 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total loans charged off: |  |  | (23,465 | ) |  | (14,455 | ) |  | (58,346 | ) |  | (22,899 | ) |  | (35,240 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Recoveries credited to allowance: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Domestic: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial and agricultural |  |  | 3,086 |  |  | 2,842 |  |  | 3,767 |  |  | 4,422 |  |  | 626 |
Real estate—mortgage |  |  | 291 |  |  | 359 |  |  | 208 |  |  | 328 |  |  | 517 |
Real estate—construction |  |  | 72 |  |  | 87 |  |  | 229 |  |  | 171 |  |  | 16 |
Consumer |  |  | 210 |  |  | 162 |  |  | 184 |  |  | 211 |  |  | 256 |
Foreign |  |  | 50 |  |  | 5 |  |  | — |  |  | 159 |  |  | 102 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total recoveries |  |  | 3,709 |  |  | 3,455 |  |  | 4,388 |  |  | 5,291 |  |  | 1,517 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net loans charged off |  |  | (19,756 | ) |  | (11,000 | ) |  | (53,958 | ) |  | (17,608 | ) |  | (33,723 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Balance of allowance at December 31 |  | $ | 64,828 |  | $ | 70,161 |  | $ | 58,193 |  | $ | 84,192 |  | $ | 84,482 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Ratio of net loans charged-off during the year to average loans outstanding during the year (Note 1) |  |  | .36 | % |  | .22 | % |  | 1.09 | % |  | .33 | % |  | .61 | %
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Ratio of allowance to loans, net of unearned discounts, outstanding at December 31 |  |  | 1.14 | % |  | 1.35 | % |  | 1.22 | % |  | 1.67 | % |  | 1.56 | %
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

(Note 1) The average balances for purposes of the above table are calculated on the basis of daily balances.

11

The allowance for probable loan losses has been allocated based on the amount management has deemed to be reasonably necessary to provide for the probable losses incurred within the following categories of loans at the dates indicated and the percentage of loans to total loans in each category:

|  | At December 31, |
--- | --- | --- | ---
|  | 2014 |  | 2013 |  | 2012 |  | 2011 |  | 2010 |
|  | Allowance |  | Percent of total |  | Allowance |  | Percent of total |  | Allowance |  | Percent of total |  | Allowance |  | Percent of total |  | Allowance |  | Percent of total |
|  | (Dollars in Thousands) |
Commercial, Financial and Agricultural |  | $ | 41,881 |  |  | 54.7 | % | $ | 47,676 |  |  | 55.7 | % | $ | 34,206 |  |  | 52.8 | % | $ | 51,847 |  |  | 50.6 | % | $ | 38,439 |  |  | 48.5 | %
Real estate—Mortgage |  |  | 8,272 |  |  | 16.0 |  |  | 8,061 |  |  | 16.3 |  |  | 8,838 |  |  | 17.6 |  |  | 9,322 |  |  | 17.7 |  |  | 12,670 |  |  | 17.5 |
Real estate—Construction |  |  | 12,955 |  |  | 24.9 |  |  | 12,541 |  |  | 23.2 |  |  | 12,720 |  |  | 24.0 |  |  | 19,940 |  |  | 25.2 |  |  | 26,695 |  |  | 27.2 |
Consumer |  |  | 660 |  |  | 1.1 |  |  | 750 |  |  | 1.3 |  |  | 1,289 |  |  | 1.6 |  |  | 1,724 |  |  | 1.9 |  |  | 6,241 |  |  | 2.3 |
Foreign |  |  | 1,060 |  |  | 3.3 |  |  | 1,133 |  |  | 3.5 |  |  | 1,140 |  |  | 4.0 |  |  | 1,359 |  |  | 4.6 |  |  | 437 |  |  | 4.5 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
|  | $ | 64,828 |  |  | 100.0 | % | $ | 70,161 |  |  | 100.0 | % | $ | 58,193 |  |  | 100.0 | % | $ | 84,192 |  |  | 100.0 | % | $ | 84,482 |  |  | 100.0 | %
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the bank subsidiaries. The allowances are established through charges to operations in the form of provisions for probable loan losses.

The bank subsidiaries charge off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a "loss" by bank examiners. Commercial, financial and agricultural or real estate loans are generally considered by management to represent a loss, in whole or part, (i) when an exposure beyond any collateral coverage is apparent, (ii) when no further collection of the portion of the loan so exposed is anticipated based on actual results, (iii) when the credit enhancements, if any, are not adequate, and (iv) when the borrower's financial condition would indicate so. Generally, unsecured consumer loans are charged off when 90 days past due. The increase in charge-offs for the year ended December 31, 2014 is due to the charge down of a relationship that is primarily secured by multiple pieces of transportation equipment. The increase in charge-offs for the year ended December 31, 2012 compared to the year ended December 31, 2011 was largely due to the charge-off of a $22 million deficiency note on a large credit, which deficiency note was secured with a pool of assets of family trusts of the original creditors. Due to the complexities and delays in liquidating the pool of assets securing the note, the Company made the decision to charge off the loan.

The allowance for probable loan losses is a reserve established through a provision for probable loan losses charged to expense, which represents management's best estimate of probable loan losses within the existing portfolio of loans. The Company's allowance for probable loan loss methodology is based on guidance provided in Securities and Exchange Commission Staff Accounting Bulletin No. 102, "Selected Loan Loss Allowance Methodology and Documentation Issues" and includes allowance allocations calculated in accordance with ASC 310, "Receivables" and ASC 450, "Contingencies." The reserve allocated by categories shows an overall decrease of $5.3 million from December 31, 2013 to December 31, 2014 and a $12.0 million increase from December 31, 2012 to December 31, 2013. The decrease for the year ended December 31, 2014 compared to the year ended December 31, 2013 is partially due to a charge down in a relationship that is mainly secured by multiple pieces of transportation equipment, the value of which fluctuates due to market factors and the amount of use of the equipment. A specific reserve on the relationship of $12.0 million was recognized in 2013 and created the increase in the reserve for probable loan losses for December 31, 2013 compared to December 31, 2012. The reserve allocated to all categories of loans decreased approximately $26.0 million from 2011 to 2012. The decrease in the reserve is mainly due to the continued workout of the impaired loans previously identified by the Company. Please refer to Note 4—Allowance for Probable Loan Losses in the accompanying Notes to the consolidated Financial Statements.

12

While management of the Company considers that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses. The determination that a loan is likely to be uncollectible and that it should be wholly or partially charged off as a loss is an exercise of judgment. Similarly, the determination of the adequacy of the allowance for probable loan losses can be made only on a subjective basis. It is the judgment of the Company's management that the allowance for probable loan losses at December 31, 2014 was adequate to absorb probable losses from loans in the portfolio at that date. See Critical Accounting Policies on page 25. Should any of the factors considered by management in evaluating the adequacy of the allowance for probable loan losses change, the Company's estimate of probable loan losses could also change, which could affect the level of future provisions for probable loan losses.

Non-Interest Income

|  | Year Ended December 31, 2014 |  | Year Ended December 31, 2013 |  | Percent Increase (Decrease) 2014 vs. 2013 |  | Year Ended December 31, 2012 |  | Percent Increase (Decrease) 2013 vs. 2012 |
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
Service charges on deposit accounts |  | $ | 88,586 |  | $ | 97,087 |  |  | (8.8 | )% | $ | 93,128 |  |  | 4.3 | %
Other service charges, commissions and fees |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Banking |  |  | 44,435 |  |  | 41,075 |  |  | 8.2 |  |  | 38,523 |  |  | 6.6 |
Non-banking |  |  | 7,463 |  |  | 7,116 |  |  | 4.9 |  |  | 6,998 |  |  | 1.7 |
Investment securities transactions, net |  |  | 1,283 |  |  | 9,601 |  |  | (86.6 | ) |  | 38,446 |  |  | (75.0 | )
Other investments, net |  |  | 22,023 |  |  | 22,383 |  |  | (1.6 | ) |  | 13,339 |  |  | 67.8 |
Other income |  |  | 14,558 |  |  | 12,343 |  |  | 17.9 |  |  | 10,157 |  |  | 21.5 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total non-interest income |  | $ | 178,348 |  | $ | 189,605 |  |  | 5.9 | % | $ | 200,591 |  |  | (5.5 | )%
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

Total non-interest income increased 5.9% for the year ended December 31, 2014 compared to the same period of 2013. Total non-interest income decreased 5.5% for the year ended December 31, 2013 when compared to the same period of 2012. The increase in other income for the year ended December 31, 2014, can be primarily attributed to the sale of property originally held by a bank subsidiary resulting in a net gain of $2.9 million, and the discount recorded in connection with the buyback of the $15.3 million of outstanding capital securities issued by statutory business trusts formed by the Company in the amount of $1.8 million. Investment securities transactions for the year ended December 31, 2014 decreased by $8.3 million compared to same period of 2013. The decrease can be primarily attributed a net loss on securities sold during the third quarter of 2014. The securities were sold to re-position the Company's balance sheet. Investment securities transactions decreased for the year ended December 31, 2013 compared to the same period of 2012 due to securities sales that occurred in 2012 as a result of the Company re-positioning a portion of the investment portfolio. Other investments income for the year ended December 31, 2013 was positively impacted by the sale of assets in a partnership where the holding company held an equity position, resulting in income of $5.5 million. Service charges on deposit accounts for the year ended December 31, 2014 were negatively impacted by a decrease in volume of overdraft charges on deposit accounts.

13

Non-Interest Expense

|  | Year Ended December 31, 2014 |  | Year Ended December 31, 2013 |  | Percent Increase (Decrease) 2014 vs. 2013 |  | Year Ended December 31, 2012 |  | Percent Increase (Decrease) 2013 vs. 2012 |
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
Employee compensation and benefits |  | $ | 121,511 |  | $ | 119,845 |  |  | 1.4 | % | $ | 118,041 |  |  | 1.5 | %
Occupancy |  |  | 32,530 |  |  | 31,766 |  |  | 2.4 |  |  | 34,608 |  |  | (8.2 | )
Depreciation of bank premises and equipment |  |  | 24,013 |  |  | 26,017 |  |  | (7.7 | ) |  | 26,756 |  |  | (2.8 | )
Professional fees |  |  | 10,925 |  |  | 13,146 |  |  | (16.9 | ) |  | 14,369 |  |  | (8.5 | )
Deposit insurance assessments |  |  | 6,082 |  |  | 6,737 |  |  | (9.7 | ) |  | 7,709 |  |  | (12.6 | )
Net expense, other real estate owned |  |  | 2,358 |  |  | 6,896 |  |  | (65.8 | ) |  | 8,929 |  |  | (22.8 | )
Amortization of identified intangible assets |  |  | 2,389 |  |  | 4,633 |  |  | (48.4 | ) |  | 4,651 |  |  | (.4 | )
Advertising |  |  | 7,742 |  |  | 7,034 |  |  | 10.1 |  |  | 7,017 |  |  | .2 |
Early termination fee—securities sold under repurchase agreements |  |  | 11,000 |  |  | 12,303 |  |  | (10.6 | ) |  | 31,550 |  |  | (61.0 | )
Impairment charges (Total other-than-temporary impairment charges, $(366) less loss of $1,183, $(431) less loss of $1,805, and $(916) less gain of $(123), included in other comprehensive loss) |  |  | 817 |  |  | 1,374 |  |  | (40.5 | ) |  | 1,039 |  |  | 32.2 |
Other |  |  | 61,676 |  |  | 62,881 |  |  | (1.9 | ) |  | 60,703 |  |  | 3.6 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total non-interest expense |  | $ | 281,043 |  | $ | 292,632 |  |  | (4.0 | )% | $ | 315,372 |  |  | (7.2 | )%
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

Non-interest expense for the year ended December 31, 2014 decreased by 4.0% compared to the same period of 2013. Non-interest expense for the year ended December 31, 2013 decreased by 7.2% compared to the same period 2012. Non-interest expense for the twelve months ended December 31, 2014, 2013 and 2012 was negatively impacted by charges of $11.0 million, $12.3 million and $31.6 million, respectively, recorded by the Company's lead bank subsidiary related to the termination of a portion of its long-term repurchase agreements outstanding in order to help manage its long-term funding costs. Net expense, other real estate owned decreased by 65.8% for the twelve months ended December 31, 2014 compared to the same period of 2013. The decrease can be attributed to decreased carrying costs as properties have been liquidated through sales.

Effects of Inflation

The principal component of earnings is net interest income, which is affected by changes in the level of interest rates. Changes in rates of inflation affect interest rates. It is difficult to precisely measure the impact of inflation on net interest income because it is not possible to accurately differentiate between increases in net interest income resulting from inflation and increases resulting from increased business activity. Inflation also raises costs of operations, primarily those of employment and services.

14

Financial Condition

Investment Securities

The following table sets forth the carrying value of investment securities as of December 31, 2014, 2013 and 2012:

|  | December 31, |
--- | --- | --- | ---
|  | 2014 |  | 2013 |  | 2012 |
|  | (Dollars in Thousands) |
Residential mortgage-backed securities |  |  |  |  |  |  |  |  |  |
Available for sale |  | $ | 4,600,372 |  | $ | 5,027,701 |  | $ | 5,265,204 |
Obligations of states and political subdivisions |  |  |  |  |  |  |  |  |  |
Available for sale |  |  | 282,276 |  |  | 248,410 |  |  | 238,675 |
Equity securities |  |  |  |  |  |  |  |  |  |
Available for sale |  |  | 29,315 |  |  | 28,468 |  |  | 21,136 |
Other securities |  |  |  |  |  |  |  |  |  |
Available for sale |  |  | 20,000 |  |  | — |  |  | — |
Held to maturity |  |  | 2,400 |  |  | 2,400 |  |  | 2,400 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total |  | $ | 4,934,363 |  | $ | 5,306,979 |  | $ | 5,527,415 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

The following tables set forth the contractual maturities of investment securities, based on amortized cost, at December 31, 2014 and the average yields of such securities, except for the totals, which reflect the weighted average yields. Actual maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.

|  | Available for Sale Maturing |
--- | --- | --- | ---
|  | Within one year |  | After one but within five years |  | After five but within ten years |  | After ten years |
|  | Adjusted |  | Adjusted |  | Adjusted |  | Adjusted |
|  | Cost |  | Yield |  | Cost |  | Yield |  | Cost |  | Yield |  | Cost |  | Yield |
|  | (Dollars in Thousands) |
Residential mortgage-backed securities |  | $ | 96 |  |  | 5.50 | % | $ | 23,717 |  |  | 4.89 | % |  | 578,285 |  |  | 2.52 | % | $ | 3,995,492 |  |  | 2.67 | %
Obligations of states and political subdivisions |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 734 |  |  | 5.99 | % |  | 268,028 |  |  | 5.32 | %
Equity securities |  |  | 325 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 27,750 |  |  | 2.34 | %
Other securities |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 20,000 |  |  | 5.00 | %
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total |  | $ | 96 |  |  | 5.50 | % | $ | 23,717 |  |  | 4.89 | % | $ | 579,019 |  |  | 2.52 | % | $ | 4,311,270 |  |  | 2.84 | %
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

|  | Held to Maturity Maturing |
--- | --- | --- | ---
|  | Within one year |  | After one but within five years |  | After five but within ten years |  | After ten years |
|  | Adjusted |  | Adjusted |  | Adjusted |  | Adjusted |
|  | Cost |  | Yield |  | Cost |  | Yield |  | Cost |  | Yield |  | Cost |  | Yield |
|  | (Dollars in Thousands) |
Other securities |  | $ | 825 |  |  | 1.66 | % | $ | 1,575 |  |  | 1.16 | % | $ | — |  |  | — | % | $ | — |  |  | — | %
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total |  | $ | 825 |  |  | 1.66 | % | $ | 1,575 |  |  | 1.16 | % | $ | — |  |  | — | % | $ | — |  |  | — | %
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

Mortgage-backed securities are securities primarily issued by the Federal Home Loan Mortgage Corporation ("Freddie Mac"), Federal National Mortgage Association ("Fannie Mae"), and the

15

Government National Mortgage Association ("Ginnie Mae"). Investments in mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. Government. Investments in mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government, however, the Company believes that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in 2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae or Freddie Mac are rated consistently as AAA rated securities.

Loans

The amounts of loans outstanding, by classification, at December 31, 2014, 2013, 2012, 2011 and 2010 are shown in the following table:

|  | December 31, |
--- | --- | --- | ---
|  | 2014 |  | 2013 |  | 2012 |  | 2011 |  | 2010 |
|  | (Dollars in Thousands) |
Commercial, financial and agricultural |  | $ | 3,107,584 |  | $ | 2,894,779 |  | $ | 2,525,380 |  | $ | 2,560,102 |  | $ | 2,615,878 |
Real estate—mortgage |  |  | 910,326 |  |  | 847,692 |  |  | 838,467 |  |  | 895,870 |  |  | 948,982 |
Real estate—construction |  |  | 1,414,977 |  |  | 1,208,508 |  |  | 1,147,669 |  |  | 1,273,389 |  |  | 1,473,471 |
Consumer |  |  | 61,137 |  |  | 66,414 |  |  | 74,514 |  |  | 94,109 |  |  | 126,047 |
Foreign |  |  | 185,221 |  |  | 181,842 |  |  | 188,974 |  |  | 230,005 |  |  | 245,625 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Loans, net of unearned discount |  | $ | 5,679,245 |  | $ | 5,199,235 |  | $ | 4,775,004 |  | $ | 5,053,475 |  | $ | 5,410,003 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

The following table shows the amounts of loans (excluding real estate mortgages and consumer loans) outstanding as of December 31, 2014, which based on remaining scheduled repayments of principal are due in the years indicated. Also, the amounts due after one year are classified according to the sensitivity to changes in interest rates:

|  | Maturing |
--- | --- | --- | ---
|  | Within one year |  | After one but within five years |  | After five years |  | Total |
|  | (Dollars in Thousands) |
Commercial, financial and agricultural |  | $ | 823,299 |  | $ | 1,875,870 |  | $ | 408,415 |  | $ | 3,107,584 |
Real estate—construction |  |  | 676,020 |  |  | 677,149 |  |  | 61,808 |  |  | 1,414,977 |
Foreign |  |  | 123,364 |  |  | 45,752 |  |  | 16,105 |  |  | 185,221 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total |  | $ | 1,622,683 |  | $ | 2,598,771 |  | $ | 486,328 |  | $ | 4,707,782 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

|  | Interest sensitivity |
--- | --- | --- | ---
|  | Fixed Rate |  | Variable Rate |
|  | (Dollars in Thousands) |
Due after one but within five years |  | $ | 228,637 |  | $ | 2,370,134 |
Due after five years |  |  | 62,464 |  |  | 423,864 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total |  | $ | 291,101 |  | $ | 2,793,998 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

16

International Operations

On December 31, 2014, the Company had $185,221,000 (1.52% of total assets) in loans outstanding to borrowers domiciled in foreign countries, which included primarily borrowers domiciled in Mexico. The loan policies of the Company's bank subsidiaries generally require that loans to borrowers domiciled in foreign countries be primarily secured by assets located in the United States or have credit enhancements, in the form of guarantees, from significant United States corporations. The composition of such loans and the related amounts of allocated allowance for probable loan losses as of December 31, 2014 and 2013 is presented below.

|  | For the year ended December 31, |
--- | --- | --- | ---
|  | 2014 |  | 2013 |
|  | Amount of Loans |  | Related Allowance for Probable Losses |  | Amount of Loans |  | Related Allowance for Probable Losses |
|  | (Dollars in Thousands) |
Secured by certificates of deposit in United States banks |  | $ | 123,950 |  | $ | 502 |  | $ | 122,314 |  | $ | 506 |
Secured by United States real estate |  |  | 27,643 |  |  | 276 |  |  | 27,817 |  |  | 319 |
Secured by other United States collateral (securities, gold, silver, etc.) |  |  | 17,045 |  |  | 127 |  |  | 1,003 |  |  | 12 |
Unsecured |  |  | 5,710 |  |  | 52 |  |  | 1,163 |  |  | 6 |
Other (principally Mexico real estate) |  |  | 10,873 |  |  | 103 |  |  | 29,545 |  |  | 290 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
|  | $ | 185,221 |  | $ | 1,060 |  | $ | 181,842 |  | $ | 1,133 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

The transactions for the years ended December 31, 2014, 2013 and 2012, in that portion of the allowance for probable loan losses related to foreign debt were as follows:

|  | 2014 |  | 2013 |  | 2012 |
--- | --- | --- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
Balance at January 1, |  | $ | 1,133 |  | $ | 1,140 |  | $ | 1,359 |
Charge-offs |  |  | (51 | ) |  | (22 | ) |  | (111 | )
Recoveries |  |  | 50 |  |  | 5 |  |  | — |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net charge-offs |  |  | (1 | ) |  | (17 | ) |  | (111 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
(Credit) charge to expense |  |  | (72 | ) |  | 10 |  |  | (108 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Balance at December 31 |  | $ | 1,060 |  | $ | 1,133 |  | $ | 1,140 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

17

Deposits

|  | 2014 Average Balance |  | 2013 Average Balance |
--- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
Deposits: |  |  |  |  |  |  |
Demand—non-interest bearing |  |  |  |  |  |  |
Domestic |  | $ | 2,332,435 |  | $ | 2,097,318 |
Foreign |  |  | 520,752 |  |  | 497,409 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total demand non-interest bearing |  |  | 2,853,187 |  |  | 2,594,727 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Savings and interest bearing demand |  |  |  |  |  |  |
Domestic |  |  | 2,444,765 |  |  | 2,358,990 |
Foreign |  |  | 538,263 |  |  | 520,125 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total savings and interest bearing demand |  |  | 2,983,028 |  |  | 2,879,115 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Time certificates of deposit |  |  |  |  |  |  |
$100,000 or more: |  |  |  |  |  |  |
Domestic |  |  | 850,538 |  |  | 899,847 |
Foreign |  |  | 909,271 |  |  | 968,962 |
Less than $100,000: |  |  |  |  |  |  |
Domestic |  |  | 507,581 |  |  | 565,403 |
Foreign |  |  | 312,710 |  |  | 337,610 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total time, certificates of deposit |  |  | 2,580,100 |  |  | 2,771,822 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total deposits |  | $ | 8,416,315 |  | $ | 8,245,664 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

|  | 2014 |  | 2013 |  | 2012 |
--- | --- | --- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
Interest expense: |  |  |  |  |  |  |  |  |  |
Savings and interest bearing demand |  |  |  |  |  |  |  |  |  |
Domestic |  | $ | 2,998 |  | $ | 3,182 |  | $ | 4,487 |
Foreign |  |  | 599 |  |  | 580 |  |  | 801 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total savings and interest bearing demand |  |  | 3,597 |  |  | 3,762 |  |  | 5,288 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Time, certificates of deposit |  |  |  |  |  |  |  |  |  |
$100,000 or more |  |  |  |  |  |  |  |  |  |
Domestic |  |  | 4,615 |  |  | 5,761 |  |  | 8,263 |
Foreign |  |  | 4,529 |  |  | 5,590 |  |  | 9,148 |
Less than $100,000 |  |  |  |  |  |  |  |  |  |
Domestic |  |  | 2,074 |  |  | 3,065 |  |  | 4,945 |
Foreign |  |  | 815 |  |  | 1,028 |  |  | 1,617 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total time, certificates of deposit |  |  | 12,033 |  |  | 15,444 |  |  | 23,973 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total interest expense on deposits |  | $ | 15,630 |  | $ | 19,206 |  | $ | 29,261 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

18

Scheduled maturities of time deposits in amounts of $100,000 or more at December 31, 2014, were as follows:

Due within 3 months or less |  | $ | 631,083 |
Due after 3 months and within 6 months |  |  | 409,400 |
Due after 6 months and within 12 months |  |  | 443,860 |
Due after 12 months |  |  | 215,795 |
​ | ​ | ​ | ​ | ​
|  | $ | 1,700,138 |
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​

The Company offers a variety of deposit accounts having a wide range of interest rates and terms. The Company relies primarily on its high quality customer service, sales programs, customer referrals and advertising to attract and retain these deposits. Deposits provide the primary source of funding for the Company's lending and investment activities, and the interest paid for deposits must be managed carefully to control the level of interest expense. Deposits at December 31, 2014 were $8,438,625,000, an increase of 2.4% from $8,243,425,000 at December 31, 2013. The increase in deposits is the result of the increased availability of deposits in the banking market. Even though the Company increased its deposits, the Company is still experiencing a substantial amount of competition for deposits at higher than market rates. As a result, the Company has attempted to maintain certain deposit relationships but has allowed certain deposits to leave as the result of aggressive pricing.

Return on Equity and Assets

Certain key ratios for the Company for the years ended December 31, 2014, 2013 and 2012 follows (Note 1):

|  | Years ended December 31, |
--- | --- | --- | ---
|  | 2014 |  | 2013 |  | 2012 |
Percentage of net income to: |  |  |  |  |  |  |  |  |  |
Average shareholders' equity |  |  | 10.24 | % |  | 8.95 | % |  | 7.17 | %
Average total assets |  |  | 1.26 |  |  | 1.07 |  |  | .91 |
Percentage of average shareholders' equity to average total assets |  |  | 12.32 |  |  | 11.93 |  |  | 12.68 |
Percentage of cash dividends per share to net income per share |  |  | 22.57 |  |  | 22.87 |  |  | 28.78 |

(Note 1) The average balances for purposes of the above table are calculated on the basis of daily balances.

Liquidity and Capital Resources

Liquidity

The maintenance of adequate liquidity provides the Company's bank subsidiaries with the ability to meet potential depositor withdrawals, provide for customer credit needs, maintain adequate statutory reserve levels and take full advantage of high-yield investment opportunities as they arise. Liquidity is afforded by access to financial markets and by holding appropriate amounts of liquid assets. The Company's bank subsidiaries derive their liquidity largely from deposits of individuals and business entities. Deposits from persons and entities domiciled in Mexico comprise a stable portion of the deposit base of the Company's bank subsidiaries. Deposits from persons and entities domiciled in Mexico comprise a stable portion of the deposit base of the Company's bank subsidiaries. Historically, the Mexico based deposits of the Company's bank subsidiaries have been a stable source of funding. Such deposits comprised approximately 27%, 28%, and 28% of the Company's bank subsidiaries' total deposits at each of the years ended December 31, 2014, 2013 and 2012, respectively. Other important funding sources for the

19

Company's bank subsidiaries during 2014 and 2013 were borrowings from the FHLB, securities sold under repurchase agreements and large certificates of deposit, requiring management to closely monitor its asset/liability mix in terms of both rate sensitivity and maturity distribution. The borrowings from FHLB are primarily short term in nature and are renewed at maturity. The Company's bank subsidiaries have had a long-standing relationship with the FHLB and keep open unused lines of credit in order to fund liquidity needs. In the event that the FHLB bank indebtedness is not renewed, the repayment of the outstanding indebtedness would more than likely be repaid through proceeds generated from the sales of unpledged available for sale securities. The Company maintains a sizable, high quality investment portfolio to provide significant liquidity. These securities can be sold or sold under agreements to repurchase, to provide immediate liquidity. As in the past, the Company will continue to monitor the volatility and cost of funds in an attempt to match maturities of rate-sensitive assets and liabilities and respond accordingly to anticipated fluctuations in interest rates over reasonable periods of time.

Asset/Liability Management

The Company's fund management policy has as its primary focus the measurement and management of the banks' earnings at risk in the face of rising or falling interest rate forecasts. The earliest and most simplistic concept of earnings at risk measurement is the gap report, which is used to generate a rough estimate of the vulnerability of net interest income to changes in market rates as implied by the relative re-pricings of assets and liabilities. The gap report calculates the difference between the amounts of assets and liabilities re-pricing across a series of intervals in time, with emphasis typically placed on the one-year period. This difference, or gap, is usually expressed as a percentage of total assets.

If an excess of liabilities over assets matures or re-prices within the one-year period, the statement of condition is said to be negatively gapped. This condition is sometimes interpreted to suggest that an institution is liability-sensitive, indicating that earnings would suffer from rising rates and benefit from falling rates. If a surplus of assets over liabilities occurs in the one-year time frame, the statement of condition is said to be positively gapped, suggesting a condition of asset sensitivity in which earnings would benefit from rising rates and suffer from falling rates.

The gap report thus consists of an inventory of dollar amounts of assets and liabilities that have the potential to mature or re-price within a particular period. The flaw in drawing conclusions about interest rate risk from the gap report is that it takes no account of the probability that potential maturities or re-pricings of interest-rate-sensitive accounts will occur, or at what relative magnitudes. Because simplicity, rather than utility, is the only virtue of gap analysis, financial institutions increasingly have either abandoned gap analysis or accorded it a distinctly secondary role in managing their interest-rate risk exposure.

The net interest rate sensitivity at December 31, 2014, is illustrated in the following table. This information reflects the balances of assets and liabilities whose rates are subject to change. As indicated in the table on the following page, the Company is liability-sensitive during the early time periods and is asset-sensitive in the longer periods. The table shows the sensitivity of the statement of condition at one point in time and is not necessarily indicative of the position at future dates.

20

INTEREST RATE SENSITIVITY
(Dollars in Thousands)

|  | Rate/Maturity |
--- | --- | --- | ---
December 31, 2014 |  | 3 Months or Less |  | Over 3 Months to 1 Year |  | Over 1 Year to 5 Years |  | Over 5 Years |  | Total |
|  | (Dollars in Thousands) |
Rate sensitive assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Investment securities |  | $ | 428,319 |  | $ | 666,905 |  | $ | 3,556,863 |  | $ | 282,276 |  | $ | 4,934,363 |
Loans, net of non-accruals |  |  | 4,234,208 |  |  | 258,970 |  |  | 354,315 |  |  | 768,193 |  |  | 5,615,686 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total earning assets |  | $ | 4,662,527 |  | $ | 925,875 |  | $ | 3,911,178 |  | $ | 1,050,469 |  | $ | 10,550,049 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cumulative earning assets |  | $ | 4,662,527 |  | $ | 5,588,402 |  | $ | 9,499,580 |  | $ | 10,550, 049 |  |  |  |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Rate sensitive liabilities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Time deposits |  | $ | 1,002,375 |  | $ | 1,174,891 |  | $ | 305,366 |  | $ | 60 |  | $ | 2,482,692 |
Other interest bearing deposits |  |  | 3,025,680 |  |  | — |  |  | — |  |  | — |  |  | 3,025,680 |
Securities sold under repurchase agreements |  |  | 343,799 |  |  | 3,518 |  |  | 511,033 |  |  | — |  |  | 858,350 |
Other borrowed funds |  |  | 1,067,700 |  |  | — |  |  | — |  |  | 6,244 |  |  | 1,073,944 |
Junior subordinated deferrable interest debentures |  |  | 175,416 |  |  | — |  |  | — |  |  | — |  |  | 175,416 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total interest bearing liabilities |  | $ | 5,614,970 |  | $ | 1,178,409 |  | $ | 816,399 |  | $ | 6,304 |  | $ | 7,616,082 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cumulative sensitive liabilities |  | $ | 5,614,970 |  | $ | 6,793,379 |  | $ | 7,609,778 |  | $ | 7,616,082 |  |  |  |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Repricing gap |  | $ | (952,443 | ) | $ | (252,534 | ) | $ | 3,094,779 |  | $ | 1,044,165 |  | $ | 2,933,967 |
Cumulative repricing gap |  |  | (952,443 | ) |  | (1,204,977 | ) |  | 1,889,802 |  |  | 2,933,967 |  |  |  |
Ratio of interest-sensitive assets to liabilities |  |  | .83 |  |  | .79 |  |  | 4.79 |  |  | 166.18 |  |  | 1.38 |
Ratio of cumulative, interest-sensitive assets to liabilities |  |  | .83 |  |  | .82 |  |  | 1.25 |  |  | 1.38 |  |  |  |

The detailed inventory of statement of condition items contained in gap reports is the starting point of income simulation analysis. Income simulation analysis also focuses on the variability of net interest income and net income, but without the limitations of gap analysis. In particular, the fundamental, but often unstated, assumption of the gap approach that every statement of condition item that can re-price will do so to the full extent of any movement in market interest rates is taken into consideration in income simulation analysis.

Accordingly, income simulation analysis captures not only the potential of assets and liabilities to mature or re-price, but also the probability that they will do so. Moreover, income simulation analysis focuses on the relative sensitivities of these balance sheet items and projects their behavior over an extended period of time in a motion picture rather than snapshot fashion. Finally, income simulation analysis permits management to assess the probable effects on balance sheet items not only of changes in market interest rates, but also of proposed strategies for responding to such changes. The Company and many other institutions rely primarily upon income simulation analysis in measuring and managing exposure to interest rate risk.

The Company has established guidelines for acceptable volatility of projected net interest income on the income simulation analysis and the guidelines are reviewed at least annually. As of December 31, 2014, in rising rate scenarios of 150, 300 and 400 basis points, the guidelines established by management require that the net interest income not vary by more than plus or minus 15%, 15% and 20%, respectively. At

21

December 31, 2014, the income simulations show that a rate shift of 150, 300 and 400 basis points in interest rates up will vary projected net interest income for the coming 12 month period by (2.90)%, (2.56)% and (1.90)%, respectively. The basis point shift in interest rates is a hypothetical rate scenario used to calibrate risk, and does not necessarily represent management's current view of future market developments. The Company believes that it is properly positioned for a potential interest rate increase or decrease.

All the measurements of risk described above are made based upon the Company's business mix and interest rate exposures at the particular point in time. The exposure changes continuously as a result of the Company's ongoing business and its risk management initiatives. While management believes these measures provide a meaningful representation of the Company's interest rate sensitivity, they do not necessarily take into account all business developments that have an effect on net income, such as changes in credit quality or the size and composition of the statement of condition.

Principal sources of liquidity and funding for the Company are dividends from subsidiaries and borrowed funds, with such funds being used to finance the Company's cash flow requirements. The Company closely monitors the dividend restrictions and availability from the bank subsidiaries as disclosed in Note 20 to the Consolidated Financial Statements. At December 31, 2014, the aggregate amount legally available to be distributed to the Company from bank subsidiaries as dividends was approximately $702,750,000, assuming that each bank subsidiary continues to be classified as "well-capitalized" under the applicable regulations in effect at December 31, 2014. The restricted capital (capital and surplus) of the bank subsidiaries was approximately $921,541,000 as of December 31, 2014. The undivided profits of the bank subsidiaries were approximately $1,033,318,000 as of December 31, 2014. Additionally, as a result of the Company's participation in the TARP Capital Purchase Program, the Company was restricted in the payment of dividends and was not allowed, without the Treasury Department's consent, to declare or pay any dividend on the Company Common Stock other than a regular semi-annual cash dividend of not more than $.33 per share, as adjusted for any stock dividend or stock split. The restriction ceased to exist on December 23, 2011 and the Company exited the TARP program when it finalized the repayment of all the TARP funds on November 28, 2012.

At December 31, 2014, the Company has outstanding $1,073,944,000 in other borrowed funds and $175,416,000 in junior subordinated deferrable interest debentures. In addition to borrowed funds and dividends, the Company has a number of other available alternatives to finance the growth of its existing banks as well as future growth and expansion.

Capital

The Company maintains an adequate level of capital as a margin of safety for its depositors and shareholders. At December 31, 2014, shareholders' equity was $1,580,658,000 compared to $1,424,408,000 at December 31, 2013, an increase of $156,250,000, or 11.0%. Shareholders' equity increased primarily due to other comprehensive income and the retention of earnings, offset by the payment of cash dividends to shareholders and repurchases of the Company's common stock in the form of treasury stock. The accumulated other comprehensive income is not included in the calculation of regulatory capital ratios.

During 1990, the Federal Reserve Board ("FRB") adopted a minimum leverage ratio of 3% for the most highly rated bank holding companies and at least 4% to 5% for all other bank holding companies. The Company's leverage ratio (defined as shareholders' equity plus eligible trust preferred securities issued and outstanding less goodwill and certain other intangibles divided by average quarterly assets) was 12.33% at December 31, 2014 and 11.61% at December 31, 2013. The core deposit intangibles and goodwill of $283,329,000 as of December 31, 2014, are deducted from the sum of core capital elements when determining the capital ratios of the Company.

The FRB has adopted risk-based capital guidelines which assign risk weightings to assets and off-balance sheet items. The guidelines also define and set minimum capital requirements (risk-based

22

capital ratios). Under the final 1992 rules, all banks are required to have Tier 1 capital of at least 4.0% of risk-weighted assets and total capital of 8.0% of risk-weighted assets. Tier 1 capital consists principally of shareholders' equity plus trust preferred securities issued and outstanding less goodwill and certain other intangibles, while total capital consists of Tier 1 capital, certain debt instruments and a portion of the reserve for loan losses. In order to be deemed well-capitalized pursuant to the regulations, an institution must have a total risk-weighted capital ratio of 10%, a Tier 1 risk-weighted ratio of 6% and a Tier 1 leverage ratio of 5%. The Company had risk-weighted Tier 1 capital ratios of 19.34% and 19.33% and risk weighted total capital ratios of 20.24% and 20.36% as of December 31, 2014 and 2013, respectively, which are well above the minimum regulatory requirements and exceed the well-capitalized ratios (see Note 20 to Notes to Consolidated Financial Statements).

In July 2013, the FDIC and other regulatory bodies issued final rules consisting of minimum requirements that increase both the quantity and quality of capital held by banking organizations. The final rules are a result of the implementation of the BASEL III capital reforms and various Dodd-Frank Act related capital provisions and impact all U.S. banking organizations with more than $500 million in assets. Consistent with the Basel international framework, the new rule includes a new minimum ratio of common equity tier 1 to risk-weighted assets of 4.5 percent and a common equity tier 1 capital conservation buffer of 2.5 percent of risk-weighted assets. The rule also raised the minimum ratio of tier 1 capital to risk-weighted assets from 4 percent to 6 percent and includes a minimum leverage ratio of 4 percent for all banking organizations. Regarding the quality of capital, the new rule emphasizes common equity tier 1 capital and implements strict eligibility criteria for regulatory capital instruments. The new rule also improves the methodology for calculating risk-weighted assets to enhance risk sensitivity. The new rule is subject to a four year phase in period for mandatory compliance and the Company is required to begin to phase in the new rules beginning on January 1, 2015. Management believes that after the phase in of the new capital standards, the Company and its bank subsidiaries will remain classified as "well-capitalized."

Junior Subordinated Deferrable Interest Debentures

The Company has formed eight statutory business trusts under the laws of the State of Delaware, for the purpose of issuing trust preferred securities. The eight statutory business trusts formed by the Company (the "Trusts") have each issued Capital and Common Securities and invested the proceeds thereof in an equivalent amount of junior subordinated debentures (the "Debentures") issued by the Company. As of December 31, 2014 and December 31, 2013, the principal amount of debentures outstanding totaled $175,416,000 and $190,726,000, respectively. On February 11, 2014, the Company bought back all of the Capital and Common Securities of IB Capital Trust VII from the holder of the securities for a price that reflected an approximate six percent discount from the redemption price of the securities and thereby retired the $10,310,000 of related Junior Subordinated Deferrable Interest Debentures related to IB Capital Trust VII. On December 24, 2014, the Company bought back a portion of the capital securities of IB Capital Trust XI from the holder of the securities for a price that reflected an approximate 23.6% discount from the redemption price of the securities and thereby retired $5,000,000 of the total $32,990,000 of related Capital Senior Subordinated Deferrable Interest Debentures related to IB Capital Trust XI, resulting in Senior Subordinated Deferrable Interest Debentures on IB Capital Trust XI of $27,990,000 as of December 31, 2014.

The Debentures are subordinated and junior in right of payment to all present and future senior indebtedness (as defined in the respective indentures) of the Company, and are pari passu with one another. The interest rate payable on, and the payment terms of the Debentures are the same as the distribution rate and payment terms of the respective issues of Capital and Common Securities issued by the Trusts. The Company has fully and unconditionally guaranteed the obligations of each of the Trusts with respect to the Capital and Common Securities. The Company has the right, unless an Event of Default (as defined in the Indentures) has occurred and is continuing, to defer payment of interest on the Debentures for up to twenty consecutive quarterly periods on Trusts VI, VIII, IX, X, XI and XII. If interest payments on any of the Debentures are deferred, distributions on both the Capital and Common Securities related to that Debenture would also be deferred. The redemption prior to maturity of any of the Debentures may require the prior approval of the Federal Reserve and/or other regulatory bodies.

23

For financial reporting purposes, the Trusts are treated as investments of the Company and not consolidated in the consolidated financial statements. Although the Capital Securities issued by each of the Trusts are not included as a component of shareholders' equity on the consolidated statement of condition, the Capital Securities are treated as capital for regulatory purposes. Specifically, under applicable regulatory guidelines, the Capital Securities issued by the Trusts qualify as Tier 1 capital up to a maximum of 25% of Tier 1 capital on an aggregate basis. Any amount that exceeds the 25% threshold would qualify as Tier 2 capital. At December 31, 2014 and December 31, 2013, the total $175,416,000 and $190,726,000, respectively of the Capital Securities outstanding qualified as Tier 1 capital.

The following table illustrates key information about each of the Debentures and their interest rates at December 31, 2014:

|  | Junior Subordinated Deferrable Interest Debentures |  | Repricing Frequency |  | Interest Rate |  | Interest Rate Index |  | Maturity Date |  | Optional Redemption Date(1)
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
|  | (in thousands) |  |  |  |  |  |  |  |  |  |
Trust VI |  | $ | 25,774 |  | Quarterly |  |  | 3.68 | % | LIBOR + 3.45 |  | November 2032 |  | February 2008
Trust VIII |  |  | 25,774 |  | Quarterly |  |  | 3.28 | % | LIBOR + 3.05 |  | October 2033 |  | October 2008
Trust IX |  |  | 41,238 |  | Quarterly |  |  | 1.86 | % | LIBOR + 1.62 |  | October 2036 |  | October 2011
Trust X |  |  | 34,021 |  | Quarterly |  |  | 1.88 | % | LIBOR + 1.65 |  | February 2037 |  | February 2012
Trust XI |  |  | 27,990 |  | Quarterly |  |  | 1.86 | % | LIBOR + 1.62 |  | July 2037 |  | July 2012
Trust XII |  |  | 20,619 |  | Quarterly |  |  | 1.69 | % | LIBOR + 1.45 |  | September 2037 |  | September 2012
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
|  | $ | 175,416 |  |  |  |  |  |  |  |  |  |  |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

(1)
  The Capital Securities may be redeemed in whole or in part on any interest payment date after the Optional Redemption Date.

Contractual Obligations and Commercial Commitments

The following table presents contractual cash obligations of the Company (other than deposit liabilities) as of December 31, 2014:

|  | Payments due by Period |
--- | --- | --- | ---
|  | (Dollars in Thousands) |
Contractual Cash Obligations |  | Total |  | Less than One Year |  | One to Three Years |  | Three to Five Years |  | After Five Years |
Securities sold under repurchase agreements |  | $ | 858,350 |  | $ | 247,317 |  | $ | 311,033 |  | $ | 300,000 |  | $ | — |
Federal Home Loan Bank borrowings |  |  | 1,073,944 |  |  | 1,067,849 |  |  | 314 |  |  | 337 |  |  | 5,444 |
Junior subordinated deferrable interest debentures |  |  | 175,416 |  |  | — |  |  | — |  |  | — |  |  | 175,416 |
Operating leases |  |  | 8,037 |  |  | 3,504 |  |  | 3,622 |  |  | 789 |  |  | 122 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total Contractual Cash Obligations |  | $ | 2,115,747 |  | $ | 1,318,670 |  | $ | 314,969 |  | $ | 301,126 |  | $ | 180,982 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

24

The following table presents contractual commercial commitments of the Company (other than deposit liabilities) as of December 31, 2014:

|  | Amount of Commitment Expiration Per Period |
--- | --- | --- | ---
|  | (Dollars in Thousands) |
Commercial Commitments |  | Total |  | Less than One Year |  | One to Three Years |  | Three to Five Years |  | After Five Years |
Financial and Performance Standby Letters of Credit |  | $ | 103,793 |  | $ | 98,847 |  | $ | 4,941 |  | $ | 5 |  | $ | — |
Commercial Letters of Credit |  |  | 10,879 |  |  | 10,879 |  |  | — |  |  | — |  |  | — |
Credit Card Lines |  |  | 16,687 |  |  | 16,687 |  |  | — |  |  | — |  |  | — |
Other Commercial Commitments |  |  | 1,662,516 |  |  | 902,346 |  |  | 510,800 |  |  | 162,723 |  |  | 86,647 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total Commercial Commitments |  | $ | 1,793,875 |  | $ | 1,028,759 |  | $ | 515,741 |  | $ | 162,728 |  | $ | 86,647 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

Due to the nature of the Company's commercial commitments, including unfunded loan commitments and lines of credit, the amounts presented above do not necessarily reflect the amounts the Company anticipates funding in the periods presented above.

Critical Accounting Policies

The Company has established various accounting policies which govern the application of accounting principles in the preparation of the Company's consolidated financial statements. The significant accounting policies are described in the Notes to the Consolidated Financial Statements. Certain accounting policies involve significant subjective judgments and assumptions by management which have a material impact on the carrying value of certain assets and liabilities; management considers such accounting policies to be critical accounting policies.

The Company considers its Allowance for Probable Loan Losses as a policy critical to the sound operations of the bank subsidiaries. The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the bank subsidiaries. The allowances are established through charges to operations in the form of provisions for probable loan losses. Loan losses or recoveries are charged or credited directly to the allowances. The allowance for probable loan losses of each bank subsidiary is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio. The allowance is derived from the following elements: (i) allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer's ability to repay the loan, the underlying collateral values, and the industry in which the customer operates, (ii) allowances based on actual historical loss experience for similar types of loans in the Company's loan portfolio, and (iii) allowances based on general economic conditions, changes in the mix of loans, company resources, border risk and credit quality indicators, among other things. See also discussion regarding the allowance for probable loan losses and provision for probable loan losses included in the results of operations and "Provision and Allowance for Probable Loan Losses" included in Notes 1 and 4 of the Notes to Consolidated Financial Statements.

The loan loss provision is determined using the following methods. On a weekly basis, loan past due reports are reviewed by the credit quality committee to determine if a loan has any potential problems and if a loan should be placed on the Company's internal classified report. Additionally, the Company's credit department reviews the majority of the Company's loans for proper internal classification purposes regardless of whether they are past due and segregates any loans with potential problems for further review. The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation. Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process. After the above analysis is completed, the Company will determine if a loan should be placed on an internal

25

classified report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history.

The Company's internal classified report is segregated into the following categories: (i) "Special Review Credits," (ii) "Watch List—Pass Credits," or (iii) "Watch List—Substandard Credits." The loans placed in the "Special Review Credits" category reflect the Company's opinion that the loans reflect potential weakness which require monitoring on a more frequent basis. The "Special Review Credits" are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the "Watch List—Pass Credits" category reflect the Company's opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant "extra attention." The "Watch List—Pass Credits" are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the "Watch List—Substandard Credits" classification are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest. Furthermore, there is the possibility that some future loss could be sustained by the Company if such weaknesses are not corrected. For loans that are classified as impaired, management evaluates these credits ASC 310-10, "Receivables," and, if deemed necessary, a specific reserve is allocated to the credit. The specific reserve allocated under ASC 310-10, is based on (i) the present value of expected future cash flows discounted at the loan's effective interest rate; (ii) the loan's observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent. Substantially all of the Company's loans evaluated as impaired under ASC 310-10 are measured using the fair value of collateral method. In limited cases, the Company may use other methods to determine the specific reserve of a loan under ASC 310-10 if such loan is not collateral dependent.

The allowance based on historical loss experience on the Company's remaining loan portfolio, which includes the "Special Review Credits," "Watch List—Pass Credits," and "Watch List—Substandard Credits" is determined by segregating the remaining loan portfolio into certain categories such as commercial loans, installment loans, international loans, loan concentrations and overdrafts. A historical loss percentage, adjusted for (i) management's evaluation of changes in lending policies and procedures, (ii) current economic conditions in the market area served by the Company, (iii) other risk factors, (iv) the effectiveness of the internal loan review function, (v) changes in loan portfolios, and (vi) the composition and concentration of credit volume is applied to each category. Each category is then added together to determine the allowance allocated under ASC 450-20.

The Company's management continually reviews the allowance for loan losses of the bank subsidiaries using the amounts determined from the allowances established on specific loans, the allowance established on quantitative historical loss percentages, and the allowance based on qualitative data, to establish an appropriate amount to maintain in the Company's allowance for loan loss. Should any of the factors considered by management in evaluating the adequacy of the allowance for probable loan losses change, the Company's estimate of probable loan losses could also change, which could affect the level of future provisions for probable loan losses.

Recent Accounting Standards Issued

See Note 1—Summary of Significant Accounting Policies in the accompanying Notes to the Consolidated Financial Statements for details of recently issued and recently adopted accounting standards and their impact on the Company's consolidated financial statements.

26

Preferred Stock, Common Stock and Dividends

The Company had issued and outstanding 66,405,410 shares of $1.00 par value Common Stock held by approximately 2,191 holders of record at February 20, 2015. The book value of the Common Stock at December 31, 2014 was $24.76 per share compared with $22.24 per share at December 31, 2013. Since December 23, 2008, the Company had outstanding 216,000 shares of Series A cumulative perpetual preferred stock (the "Senior Preferred Stock"), issued to the US Treasury under the Company's participation in the Troubled Asset Relief Program Capital Purchase Program (the "TARP Capital Purchase Program"). The Company redeemed all of the Senior Preferred Stock in 2012. In conjunction with the purchase of the Senior Preferred Stock, the US Treasury received a warrant (the "Warrant") to purchase 1,326,238 shares of the Company's common stock (the "Warrant Shares") at $24.43 per share, which would represent an aggregate common stock investment in the Company on exercise of the warrant in full equal to 15% of the Senior Preferred Stock investment. The term of the Warrant is ten years and was immediately exercisable. The Warrant is included as a component of Tier 1 capital. On June 12, 2013, the U. S. Treasury sold the Warrant to a third party. As of February 20, 2015, the Warrant is still outstanding, but expires on December 23, 2018 with no value if not exercised before that date. Adjustments to the $24.43 per share Exercise Price of the Warrant will be made if the Company pays cash dividends in excess of 33 cents per semi-annual period or makes certain other shareholder distributions before the Warrant expires on December 23, 2018.

The Common Stock is traded on the NASDAQ National Market under the symbol "IBOC." The following table sets forth the approximate high and low bid prices in the Company's Common Stock during 2014 and 2013, as quoted on the NASDAQ National Market for each of the quarters in the two year period ended December 31, 2014. Some of the quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions. The closing sales price of the Company's Common Stock was $24.65 per share at February 20, 2015.

|  |  |  | High |  | Low |
--- | --- | --- | --- | --- | --- | --- | ---
2014: |  | First quarter |  | $ | 26.56 |  | $ | 21.16 |
|  | Second quarter |  |  | 27.04 |  |  | 22.24 |
|  | Third quarter |  |  | 28.00 |  |  | 23.63 |
|  | Fourth quarter |  |  | 28.49 |  |  | 23.20 |

|  |  |  | High |  | Low |
--- | --- | --- | --- | --- | --- | --- | ---
2013: |  | First quarter |  | $ | 21.00 |  | $ | 18.26 |
|  | Second quarter |  |  | 22.93 |  |  | 17.95 |
|  | Third quarter |  |  | 25.85 |  |  | 20.85 |
|  | Fourth quarter |  |  | 27.20 |  |  | 21.34 |

The Company paid cash dividends to the common shareholders of $.25 per share on April 18, 2014 to all holders of record on April 1, 2014 and $.27 per share on October 15, 2014 to all shareholders of record on September 30, 2014. The Company paid cash dividends to the common shareholders of $.20 per share on April 20, 2013 to all holders of record on April 1, 2013 and $.23 per share on October 15, 2013 to all holders of record on September 30, 2013, respectively.

The Company's principal source of funds to pay cash dividends on its Common Stock is cash dividends from its bank subsidiaries. For a discussion of the limitations, please see Note 20 of Notes to Consolidated Financial Statements.

Stock Repurchase Program

In April 2009, following receipt of the Treasury Department's consent, the Board of Directors re-established a formal stock repurchase program that authorized the repurchase of up to $40 million of

27

common stock within the following twelve months and on March 7, 2014, the Board of Directors extended the repurchase program and again authorized the repurchase of up to $40 million of common stock during the twelve month period commencing on April 9, 2014, which repurchase cap the Board is inclined to increase over time. Stock repurchases may be made from time to time, on the open market or through private transactions. Shares repurchased in this program will be held in treasury for reissue for various corporate purposes, including employee stock option plans. During the fourth quarter of 2014, the Company's Board of Directors adopted a Rule 10b5-1 plan and intends to adopt additional Rule 10b5-1 trading plans that will allow the Company to purchase its shares of common stock during certain trading blackout periods when the Company ordinarily would not be in the market due to trading restrictions in its internal trading policy. During the term of a 10b5-1 Plan, purchases of common stock are automatic to the extent the conditions of the 10b5-1 Plan's trading instructions are met. Shares repurchased in this program will be held in treasury for reissue for various corporate purposes, including employee stock option plans. As of February 20, 2015, a total of 8,684,680 shares had been repurchased under all programs at a cost of $257,704,000. The Company is not obligated to repurchase shares under its stock repurchase program or to enter into additional Rule 10b5-1 plans. The timing, actual number and value of shares purchased will depend on many factors, including the Company's cash flow and the liquidity and price performance of its shares of common stock.

Except for repurchases in connection with the administration of an employee benefit plan in the ordinary course of business and consistent with past practices, common stock repurchases are only conducted under publicly announced repurchase programs approved by the Board of Directors. The following table includes information about common stock share repurchases for the quarter ended December 31, 2014.

|  | Total Number of Shares Purchased |  | Average Price Paid Per Share |  | Total Number of Shares Purchased as Part of a Publicly- Announced Program |  | Approximate Dollar Value of Shares Available for Repurchase(1) |
--- | --- | --- | --- | --- | --- | --- | --- | --- | ---
October 1—October 31, 2014 |  |  | 153,359 |  | $ | 24.36 |  |  | 153,359 |  | $ | 30,302,000 |
November 1—November 30, 2014 |  |  | 4,000 |  |  | 26.05 |  |  | 4,000 |  |  | 30,198,000 |
December 1—December 31, 2014 |  |  | 137,400 |  |  | 24.50 |  |  | 137,400 |  |  | 26,832,000 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total |  |  | 294,759 |  | $ | 24.45 |  |  | 294,759 |  |  |  |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

(1)
  The repurchase program was extended on March 7, 2014 and allows for the repurchase of up to an additional $40,000,000 of treasury stock through April 9, 2015.

Equity Compensation Plan Information

The following table sets forth information as of December 31, 2014, with respect to the Company's equity compensation plans:

Plan Category |  | (A) Number of securities to be issued upon exercise of outstanding options, warrants and rights |  | (B) Weighted average exercise price of outstanding options, warrants and rights |  | (C) Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column A) |
--- | --- | --- | --- | --- | --- | --- | ---
Equity Compensation plans approved by security holders |  |  | 993,889 |  | $ | 18.94 |  |  | 204,750 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total |  |  | 993,889 |  | $ | 18.94 |  |  | 204,750 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

28

Stock Performance

COMPARISON OF CUMULATIVE FIVE YEAR TOTAL RETURN

Total Return To Shareholders
(Includes reinvestment of dividends)

|  |  |  | INDEXED RETURNS December 31, |
--- | --- | --- | --- | --- | ---
|  | Base Period 2009 |
Company / Index |  | 2010 |  | 2011 |  | 2012 |  | 2013 |  | 2014 |
International Bancshares Corporation |  |  | 100 |  |  | 107.91 |  |  | 101.24 |  |  | 101.89 |  |  | 151.49 |  |  | 155.73 |
S&P 500 Index |  |  | 100 |  |  | 115.06 |  |  | 117.49 |  |  | 136.30 |  |  | 180.44 |  |  | 205.14 |
S&P 500 Banks |  |  | 100 |  |  | 119.84 |  |  | 106.99 |  |  | 132.92 |  |  | 180.40 |  |  | 208.39 |

29

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Shareholders
International Bancshares Corporation:

We have audited the accompanying consolidated statements of condition of International Bancshares Corporation and subsidiaries as of December 31, 2014 and 2013, and the related consolidated statements of income, comprehensive income, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2014. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of International Bancshares Corporation and subsidiaries as of December 31, 2014 and 2013, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2014, in conformity with U.S. generally accepted accounting principles.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), International Bancshares Corporation and subsidiaries' internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 1992, and our report dated February 27, 2015 expressed an unqualified opinion on the effectiveness of International Bancshares Corporation and subsidiaries' internal control over financial reporting.

/s/ McGladrey LLP

Dallas, Texas
February 27, 2015

30

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Condition
December 31, 2014 and 2013
(Dollars in Thousands, Except Per Share Amounts)

|  | 2014 |  | 2013 |
--- | --- | --- | --- | --- | ---
Assets |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 255,146 |  | $ | 274,785 |
Investment securities: |  |  |  |  |  |  |
Held to maturity (Market value of $2,400 on December 31, 2014 and $2,400 on December 31, 2013) |  |  | 2,400 |  |  | 2,400 |
Available for sale (Amortized cost of $4,914,428 on December 31, 2014 and $5,372,594 on December 31, 2013) |  |  | 4,931,963 |  |  | 5,304,579 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total investment securities |  |  | 4,934,363 |  |  | 5,306,979 |
Loans |  |  | 5,679,245 |  |  | 5,199,235 |
Less allowance for probable loan losses |  |  | (64,828 | ) |  | (70,161 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net loans |  |  | 5,614,417 |  |  | 5,129,074 |
Bank premises and equipment, net |  |  | 526,423 |  |  | 504,842 |
Accrued interest receivable |  |  | 31,461 |  |  | 30,654 |
Other investments |  |  | 420,670 |  |  | 388,563 |
Identified intangible assets, net |  |  | 797 |  |  | 3,186 |
Goodwill |  |  | 282,532 |  |  | 282,532 |
Other assets |  |  | 130,711 |  |  | 158,862 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total assets |  | $ | 12,196,520 |  | $ | 12,079,477 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

See accompanying notes to consolidated financial statements.

31

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Condition (Continued)

December 31, 2014 and 2013

(Dollars in Thousands, Except Per Share Amounts)

|  | 2014 |  | 2013 |
--- | --- | --- | --- | --- | ---
Liabilities and Shareholders' Equity |  |  |  |  |  |  |
Liabilities: |  |  |  |  |  |  |
Deposits: |  |  |  |  |  |  |
Demand—non-interest bearing |  | $ | 2,930,253 |  | $ | 2,666,510 |
Savings and interest bearing demand |  |  | 3,025,680 |  |  | 2,925,612 |
Time |  |  | 2,482,692 |  |  | 2,651,303 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total deposits |  |  | 8,438,625 |  |  | 8,243,425 |
Securities sold under repurchase agreements |  |  | 858,350 |  |  | 957,381 |
Other borrowed funds |  |  | 1,073,944 |  |  | 1,223,950 |
Junior subordinated deferrable interest debentures |  |  | 175,416 |  |  | 190,726 |
Other liabilities |  |  | 69,527 |  |  | 39,587 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total liabilities |  |  | 10,615,862 |  |  | 10,655,069 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Shareholders' equity: |  |  |  |  |  |  |
Common shares of $1.00 par value. Authorized 275,000,000 shares; issued 95,783,977 shares on December 31, 2014 and 95,743,592 shares on December 31, 2013 |  |  | 95,784 |  |  | 95,744 |
Surplus |  |  | 165,520 |  |  | 163,947 |
Retained earnings |  |  | 1,585,389 |  |  | 1,467,000 |
Accumulated other comprehensive income (loss) (including $(4,881) on December 31, 2014 and $(5,646) on December 31, 2013 of comprehensive loss related to other-than-temporary impairment for non-credit related issues) |  |  | 11,397 |  |  | (43,774 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
|  |  | 1,858,090 |  |  | 1,682,917 |
Less cost of shares in treasury, 29,324,567 shares on December 31, 2014 and 28,537,180 on December 31, 2013 |  |  | (277,432 | ) |  | (258,509 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total shareholders' equity |  |  | 1,580,658 |  |  | 1,424,408 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total liabilities and shareholders' equity |  | $ | 12,196,520 |  | $ | 12,079,477 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

See accompanying notes to consolidated financial statements.

32

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income
Years ended December 31, 2014, 2013 and 2012
(Dollars in Thousands, Except Per Share Amounts)

|  | 2014 |  | 2013 |  | 2012 |
--- | --- | --- | --- | --- | --- | --- | ---
Interest income: |  |  |  |  |  |  |  |  |  |
Loans, including fees |  | $ | 281,546 |  | $ | 263,027 |  | $ | 268,588 |
Investment securities: |  |  |  |  |  |  |  |  |  |
Taxable |  |  | 100,095 |  |  | 87,198 |  |  | 94,885 |
Tax-exempt |  |  | 11,767 |  |  | 12,877 |  |  | 11,663 |
Other interest income |  |  | 191 |  |  | 115 |  |  | 503 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total interest income |  |  | 393,599 |  |  | 363,217 |  |  | 375,639 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest expense: |  |  |  |  |  |  |  |  |  |
Savings and interest bearing demand deposits |  |  | 3,597 |  |  | 3,762 |  |  | 5,288 |
Time deposits |  |  | 12,033 |  |  | 15,444 |  |  | 23,973 |
Securities sold under repurchase agreements |  |  | 24,616 |  |  | 29,171 |  |  | 37,645 |
Other borrowings |  |  | 2,033 |  |  | 1,590 |  |  | 998 |
Junior subordinated deferrable interest debentures |  |  | 4,264 |  |  | 4,665 |  |  | 6,595 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total interest expense |  |  | 46,543 |  |  | 54,632 |  |  | 74,499 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net interest income |  |  | 347,056 |  |  | 308,585 |  |  | 301,140 |
Provision for probable loan losses |  |  | 14,423 |  |  | 22,968 |  |  | 27,959 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net interest income after provision for probable loan losses |  |  | 332,633 |  |  | 285,617 |  |  | 273,181 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Non-interest income: |  |  |  |  |  |  |  |  |  |
Service charges on deposit accounts |  |  | 88,586 |  |  | 97,087 |  |  | 93,128 |
Other service charges, commissions and fees |  |  |  |  |  |  |  |  |  |
Banking |  |  | 44,435 |  |  | 41,075 |  |  | 38,523 |
Non-banking |  |  | 7,463 |  |  | 7,116 |  |  | 6,998 |
Investment securities transactions, net |  |  | 1,283 |  |  | 9,601 |  |  | 38,446 |
Other investments, net |  |  | 22,023 |  |  | 22,383 |  |  | 13,339 |
Other income |  |  | 14,558 |  |  | 12,343 |  |  | 10,157 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total non-interest income |  |  | 178,348 |  |  | 189,605 |  |  | 200,591 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

See accompanying notes to consolidated financial statements.

33

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income (Continued)
Years ended December 31, 2014, 2013 and 2012
(Dollars in Thousands, Except Per Share Amounts)

|  | 2014 |  | 2013 |  | 2012 |
--- | --- | --- | --- | --- | --- | --- | ---
Non-interest expense: |  |  |  |  |  |  |  |  |  |
Employee compensation and benefits |  | $ | 121,511 |  | $ | 119,845 |  | $ | 118,041 |
Occupancy |  |  | 32,530 |  |  | 31,766 |  |  | 34,608 |
Depreciation of bank premises and equipment |  |  | 24,013 |  |  | 26,017 |  |  | 26,756 |
Professional fees |  |  | 10,925 |  |  | 13,146 |  |  | 14,369 |
Deposit insurance assessments |  |  | 6,082 |  |  | 6,737 |  |  | 7,709 |
Net expense, other real estate owned |  |  | 2,358 |  |  | 6,896 |  |  | 8,929 |
Amortization of identified intangible assets |  |  | 2,389 |  |  | 4,633 |  |  | 4,651 |
Advertising |  |  | 7,742 |  |  | 7,034 |  |  | 7,017 |
Early termination fee—securities sold under repurchase agreements |  |  | 11,000 |  |  | 12,303 |  |  | 31,550 |
Impairment charges (Total other-than-temporary impairment charges, $(366) less loss of $1,183, $(431) less loss of $1,805, and $(916) less gain of $(123), included in other comprehensive loss) |  |  | 817 |  |  | 1,374 |  |  | 1,039 |
Other |  |  | 61,676 |  |  | 62,881 |  |  | 60,703 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total non-interest expense |  |  | 281,043 |  |  | 292,632 |  |  | 315,372 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Income before income taxes |  |  | 229,938 |  |  | 182,590 |  |  | 158,400 |
Provision for income taxes |  |  | 76,787 |  |  | 56,239 |  |  | 50,565 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income |  | $ | 153,151 |  | $ | 126,351 |  | $ | 107,835 |
Preferred stock dividends and discount accretion |  |  | — |  |  | — |  |  | 14,362 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income available to common shareholders |  | $ | 153,151 |  | $ | 126,351 |  | $ | 93,473 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Basic earnings per common share: |  |  |  |  |  |  |  |  |  |
Weighted average number of shares outstanding |  |  | 66,872,500 |  |  | 67,195,180 |  |  | 67,236,681 |
Net income |  | $ | 2.29 |  | $ | 1.88 |  | $ | 1.39 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Fully diluted earnings per common share: |  |  |  |  |  |  |  |  |  |
Weighted average number of shares outstanding |  |  | 67,056,456 |  |  | 67,314,859 |  |  | 67,313,963 |
Net income |  | $ | 2.28 |  | $ | 1.88 |  | $ | 1.39 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

See accompanying notes to consolidated financial statements.

34

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
Years ended December 31, 2014, 2013, and 2012
(Dollars in Thousands)

|  | 2014 |  | 2013 |  | 2012 |
--- | --- | --- | --- | --- | --- | --- | ---
Net income |  | $ | 153,151 |  | $ | 126,351 |  | $ | 107,835 |
Other comprehensive income (loss), net of tax: |  |  |  |  |  |  |  |  |  |
Net unrealized holding gains (losses) on securities available for sale arising during period (net of tax effects of $29,870, $(56,048), and $2,701) |  |  | 55,474 |  |  | (104,088 | ) |  | 5,018 |
Reclassification adjustment for gains on securities available for sale included in net income (net of tax effects of $(449), $(3,360), and $(13,456)) |  |  | (834 | ) |  | (6,241 | ) |  | (24,990 | )
Reclassification adjustment for impairment charges on available for sale securities included in net income (net of tax effects of $286, $481, and $364) |  |  | 531 |  |  | 893 |  |  | 675 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
|  |  | 55,171 |  |  | (109,436 | ) |  | (19,297 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Comprehensive income |  | $ | 208,322 |  | $ | 16,915 |  | $ | 88,538 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

See accompanying notes to consolidated financial statements.

35

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Shareholders' Equity
Years ended December 31, 2014, 2013 and 2012
(in Thousands, except share and per share amounts)

|  | Preferred Stock |  | Number of Shares |  | Common Stock |  | Surplus |  | Retained Earnings |  | Other Comprehensive Income (Loss) |  | Treasury Stock |  | Total |
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
Balance at December 31, 2011 |  | $ | 210,548 |  |  | 95,720 |  | $ | 95,720 |  | $ | 162,767 |  | $ | 1,302,964 |  | $ | 84,959 |  | $ | (256,793 | ) | $ | 1,600,165 |
Net Income |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 107,835 |  |  | — |  |  | — |  |  | 107,835 |
Dividends: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash ($.40 per share) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (26,894 | ) |  | — |  |  | — |  |  | (26,894 | )
Preferred stock (5%) including discount accretion |  |  | 5,452 |  |  | — |  |  | — |  |  | — |  |  | (14,362 | ) |  | — |  |  | — |  |  | (8,910 | )
Redemption of Series A Preferred Shares (216,000 shares) |  |  | (216,000 | ) |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (216,000 | )
Purchase of treasury (95,466 shares) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (1,716 | ) |  | (1,716 | )
Exercise of stock options |  |  | — |  |  | 5 |  |  | 5 |  |  | 46 |  |  | — |  |  | — |  |  | — |  |  | 51 |
Stock compensation expense recognized in earnings |  |  | — |  |  | — |  |  | — |  |  | 474 |  |  | — |  |  | — |  |  | — |  |  | 474 |
Other comprehensive (loss), net of tax: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net change in unrealized gains and losses on available for sale securities, net of reclassification adjustment |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (19,297 | ) |  | — |  |  | (19,297 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Balance at December 31, 2012 |  |  | — |  |  | 95,725 |  |  | 95,725 |  |  | 163,287 |  |  | 1,369,543 |  |  | 65,662 |  |  | (258,509 | ) |  | 1,435,708 |
Net Income |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 126,351 |  |  | — |  |  | — |  |  | 126,351 |
Dividends: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash ($.43 per share) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (28,894 | ) |  | — |  |  | — |  |  | (28,894 | )
Exercise of stock options |  |  | — |  |  | 19 |  |  | 19 |  |  | 246 |  |  | — |  |  | — |  |  | — |  |  | 265 |
Stock compensation expense recognized in earnings |  |  | — |  |  | — |  |  | — |  |  | 414 |  |  | — |  |  | — |  |  | — |  |  | 414 |
Other comprehensive (loss), net of tax: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net change in unrealized gains and losses on available for sale securities, net of reclassification adjustment |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (109,436 | ) |  | — |  |  | (109,436 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Balance at December 31, 2013 |  |  | — |  |  | 95,744 |  |  | 95,744 |  |  | 163,947 |  |  | 1,467,000 |  |  | (43,774 | ) |  | (258,509 | ) |  | 1,424,408 |
Net Income |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 153,151 |  |  | — |  |  | — |  |  | 153,151 |
Dividends: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash ($.52 per share) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (34,762 | ) |  | — |  |  | — |  |  | (34,762 | )
Purchase of treasury (787,387 shares) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (18,923 | ) |  | (18,923 | )
Exercise of stock options |  |  | — |  |  | 40 |  |  | 40 |  |  | 515 |  |  | — |  |  | — |  |  | — |  |  | 555 |
Stock compensation expense recognized in earnings |  |  | — |  |  | — |  |  | — |  |  | 1,058 |  |  | — |  |  | — |  |  | — |  |  | 1,058 |
Other comprehensive income, net of tax: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net change in unrealized gains and losses on available for sale securities, net of reclassification adjustments |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 55,171 |  |  | — |  |  | 55,171 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Balance at December 31, 2014 |  |  | — |  |  | 95,784 |  | $ | 95,784 |  | $ | 165,520 |  | $ | 1,585,389 |  | $ | 11,397 |  | $ | (277,432 | ) | $ | 1,580,658 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

See accompanying notes to consolidated financial statements.

36

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Years ended December 31, 2014, 2013 and 2012
(Dollars in Thousands)

|  | 2014 |  | 2013 |  | 2012 |
--- | --- | --- | --- | --- | --- | --- | ---
Operating activities: |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 153,151 |  | $ | 126,351 |  | $ | 107,835 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |
Provision for probable loan losses |  |  | 14,423 |  |  | 22,968 |  |  | 27,959 |
Specific reserve, other real estate owned |  |  | 779 |  |  | 1,204 |  |  | 1,776 |
Depreciation of bank premises and equipment |  |  | 24,013 |  |  | 26,017 |  |  | 26,756 |
Gain on sale of bank premises and equipment |  |  | (3,658 | ) |  | (2,089 | ) |  | (538 | )
(Gain) loss on sale of other real estate owned |  |  | (933 | ) |  | (460 | ) |  | 488 |
Accretion of investment securities discounts |  |  | (2,608 | ) |  | (4,025 | ) |  | (3,195 | )
Amortization of investment securities premiums |  |  | 26,729 |  |  | 44,245 |  |  | 30,501 |
Investment securities transactions, net |  |  | (1,283 | ) |  | (9,601 | ) |  | (38,446 | )
Impairment charges on available for sale securities |  |  | 817 |  |  | 1,374 |  |  | 1,039 |
Amortization of identified intangible assets |  |  | 2,389 |  |  | 4,633 |  |  | 4,651 |
Stock based compensation expense |  |  | 1,058 |  |  | 414 |  |  | 474 |
Earnings from affiliates and other investments |  |  | (10,903 | ) |  | (18,806 | ) |  | (9,892 | )
Deferred tax (benefit) expense |  |  | (1,027 | ) |  | (1,817 | ) |  | 7,923 |
(Increase) decrease in accrued interest receivable |  |  | (807 | ) |  | 380 |  |  | 968 |
(Increase) decrease in other assets |  |  | (1,621 | ) |  | 20,612 |  |  | (5,392 | )
(Decrease) increase in other liabilities |  |  | (7,482 | ) |  | (2,274 | ) |  | 7,106 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net cash provided by operating activities |  |  | 193,037 |  |  | 209,126 |  |  | 160,013 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Investing activities: |  |  |  |  |  |  |  |  |  |
Proceeds from maturities of securities |  |  | — |  |  | 1,200 |  |  | 1,125 |
Proceeds from sales and calls of available for sale securities |  |  | 621,588 |  |  | 178,123 |  |  | 1,382,231 |
Purchases of available for sale securities |  |  | (971,358 | ) |  | (1,384,254 | ) |  | (3,081,034 | )
Principal collected on mortgage backed securities |  |  | 787,361 |  |  | 1,223,532 |  |  | 1,294,197 |
Net (increase) decrease in loans |  |  | (502,129 | ) |  | (444,919 | ) |  | 170,072 |
Purchases of other investments |  |  | (20,602 | ) |  | (2,475 | ) |  | (4,228 | )
Distributions from (contributions) to other investments |  |  | 18,152 |  |  | 5,457 |  |  | (7,410 | )
Purchases of bank premises and equipment |  |  | (50,360 | ) |  | (50,016 | ) |  | (62,030 | )
Proceeds from sales of bank premises and equipment |  |  | 8,424 |  |  | 2,533 |  |  | 7,575 |
Proceeds from sales of other real estate owned |  |  | 18,525 |  |  | 23,170 |  |  | 38,766 |
Purchase of identified intangible asset |  |  | — |  |  | — |  |  | (280 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net cash used in investing activities |  |  | (90,399 | ) |  | (447,649 | ) |  | (261,016 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

See accompanying notes to consolidated financial statements.

37

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Continued)

Years ended December 31, 2014, 2013 and 2012

(Dollars in Thousands)

|  | 2014 |  | 2013 |  | 2012 |
--- | --- | --- | --- | --- | --- | --- | ---
Financing activities: |  |  |  |  |  |  |  |  |  |
Net increase in non-interest bearing demand deposits |  | $ | 263,743 |  | $ | 200,760 |  | $ | 538,732 |
Net increase in savings and interest bearing demand deposits |  |  | 100,068 |  |  | 58,461 |  |  | 159,458 |
Net decrease in time deposits |  |  | (168,611 | ) |  | (303,009 | ) |  | (357,069 | )
Net decrease in securities sold under repurchase agreements |  |  | (99,031 | ) |  | (172,298 | ) |  | (218,950 | )
Other borrowed funds, net |  |  | (150,006 | ) |  | 474,923 |  |  | 254,866 |
Repayment of long-term debt |  |  | (15,310 | ) |  | — |  |  | — |
Purchase of treasury stock |  |  | (18,923 | ) |  | — |  |  | (1,716 | )
Redemption of Series A preferred shares |  |  | — |  |  | — |  |  | (216,000 | )
Proceeds from stock transactions |  |  | 555 |  |  | 265 |  |  | 51 |
Payments of cash dividends—common |  |  | (34,762 | ) |  | (28,894 | ) |  | (26,894 | )
Payments of cash dividends—preferred |  |  | — |  |  | — |  |  | (10,260 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net cash (used in) provided by financing activities |  |  | (122,277 | ) |  | 230,208 |  |  | 122,218 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
(Decrease) increase in cash and cash equivalents |  |  | (19,639 | ) |  | (8,315 | ) |  | 21,215 |
Cash and cash equivalents at beginning of year |  |  | 274,785 |  |  | 283,100 |  |  | 261,885 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and cash equivalents at end of year |  | $ | 255,146 |  | $ | 274,785 |  | $ | 283,100 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Supplemental cash flow information: |  |  |  |  |  |  |  |  |  |
Interest paid |  | $ | 47,273 |  | $ | 56,818 |  | $ | 77,431 |
Income taxes paid |  |  | 80,374 |  |  | 60,532 |  |  | 36,303 |
Non-cash investing and financing activities: |  |  |  |  |  |  |  |  |  |
Net transfers from loans to other real estate owned |  |  | 2,363 |  |  | 9,688 |  |  | 54,441 |

See accompanying notes to consolidated financial statements.

38

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements

(1) Summary of Significant Accounting Policies

The accounting and reporting policies of International Bancshares Corporation ("Corporation") and Subsidiaries (the Corporation and Subsidiaries collectively referred to herein as the "Company") conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. The following is a description of the more significant of those policies.

Consolidation and Basis of Presentation

The consolidated financial statements include the accounts of the Corporation and its wholly-owned bank subsidiaries, International Bank of Commerce, Laredo ("IBC"), Commerce Bank, International Bank of Commerce, Zapata, International Bank of Commerce, Brownsville, and the Corporation's wholly-owned non-bank subsidiaries, IBC Subsidiary Corporation, IBC Life Insurance Company, IBC Trading Company, Premier Tierra Holdings, Inc., IBC Charitable and Community Development Corporation, and IBC Capital Corporation. All significant inter-company balances and transactions have been eliminated in consolidation.

The Company, through its subsidiaries, is primarily engaged in the business of banking, including the acceptance of checking and savings deposits and the making of commercial, real estate, personal, home improvement, automobile and other installment and term loans. The primary markets of the Company are South, Central, and Southeast Texas and the state of Oklahoma. Each bank subsidiary is very active in facilitating international trade along the United States border with Mexico and elsewhere. Although the Company's loan portfolio is diversified, the ability of the Company's debtors to honor their contracts is primarily dependent upon the economic conditions in the Company's trade area. In addition, the investment portfolio is directly impacted by fluctuations in market interest rates. The Company and its bank subsidiaries are subject to the regulations of certain Federal agencies as well as the Texas Department of Banking and undergo periodic examinations by those regulatory authorities. Such agencies may require certain standards or impose certain limitations based on their judgments or changes in law and regulations.

The Company owns two insurance-related subsidiaries, IBC Life Insurance Company and IBC Insurance Agency, Inc., a wholly owned subsidiary of IBC, the bank subsidiary. Neither of the insurance-related subsidiaries conducts underwriting activities. The IBC Life Insurance Company is in the business of reinsuring credit life and credit accident and health insurance. The business is assumed from an unaffiliated insurer and the only business written is generated by the bank subsidiaries of the Company. The risk assumed on each of the policies is not significant to the consolidated financial statements.

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the statement of condition and income and expenses for the periods. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant changes in the near-term relate to the determination of the allowance for probable loan losses.

Subsequent Events

The Company has evaluated all events or transactions that occurred through the date the Company issued these financial statements. During this period, the Company did not have any material recognizable or non-recognizable subsequent events.

39

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(1) Summary of Significant Accounting Policies (Continued)

Investment Securities

The Company classifies debt and equity securities into one of these categories: held-to-maturity, available-for-sale, or trading. Such classifications are reassessed for appropriate classification at each reporting date. Securities that are intended and expected to be held until maturity are classified as "held-to-maturity" and are carried at amortized cost for financial statement reporting. Securities that are not positively expected to be held until maturity, but are intended to be held for an indefinite period of time are classified as "available-for-sale" or "trading" and are carried at their fair value. Unrealized holding gains and losses are included in net income for those securities classified as "trading", while unrealized holding gains and losses related to those securities classified as "available-for-sale" are excluded from net income and reported net of tax as other comprehensive income and in shareholders' equity as accumulated other comprehensive income until realized. The Company did not maintain any trading securities during the three year period ended December 31, 2014.

Mortgage-backed securities held at December 31, 2014 and 2013 represent participating interests in pools of long-term first mortgage loans originated and serviced by the issuers of the securities. Mortgage-backed securities are either issued or guaranteed by the U.S. Government or its agencies including the Federal Home Loan Mortgage Corporation ("Freddie Mac"), the Federal National Mortgage Association ("Fannie Mae"), the Government National Mortgage Association ("Ginnie Mae") or other non-government entities. Investments in residential mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U. S. Government. Investments in residential mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government, however, the Company believes that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in 2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae or Freddie Mac are rated consistently as AAA rated securities. Market interest rate fluctuations can affect the prepayment speed of principal and the yield on the security.

Premiums and discounts are amortized using the level yield or "interest method" over the terms of the securities. Declines in the fair value of held-to-maturity and available-for sale-securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In determining whether other-than-temporary impairment exists, management considers many factors, including (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent of the Company to hold and the determination of whether the Company will more likely than not be required to sell the security prior to a recovery in fair value. If the Company determines that (1) it intends to sell the security or (2) it is more likely than not that it will be required to sell the security before it's anticipated recovery, the other-than-temporary impairment that is recognized in earnings is equal to the difference between the fair value of the security and the Company's amortized cost in the security. If the Company determines that it (1) does not intend to sell the security and (2) it will not be more likely than not required to sell the security before it's anticipated recovery, the other-than-temporary impairment is segregated into its two components (1) the amount of impairment related to credit loss and (2) the amount of impairment related to other factors. The difference between the present value of the cash flows expected to be collected and the amortized cost is the credit loss recognized through earnings and an adjustment to the cost basis of the security. The amount of impairment related to other factors is included in other comprehensive income (loss). Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

40

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(1) Summary of Significant Accounting Policies (Continued)

Provision and Allowance for Probable Loan Losses

The allowance for probable loan losses is maintained at a level considered adequate by management to provide for probable loan losses. The allowance is increased by provisions charged to operating expense and reduced by net charge-offs. The provision for probable loan losses is the amount, which, in the judgment of management, is necessary to establish the allowance for probable loan losses at a level that is adequate to absorb known and inherent risks in the loan portfolio.

Management believes that the allowance for probable loan losses is adequate. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company's bank subsidiaries' allowances for probable loan losses. Such agencies may require the Company's bank subsidiaries to make additions or reductions to their U.S. generally accepted accounting principles ("GAAP") allowances based on their judgments of information available to them at the time of their examination.

The bank subsidiaries charge off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a "loss" by bank examiners. Commercial, financial and agricultural or real estate loans are generally considered by management to represent a loss, in whole or part, (i) when an exposure beyond any collateral coverage is apparent, (ii) when no further collection of the portion of the loan so exposed is anticipated based on actual results, (iii) when the credit enhancements, if any, are not adequate, and (iv) when the borrower's financial condition would indicate so. Generally, unsecured consumer loans are charged off when 90 days past due.

Loans

Loans are reported at the principal balance outstanding, net of unearned discounts. Interest income on loans is reported on an accrual basis. Loan fees and costs associated with originating the loans are amortized over the life of the loan using the interest method. The Company originates mortgage loans that may subsequently be sold to an unaffiliated third party. The loans are not securitized and if sold, are sold without recourse. Loans held for sale are carried at cost and the principal amount outstanding is not significant to the consolidated financial statements.

Impaired Loans

Impaired loans are those loans where it is probable that all amounts due according to contractual terms of the loan agreement will not be collected. Impaired loans are measured based on (1) the present value of expected future cash flows discounted at the loan's effective interest rate; (2) the loan's observable market price; or (3) the fair value of the collateral if the loan is collateral dependent. Substantially all of the Company's impaired loans are measured at the fair value of the collateral. In limited cases the Company may use other methods to determine the level of impairment of a loan if such loan is not collateral dependent.

Troubled Debt Restructured Loans

Troubled debt restructured loans ("TDR") are those loans where, for reasons related to a borrower's difficulty to repay a loan, the Company grants a concession to the borrower that the Company would not normally consider in the normal course of business. The original terms of the loan are modified or

41

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(1) Summary of Significant Accounting Policies (Continued)

restructured. The terms that may be modified include a reduction in the original stated interest rate, an extension of the original maturity of the loan, a renewal of the loan at an interest rate below current market rates, a reduction in the principal amount of debt outstanding, a reduction in accrued interest or deferral of interest payments. A loan classified as a TDR is classified as an impaired loan and included in the impaired loan totals. A TDR loan may be returned to accrual status when the loan is brought current, has performed in accordance with the restructured terms for a reasonable period of time and the ultimate collectability of the outstanding principal and interest is no longer questionable, however, although those loans may be placed back on accrual status, they will continue to be classified as impaired. Consistent with regulatory guidance, a TDR loan that is subsequently modified, but has shown sustained performance and classification as a TDR, will be removed from TDR status provided that the modified terms were market-based at the time of modification.

Non-Accrual Loans

The non-accrual loan policy of the Company's bank subsidiaries is to discontinue the accrual of interest on loans when management determines that it is probable that future interest accruals will be un-collectible. As it relates to consumer loans, management charges off those loans when the loan is contractually 90 days past due. Under special circumstances, a consumer or non-consumer loan may be more than 90 days delinquent as to interest or principal and not be placed on non-accrual status. This situation generally results when a bank subsidiary has a borrower who is experiencing financial difficulties, but not to the extent that requires a restructuring of indebtedness. The majority of this category is composed of loans that are considered to be adequately secured and/or for which there are expected future payments. When a loan is placed on non-accrual status, any interest accrued, not paid is reversed and charged to operations against interest income. As it relates to non-consumer loans that are not 90 days past due, management will evaluate each of these loans to determine if placing the loan on non-accrual status is warranted. Interest income on non-accrual loans is recognized only to the extent payments are received or when, in management's opinion, the debtor's financial condition warrants reestablishment of interest accruals.

Other Real Estate Owned

Other real estate owned is comprised of real estate acquired by foreclosure and deeds in lieu of foreclosure. Other real estate is carried at the lower of the recorded investment in the property or its fair value less estimated costs to sell such property (as determined by independent appraisal). Prior to foreclosure, the value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for probable loan losses, if necessary. Any subsequent write-downs are charged against other non-interest expense. Other real estate owned totaled $69,872,000 and $85,879,000 at December 31, 2014 and 2013, respectively. Other real estate owned is included in other assets.

Bank Premises and Equipment

Bank premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on straight-line and accelerated methods over the estimated useful lives of the assets. Repairs and maintenance are charged to operations as incurred and expenditures for renewals and betterments are capitalized.

42

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(1) Summary of Significant Accounting Policies (Continued)

Other Investments

Other investments include equity investments in non-financial companies, bank owned life insurance, as well as equity securities with no readily determinable fair market value. Equity investments are accounted for using the equity method of accounting. Equity securities with no readily determinable fair value are accounted for using the cost method.

Income Taxes

Deferred income tax assets and liabilities are determined using the asset and liability method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the differences between the book and tax basis of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws. The Company files a consolidated federal income tax return with its subsidiaries.

Recognition of deferred tax assets is based on management's assessment that the benefit related to certain temporary differences, tax operating loss carry forwards, and tax credits are more likely than not to be realized. A valuation allowance is recorded for the amount of the deferred tax items for which it is more likely than not that the tax benefits will not be realized.

The Company evaluates uncertain tax positions at the end of each reporting period. The Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefit recognized in the financial statements from any such a position is measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. As of December 31, 2014 and 2013, respectively, after evaluating all uncertain tax positions, the Company has recorded no liability for unrecognized tax benefits at the end of the reporting period. The Company would recognize any interest accrued on unrecognized tax benefits as other interest expense and penalties as other non-interest expense. During the years ended December 31, 2014, 2013 and 2012, the Company recognized no interest expense or penalties related to uncertain tax positions.

The Company files consolidated tax returns in the U.S. Federal jurisdiction and various state jurisdictions. The Company is no longer subject to U.S. federal or state income tax examinations by tax authorities for years before 2011.

Stock Options

Compensation expense for stock awards is based on the market price of the stock on the measurement date, which is generally the date of grant, and is recognized ratably over the service period of the award. The fair value of stock options granted was estimated, using the Black-Sholes-Merton option-pricing model. This model was developed for use in estimating the fair value of publicly traded options that have no vesting restrictions and are fully transferable. Additionally, the model requires the input of highly subjective assumptions. Because the Company's employee stock options have characteristics significantly different from those of publicly traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the Black-Scholes-Merton option-pricing model does not necessarily provide a reliable single measure of the fair value of the Company's stock options.

43

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(1) Summary of Significant Accounting Policies (Continued)

Net Income Per Share

Basic Earnings Per Share ("EPS") is calculated by dividing net income by the weighted average number of common shares outstanding. The computation of diluted EPS assumes the issuance of common shares for all dilutive potential common shares outstanding during the reporting period. The dilutive effect of stock options is considered in earnings per share calculations, if dilutive, using the treasury stock method.

Goodwill and Identified Intangible Assets

Goodwill represents the excess of costs over fair value of assets of businesses acquired. Goodwill is tested for impairment at least annually or on an interim basis if an event triggering impairment may have occurred. As of October 1, 2014, after completing goodwill testing, the Company has determined that no goodwill impairment exists.

Identified intangible assets are acquired assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset, or liability. The Company's identified intangible assets relate to core deposits and contract rights. As of December 31, 2014, the Company has determined that no impairment of identified intangibles exists. Identified intangible assets with definite useful lives are amortized on an accelerated basis over their estimated life. See Note 6—Goodwill and Other Intangible Assets.

Impairment of Long-Lived Assets

Long-lived assets, such as property, plant and equipment, and purchased intangibles subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying value of the asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying value of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying value of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the statement of condition and reported at the lower of the carrying value or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposed group classified as held for sale would be presented separately in the appropriate asset and liability sections of the statement of condition.

Consolidated Statements of Cash Flows

For purposes of the consolidated statements of cash flows, the Company considers all short-term investments with a maturity at date of purchase of three months or less to be cash equivalents. Also, the Company reports transactions related to deposits and loans to customers on a net basis.

Accounting for Transfers and Servicing of Financial Assets

The Company accounts for transfers and servicing of financial assets and extinguishments of liabilities based on the application of a financial-components approach that focuses on control. After a transfer of financial assets, the Company recognizes the financial and servicing assets it controls and liabilities it has incurred, derecognizes financial assets when control has been surrendered and derecognizes liabilities

44

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(1) Summary of Significant Accounting Policies (Continued)

when extinguished. The Company has retained mortgage servicing rights in connection with the sale of mortgage loans. Because the Company may not initially identify loans as originated for resale, all loans are initially treated as held for investment. The value of the mortgage servicing rights are reviewed periodically for impairment and are amortized in proportion to, and over the period of estimated net servicing income or net servicing losses. The value of the mortgage servicing rights is not significant to the consolidated statements of condition.

Segments of an Enterprise and Related Information

The Company operates as one segment. The operating information used by the Company's chief executive officer for purposes of assessing performance and making operating decisions about the Company is the consolidated financial statements presented in this report. The Company has four active operating subsidiaries, namely, the bank subsidiaries, otherwise known as International Bank of Commerce, Laredo, Commerce Bank, International Bank of Commerce, Zapata and International Bank of Commerce, Brownsville. The Company applies the provisions of ASC Topic 280, "Segment Reporting," in determining its reportable segments and related disclosures.

Comprehensive Income (Loss)

Comprehensive income (loss) consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale.

Advertising

Advertising costs are expensed as incurred.

Reclassifications

Certain amounts in the prior year's presentations have been reclassified to conform to the current presentation. These reclassifications had no effect on previously reported net income or shareholders' equity.

New Accounting Standards

In February 2013, the Financial Accounting Standards Board issued Accounting Standards Update No. 2013-02 to ASC 220, "Comprehensive Income." The update amends existing literature to require an entity to provide information about the amounts reclassified out of other comprehensive income by component, and it also requires enhanced disclosure and cross reference on items reclassified out of accumulated other comprehensive income during the reporting period. The update is effective for reporting periods beginning after December 15, 2012. The adoption of the update to existing standards did not have a significant impact to the Company's consolidated financial statements.

In July 2013, the Financial Accounting Standards Board issued Accounting Standards Update No. 2013-11 to ASC 740, "Income Taxes." The update amends existing literature to eliminate diversity in practice in the presentation of unrecognized tax benefits in instances where a net operating loss carryforward, a similar tax loss or a tax credit carryforward also exist. The update clarifies how the unrecognized tax benefit should be presented in those situations where other tax losses or tax credit carryforwards exist. The update does not change the currently required disclosures for unrecognized tax

45

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(1) Summary of Significant Accounting Policies (Continued)

benefits under current ASC 740 guidance. The update is effective for fiscal years and interim periods within those years beginning after December 15, 2013. The adoption of the update to existing standards did not have a significant impact to the Company's consolidated financial statements.

In January 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-01 to ASC 323-70, "Investments—Equity Method and Joint Ventures—Accounting for Investments in Qualified Affordable Housing Project." The update issues new guidance for investments in qualified affordable housing projects which permits entities to elect to apply the proportional amortization method to account for the investment when certain conditions are met. The update is effective for public entities for annual and interim periods beginning after December 15, 2014 and is able to be applied retrospectively. The adoption of the update is not expected to have a significant impact to the Company's consolidated financial statements.

In January 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-04 to ASC 310-40, "Receivables—Troubled Debt Restructurings by Creditors." The update amends existing literature to eliminate diversity in practice by clarifying and defining when an in substance repossession or foreclosure occurs. The terms "in substance repossession or foreclosure" and "physical possession" are not currently defined in the accounting literature, resulting in diversity in practice when a creditor derecognizes a loan receivable and recognizes the real estate property collateralizing the loan receivable as an asset. Additionally, the update requires interim and annual disclosures of both the amount of foreclosed residential real estate property and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure. The update is effective for annual periods and the interim periods within those annual periods beginning after December 15, 2014. The adoption of the update to existing standards is not expected to have a significant impact to the Company's consolidated financial statements.

In April 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-08 to ASC 205, "Presentation of Financial Statements," and ASC 360, "Property, Plant and Equipment." The update to existing standards change the requirements for reporting discontinued operations, primarily by clarifying that the disposal of a component or group of components of an entity could constitute discontinued operations under certain circumstances. The update also defines required information in disclosures about discontinued operations, including a discussion of the entity's continued involvement in the discontinued operation, if any. The update is applicable to all disposals of components of an entity that occurred within interim and annual periods beginning after December 15, 2014 and for acquisitions that are classified as held for sale for interim and annual periods beginning after December 15, 2014. The adoption of the update is not expected to have a significant impact to the Company's consolidated financial statements.

In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-09 to ASC 606, "Revenue from Contracts with Customers." The update sets a common standard that defines revenue and the principles for recognizing revenue. The update outlines when an entity should recognize revenue, among other matters. At its core, the update states that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The update also outlines the steps that entities should take to determine and record the correct revenue number. The update is effective for annual periods beginning after December 15, 2016 and the interim periods within

46

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(1) Summary of Significant Accounting Policies (Continued)

that reporting period. The Company is evaluating the potential impact to the Company's consolidated financial statements.

In June 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-11 to ASC 860, "Transfers and Servicing." The update amends existing standards to require that repurchase-to-maturity transactions be accounted for as secured borrowings, in line with accounting standards for other similar instruments. Additionally, the update requires various disclosures including information regarding transfers accounted for as sales in transactions that are economically similar as repurchase agreements, in addition to disclosures related to collateral, remaining contractual tenor and a discussion of the potential risks associated with repurchase agreements, securities lending transactions and repurchase-to-maturity transactions. The update is effective for interim and annual periods beginning after December 15, 2014. The adoption of the update to existing standards is not expected to have a significant impact to the Company's consolidated financial statements.

In August 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-14 to ASC 310-40, "Receivables—Troubled Debt Restructurings by Creditors." The update is new guidance regarding classification and measurement of foreclosed mortgage loans that are government guaranteed. The update specifies that government secured mortgage loans foreclosed upon should be classified as other assets and measured based on the amount of the loan balance that is expected to be recovered from the guarantor. The new guidance is effective for interim and annual periods after December 15, 2014. The adoption of the update is not expected to have a significant impact to the Company's consolidated financial statements.

In January 2015, the Financial Accounting Standards Board issued Accounting Standards Update No. 2015-01 to ASC 225-20, "Income Statement- Extraordinary and Unusual Items." The update amends existing standards and is being issued as part of the FASB's initiative to reduce complexity in accounting standards. The update eliminates the concept of extraordinary items. The update is effective for interim and annual periods after December 15, 2015. The adoption of the update to existing standards is not expected to have a significant impact to the Company's consolidated financial statements.

In February 2015, the Financial Accounting Standards Board issued Accounting Standards Update No. 2015-02 to ASC 810, "Consolidation." The update amends existing standards regarding the evaluation of certain legal entities and their consolidation in the financial statements. The amendments modify the evaluation process to assess whether limited partnerships and similar legal entities are variable interest entities or voting interest entities, eliminate the presumption that a general partner should consolidate a limited partnership, affect the consolidation analysis of entities that are involved in variable interest entities, particularly those that have fee arrangements and related party relationships and provides a scope exception for reporting entities with legal interests that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. The update is effective for interim and annual periods after December 15, 2015. The Company is evaluating the impact of the adoption of the update.

47

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(2) Investment Securities

The amortized cost and estimated fair value by type of investment security at December 31, 2014 are as follows:

|  | Held to Maturity |
--- | --- | --- | ---
|  | Amortized cost |  | Gross unrealized gains |  | Gross unrealized losses |  | Estimated fair value |  | Carrying value |
|  | (Dollars in Thousands) |
Other securities |  | $ | 2,400 |  | $ | — |  | $ | — |  | $ | 2,400 |  | $ | 2,400 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total investment securities |  | $ | 2,400 |  | $ | — |  | $ | — |  | $ | 2,400 |  | $ | 2,400 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

|  | Available for Sale |
--- | --- | --- | ---
|  | Amortized cost |  | Gross unrealized gains |  | Gross unrealized losses |  | Estimated fair value |  | Carrying value(1) |
|  | (Dollars in Thousands) |
Residential mortgage-backed securities |  | $ | 4,597,590 |  | $ | 47,960 |  | $ | (45,178 | ) | $ | 4,600,372 |  | $ | 4,600,372 |
Obligations of states and political subdivisions |  |  | 268,763 |  |  | 19,131 |  |  | (5,618 | ) |  | 282,276 |  |  | 282,276 |
Other debt securities |  |  | 20,000 |  |  | — |  |  | — |  |  | 20,000 |  |  | 20,000 |
Equity securities |  |  | 28,075 |  |  | 1,425 |  |  | (185 | ) |  | 29,315 |  |  | 29,315 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total investment securities |  | $ | 4,914,428 |  | $ | 68,516 |  | $ | (50,981 | ) | $ | 4,931,963 |  | $ | 4,931,963 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

(1)
  Included in the carrying value of residential mortgage-backed securities are $1,503,774 of mortgage-backed securities issued by Ginnie Mae, $3,072,535 of mortgage-backed securities issued by Fannie Mae and Freddie Mac and $24,063 issued by non-government entities

The amortized cost and estimated fair value of investment securities at December 31, 2014, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.

|  | Held to Maturity |  | Available for Sale |
--- | --- | --- | --- | --- | ---
|  | Amortized Cost |  | Estimated fair value |  | Amortized Cost |  | Estimated fair value |
|  | (Dollars in Thousands) |
Due in one year or less |  | $ | 1,075 |  | $ | 1,075 |  | $ | — |  | $ | — |
Due after one year through five years |  |  | 1,325 |  |  | 1,325 |  |  | — |  |  | — |
Due after five years through ten years |  |  | — |  |  | — |  |  | 735 |  |  | 812 |
Due after ten years |  |  | — |  |  | — |  |  | 288,028 |  |  | 301,464 |
Residential mortgage-backed securities |  |  | — |  |  | — |  |  | 4,597,590 |  |  | 4,600,372 |
Equity securities |  |  | — |  |  | — |  |  | 28,075 |  |  | 29,315 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total investment securities |  | $ | 2,400 |  | $ | 2,400 |  | $ | 4,914,428 |  | $ | 4,931,963 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

48

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(2) Investment Securities (Continued)

The amortized cost and estimated fair value by type of investment security at December 31, 2013 are as follows:

|  | Held to Maturity |
--- | --- | --- | ---
|  | Amortized cost |  | Gross unrealized gains |  | Gross unrealized losses |  | Estimated fair value |  | Carrying value |
|  | (Dollars in Thousands) |
Other securities |  | $ | 2,400 |  | $ | — |  | $ | — |  | $ | 2,400 |  | $ | 2,400 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total investment securities |  | $ | 2,400 |  | $ | — |  | $ | — |  | $ | 2,400 |  | $ | 2,400 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

|  | Available for Sale |
--- | --- | --- | ---
|  | Amortized cost |  | Gross unrealized gains |  | Gross unrealized losses |  | Estimated fair value |  | Carrying value(1) |
|  | (Dollars in Thousands) |
Residential mortgage-backed securities |  | $ | 5,096,165 |  | $ | 56,110 |  | $ | (124,574 | ) | $ | 5,027,701 |  | $ | 5,027,701 |
Obligations of states and political subdivisions |  |  | 248,354 |  |  | 8,063 |  |  | (8,007 | ) |  | 248,410 |  |  | 248,410 |
Equity securities |  |  | 28,075 |  |  | 931 |  |  | (538 | ) |  | 28,468 |  |  | 28,468 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total investment securities |  | $ | 5,372,594 |  | $ | 65,104 |  | $ | (133,119 | ) | $ | 5,304,579 |  | $ | 5,304,579 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

(1)
  Included in the carrying value of residential mortgage-backed securities are $1,799,807 of mortgage-backed securities issued by Ginnie Mae, $3,200,042 of mortgage-backed securities issued by Fannie Mae and Freddie Mac and $27,852 issued by non-government entities

Residential mortgage-backed securities are securities issued by Freddie Mac, Fannie Mae, Ginnie Mae or non-government entities. Investments in residential mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. Government. Investments in mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government, however, the Company believes that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae and Freddie Mac are rated consistently as AAA rated securities.

The amortized cost and fair value of available for sale investment securities pledged to qualify for fiduciary powers, to secure public monies as required by law, repurchase agreements and short-term fixed borrowings was $2,182,579,000 and $2,196,169,000, respectively, at December 31, 2014.

Proceeds from the sale and call of securities available-for-sale were $621,588,000, $178,123,000 and $1,382,231,000 during 2014, 2013 and 2012, respectively, which amounts included $620,933,000, $177,623,000 and $1,338,723,000 of mortgage-backed securities. Gross gains of $9,479,000, $9,601,000 and $38,447,000 and gross losses of $8,196,000, $0 and $1,000 were realized on the sales in 2014, 2013 and 2012, respectively.

49

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(2) Investment Securities (Continued)

Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2014 were as follows:

|  | Less than 12 months |  | 12 months or more |  | Total |
--- | --- | --- | --- | --- | --- | --- | ---
|  | Fair Value |  | Unrealized Losses |  | Fair Value |  | Unrealized Losses |  | Fair Value |  | Unrealized Losses |
|  | (Dollars in Thousands) |
Available for sale: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential mortgage-backed securities |  | $ | 808,072 |  | $ | (4,910 | ) | $ | 1,836,218 |  | $ | (40,268 | ) | $ | 2,644,290 |  | $ | (45,178 | )
Obligations of states and political subdivisions |  |  | 8,833 |  |  | (97 | ) |  | 27,793 |  |  | (5,521 | ) |  | 36,626 |  |  | (5,618 | )
Equity securities |  |  | 74 |  |  | (1 | ) |  | 8,066 |  |  | (184 | ) |  | 8,140 |  |  | (185 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
|  | $ | 816,979 |  | $ | (5,008 | ) | $ | 1,872,077 |  | $ | (45,973 | ) | $ | 2,689,056 |  | $ | (50,981 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous loss position, at December 31, 2013 were as follows:

|  | Less than 12 months |  | 12 months or more |  | Total |
--- | --- | --- | --- | --- | --- | --- | ---
|  | Fair Value |  | Unrealized Losses |  | Fair Value |  | Unrealized Losses |  | Fair Value |  | Unrealized Losses |
|  | (Dollars in Thousands) |
Available for sale: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential mortgage-backed securities |  | $ | 2,459,565 |  | $ | (98,022 | ) | $ | 420,262 |  | $ | (26,552 | ) | $ | 2,879,827 |  | $ | (124,574 | )
Obligations of states and political subdivisions |  |  | 55,327 |  |  | (3,025 | ) |  | 14,292 |  |  | (4,982 | ) |  | 69,619 |  |  | (8,007 | )
Equity securities |  |  | 19,462 |  |  | (538 | ) |  | — |  |  | — |  |  | 19,462 |  |  | (538 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
|  | $ | 2,534,354 |  | $ | (101,585 | ) | $ | 434,554 |  | $ | (31,534 | ) | $ | 2,968,908 |  | $ | (133,119 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

The unrealized losses on investments in residential mortgage-backed securities are primarily caused by changes in market interest rates. Residential mortgage-backed securities are primarily securities issued by Freddie Mac, Fannie Mae and Ginnie Mae. The contractual cash obligations of the securities issued by Ginnie Mae are fully guaranteed by the U.S. Government. The contractual cash obligations of the securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government; however, the Company believes that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae and Freddie Mac are rated consistently as AAA rated securities. The decrease in fair value on residential mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae is due to market interest rates. The Company has no intent to sell and will more than likely not be required to sell before a market price recovery or maturity of the securities; therefore, it is the conclusion of the Company that the investments in residential mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae are not considered

50

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(2) Investment Securities (Continued)

other-than-temporarily impaired. In addition, the Company has a small investment in non-agency residential mortgage-backed securities that have strong credit backgrounds and include additional credit enhancements to protect the Company from losses arising from high foreclosure rates. These securities have additional market volatility beyond economically induced interest rate events. It is the conclusion of the Company that the investments in non-agency residential mortgage-backed securities are other-than-temporarily impaired due to both credit and other than credit issues. An impairment charge of $817,000 ($531,050, after tax), was recorded in 2014 on the non-agency residential mortgage backed securities. Impairment charges of $1,374,000 ($893,100, after tax) and $1,039,000 ($675,000, after tax) were recorded in 2013 and 2012, respectively on the non-agency residential mortgage backed securities. The impairment charges represent the credit related impairment on the securities.

The unrealized losses on investments in other securities are caused by fluctuations in market interest rates. The underlying cash obligations of the securities are guaranteed by the entity underwriting the debt instrument. It is the belief of the Company that the entity issuing the debt will honor its interest payment schedule, as well as the full debt at maturity. The securities are purchased by the Company for their economic value. The decrease in fair value is primarily due to market interest rates and not other factors, and because the Company has no intent to sell and will more than likely not be required to sell before a market price recovery or maturity of the securities, it is the conclusion of the Company that the investments are not considered other-than-temporarily impaired.

The following table presents a reconciliation of credit-related impairment charges on available-for-sale investments recognized in earnings for the twelve months ended December 31, 2014 (in Thousands):

Balance at December 31, 2013 |  | $ | 11,806 |
Impairment charges recognized during period |  |  | 817 |
​ | ​ | ​ | ​ | ​
Balance at December 31, 2014 |  | $ | 12,623 |
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​

The following table presents a reconciliation of credit-related impairment charges on available-for-sale investments recognized in earnings for the twelve months ended December 31, 2013 (in Thousands):

Balance at December 31, 2012 |  | $ | 10,432 |
Impairment charges recognized during period |  |  | 1,374 |
​ | ​ | ​ | ​ | ​
Balance at December 31, 2013 |  | $ | 11,806 |
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​

The following table presents a reconciliation of credit-related impairment charges on available-for-sale investments recognized in earnings for the twelve months ended December 31, 2012 (in Thousands):

Balance at December 31, 2011 |  | $ | 9,393 |
Impairment charges recognized during period |  |  | 1,039 |
​ | ​ | ​ | ​ | ​
Balance at December 31, 2012 |  | $ | 10,432 |
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​

51

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(3) Loans

A summary of loans, by loan type at December 31, 2014 and 2013 is as follows:

|  | December 31, 2014 |  | December 31, 2013 |
--- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
Commercial, financial and agricultural |  | $ | 3,107,584 |  | $ | 2,894,779 |
Real estate—mortgage |  |  | 910,326 |  |  | 847,692 |
Real estate—construction |  |  | 1,414,977 |  |  | 1,208,508 |
Consumer |  |  | 61,137 |  |  | 66,414 |
Foreign |  |  | 185,221 |  |  | 181,842 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total loans |  | $ | 5,679,245 |  | $ | 5,199,235 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

(4) Allowance for Probable Loan Losses

The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the bank subsidiaries. The allowances are established through charges to operations in the form of provisions for probable loan losses. Loan losses or recoveries are charged or credited directly to the allowances. The allowance for probable loan losses of each bank subsidiary is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio. The allowance for probable loan losses is derived from the following elements: (i) allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer's ability to repay the loan, the underlying collateral values, and the industry in which the customer operates, (ii) allowances based on actual historical loss experience for similar types of loans in the Company's loan portfolio, and (iii) allowances based on general economic conditions, changes in the mix of loans, company resources, border risk and credit quality indicators, among other things. All segments of the loan portfolio continue to be impacted by the prolonged economic downturn. Loans secured by real estate could be impacted negatively by the continued economic environment and resulting decrease in collateral values. Consumer loans may be impacted by continued and prolonged unemployment rates.

The Company's management continually reviews the allowance for loan losses of the bank subsidiaries using the amounts determined from the allowances established on specific impaired loans, the allowance established on quantitative historical loss percentages, and the allowance based on qualitative data to establish an appropriate amount to maintain in the Company's allowance for loan losses. Should any of the factors considered by management in evaluating the adequacy of the allowance for probable loan losses change, the Company's estimate of probable loan losses could also change, which could affect the level of future provisions for probable loan losses. While the calculation of the allowance for probable loan losses utilizes management's best judgment and all information available, the adequacy of the allowance is dependent on a variety of factors beyond the Company's control, including, among other things, the performance of the entire loan portfolio, the economy, changes in interest rates and the view of regulatory authorities towards loan classifications.

The loan loss provision is determined using the following methods. On a weekly basis, loan past due reports are reviewed by the credit quality committee to determine if a loan has any potential problems and if a loan should be placed on the Company's internal classified report. Additionally, the Company's credit department reviews the majority of the Company's loans for proper internal classification purposes regardless of whether they are past due and segregates any loans with potential problems for further

52

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(4) Allowance for Probable Loan Losses (Continued)

review. The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation. Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process. After the above analysis is completed, the Company will determine if a loan should be placed on an internal classified report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history.

While the Texas and Oklahoma economies are performing better than other parts of the country, Texas and Oklahoma are not completely immune to the problems associated with the U.S. economy. The increase in income and capital gains taxes on certain individuals, the increase in payroll taxes, the recent substantial decrease in oil prices, and the unprecedented debt and large deficit of the United States not yet resolved, add uncertainty to the possibility of robust economic growth and may create an adverse effect on the economies of Texas and Oklahoma. Thus, the risk of loss associated with all segments of the loan portfolio in these markets continues to be impacted by prolonged economic uncertainty. Economic risk factors are minimized by the underwriting standards of the bank subsidiaries. The general underwriting standards encompass the following principles: (i) the financial strength of the borrower including strong earnings, a high net worth, significant liquidity and an acceptable debt to worth ratio, (ii) managerial and business competence, (iii) the ability to repay, (iv) for a new business, projected cash flows, (v) loan to value, (vi) in the case of a secondary guarantor, a guarantor financial statement, and (vii) financial and/or other character references. Although the underwriting standards reduce the risk of loss, unique risk factors exist in each type of loan in which the bank subsidiaries invest.

Commercial and industrial loans are mostly secured by the collateral pledged by the borrower that are directly related to the business activities of the company such as accounts receivable and inventory. The ability of the borrower to collect accounts receivable, and to turn inventory into sales are risk factors in the repayment of the loan.

Construction and land development loans can carry risk of repayment when projects incur cost overruns, have an increase in the price of building materials, encounter zoning and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate. Risks specifically related to 1-4 family development loans also include the practice by the mortgage industry of more restrictive underwriting standards, which inhibits the buyer from obtaining long term financing and excessive housing and lot inventory in the market.

Commercial real estate loans demonstrate a risk of repayment when market values deteriorate, the business experiences turnover in key management, the business has an inability to attract or keep occupancy levels stable, or when the market experiences an exit of a specific business industry that is significant to the local economy, such as a manufacturing plant.

First and second lien residential 1-4 family mortgage and consumer loan repayments may be affected by unemployment or underemployment and deteriorating market values of real estate.

53

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(4) Allowance for Probable Loan Losses (Continued)

A summary of the changes in the allowance for probable loan losses by loan class is as follows:

|  | December 31, 2014 |
--- | --- | --- | ---
|  | Domestic |  |  |  | Foreign |  |  |
|  | Commercial |  | Commercial real estate: other construction & land development |  | Commercial real estate: farmland & commercial |  | Commercial real estate: multifamily |  | Residential: first lien |  | Residential: junior lien |  | Consumer |  | Foreign |  | Total |
|  | (Dollars in Thousands) |  |  |
Balance at December 31, |  | $ | 22,433 |  | $ | 12,541 |  | $ | 24,467 |  | $ | 776 |  | $ | 3,812 |  | $ | 4,249 |  | $ | 750 |  | $ | 1,133 |  | $ | 70,161 |
Losses charge to allowance |  |  | (19,110 | ) |  | (680 | ) |  | (1,893 | ) |  | — |  |  | (351 | ) |  | (661 | ) |  | (719 | ) |  | (51 | ) |  | (23,465 | )
Recoveries credited to allowance |  |  | 2,979 |  |  | 72 |  |  | 107 |  |  | — |  |  | 49 |  |  | 242 |  |  | 210 |  |  | 50 |  |  | 3,709 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net losses charged to allowance |  |  | (16,131 | ) |  | (608 | ) |  | (1,786 | ) |  | — |  |  | (302 | ) |  | (419 | ) |  | (509 | ) |  | (1 | ) |  | (19,756 | )
Provision (credit) charged to operations |  |  | 16,050 |  |  | 1,022 |  |  | (3,998 | ) |  | 70 |  |  | 79 |  |  | 853 |  |  | 419 |  |  | (72 | ) |  | 14,423 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Balance at December 31, |  | $ | 22,352 |  | $ | 12,955 |  | $ | 18,683 |  | $ | 846 |  | $ | 3,589 |  | $ | 4,683 |  | $ | 660 |  | $ | 1,060 |  | $ | 64,828 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

|  | December 31, 2013 |
--- | --- | --- | ---
|  | Domestic |  |  |  | Foreign |  |  |
|  | Commercial |  | Commercial real estate: other construction & land development |  | Commercial real estate: farmland & commercial |  | Commercial real estate: multifamily |  | Residential: first lien |  | Residential: junior lien |  | Consumer |  | Foreign |  | Total |
|  | (Dollars in Thousands) |  |  |
Balance at December 31, |  | $ | 11,632 |  | $ | 12,720 |  | $ | 21,880 |  | $ | 694 |  | $ | 4,390 |  | $ | 4,448 |  | $ | 1,289 |  | $ | 1,140 |  | $ | 58,193 |
Losses charge to allowance |  |  | (11,737 | ) |  | (278 | ) |  | (600 | ) |  | (5 | ) |  | (632 | ) |  | (620 | ) |  | (561 | ) |  | (22 | ) |  | (14,455 | )
Recoveries credited to allowance |  |  | 2,690 |  |  | 87 |  |  | 152 |  |  | — |  |  | 61 |  |  | 298 |  |  | 162 |  |  | 5 |  |  | 3,455 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net losses charged to allowance |  |  | (9,047 | ) |  | (191 | ) |  | (448 | ) |  | (5 | ) |  | (571 | ) |  | (322 | ) |  | (399 | ) |  | (17 | ) |  | (11,000 | )
Provision (credit) charged to operations |  |  | 19,848 |  |  | 12 |  |  | 3,035 |  |  | 87 |  |  | (7 | ) |  | 123 |  |  | (140 | ) |  | 10 |  |  | 22,968 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Balance at December 31, |  | $ | 22,433 |  | $ | 12,541 |  | $ | 24,467 |  | $ | 776 |  | $ | 3,812 |  | $ | 4,249 |  | $ | 750 |  | $ | 1,133 |  | $ | 70,161 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

54

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(4) Allowance for Probable Loan Losses (Continued)

|  | December 31, 2012 |
--- | --- | --- | ---
|  | Domestic |  |  |  | Foreign |  |  |
|  | Commercial |  | Commercial real estate: other construction & land development |  | Commercial real estate: farmland & commercial |  | Commercial real estate: multifamily |  | Residential: first lien |  | Residential: junior lien |  | Consumer |  | Foreign |  | Total |
|  | (Dollars in Thousands) |  |  |
Balance at December 31, |  | $ | 26,617 |  | $ | 19,940 |  | $ | 24,227 |  | $ | 1,003 |  | $ | 4,562 |  | $ | 4,760 |  | $ | 1,724 |  | $ | 1,359 |  | $ | 84,192 |
Losses charge to allowance |  |  | (34,721 | ) |  | (7,617 | ) |  | (13,724 | ) |  | — |  |  | (227 | ) |  | (1,190 | ) |  | (756 | ) |  | (111 | ) |  | (58,346 | )
Recoveries credited to allowance |  |  | 3,547 |  |  | 229 |  |  | 220 |  |  | — |  |  | 13 |  |  | 195 |  |  | 184 |  |  | — |  |  | 4,388 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net losses charged to allowance |  |  | (31,174 | ) |  | (7,388 | ) |  | (13,504 | ) |  | — |  |  | (214 | ) |  | (995 | ) |  | (572 | ) |  | (111 | ) |  | (53,958 | )
Provision (credit) charged to operations |  |  | 16,189 |  |  | 168 |  |  | 11,157 |  |  | (309 | ) |  | 42 |  |  | 683 |  |  | 137 |  |  | (108 | ) |  | 27,959 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Balance at December 31, |  | $ | 11,632 |  | $ | 12,720 |  | $ | 21,880 |  | $ | 694 |  | $ | 4,390 |  | $ | 4,448 |  | $ | 1,289 |  | $ | 1,140 |  | $ | 58,193 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

The allowance for probable loan losses is a reserve established through a provision for probable loan losses charged to expense, which represents management's best estimate of probable loan losses when evaluating loans (i) individually or (ii) collectively. The Company's allowance for probable loan losses decreased for the year ended December 31, 2014 primarily due to a charge down of a relationship that is mainly secured by multiple pieces of transportation equipment. The relationship also contributed to a change in net losses charged against the allowance for probable loan losses for the same period.

The table below provides additional information on the balance of loans individually or collectively evaluated for impairment and their related allowance, by loan class:

|  | December 31, 2014 |
--- | --- | --- | ---
|  | Loans individually evaluated for impairment |  | Loans collectively evaluated for impairment |
|  | Recorded Investment |  | Allowance |  | Recorded Investment |  | Allowance |
|  | (Dollars in Thousands) |
Domestic |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 40,175 |  | $ | 9,112 |  | $ | 1,049,311 |  | $ | 13,240 |
Commercial real estate: other construction & land development |  |  | 10,876 |  |  | 1,890 |  |  | 1,404,101 |  |  | 11,065 |
Commercial real estate: farmland & commercial |  |  | 14,166 |  |  | 1,219 |  |  | 1,887,233 |  |  | 17,464 |
Commercial real estate: multifamily |  |  | 835 |  |  | — |  |  | 115,864 |  |  | 846 |
Residential: first lien |  |  | 5,840 |  |  | — |  |  | 416,186 |  |  | 3,589 |
Residential: junior lien |  |  | 2,895 |  |  | — |  |  | 485,405 |  |  | 4,683 |
Consumer |  |  | 1,384 |  |  | — |  |  | 59,753 |  |  | 660 |
Foreign |  |  | — |  |  | — |  |  | 185,221 |  |  | 1,060 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total |  | $ | 76,171 |  | $ | 12,221 |  | $ | 5,603,074 |  | $ | 52,607 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

55

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(4) Allowance for Probable Loan Losses (Continued)

|  | December 31, 2013 |
--- | --- | --- | ---
|  | Loans individually evaluated for impairment |  | Loans collectively evaluated for impairment |
|  | Recorded Investment |  | Allowance |  | Recorded Investment |  | Allowance |
|  | (Dollars in Thousands) |
Domestic |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 34,183 |  | $ | 12,234 |  | $ | 1,008,459 |  | $ | 10,199 |
Commercial real estate: other construction & land development |  |  | 13,976 |  |  | 852 |  |  | 1,194,532 |  |  | 11,689 |
Commercial real estate: farmland & commercial |  |  | 16,038 |  |  | 2,916 |  |  | 1,734,001 |  |  | 21,551 |
Commercial real estate: multifamily |  |  | 295 |  |  | — |  |  | 101,803 |  |  | 776 |
Residential: first lien |  |  | 6,153 |  |  | — |  |  | 432,309 |  |  | 3,812 |
Residential: junior lien |  |  | 3,206 |  |  | — |  |  | 406,024 |  |  | 4,249 |
Consumer |  |  | 1,606 |  |  | — |  |  | 64,808 |  |  | 750 |
Foreign |  |  | 436 |  |  | — |  |  | 181,406 |  |  | 1,133 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total |  | $ | 75,893 |  | $ | 16,002 |  | $ | 5,123,342 |  | $ | 54,159 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

Loans accounted for on a non-accrual basis at December 31, 2014, 2013 and 2012 amounted to $63,559,000, $62,823,000 and $71,768,000, respectively. The effect of such non-accrual loans reduced interest income by $4,013,000, $4,088,000 and $2,549,000 for the years ended December 31, 2014, 2013 and 2012, respectively. Amounts received on non-accruals are applied, for financial accounting purposes, first to principal and then to interest after all principal has been collected. Accruing loans contractually past due 90 days or more as to principal or interest payments at December 31, 2014, 2013 and 2012 amounted to $9,988,000, $7,197,000 and $15,033,000, respectively.

The table below provides additional information on loans accounted for on a non-accrual basis by loan class:

|  | December 31, |
--- | --- | --- | ---
|  | 2014 |  | 2013 |
|  | (Dollars in Thousands) |
Domestic |  |  |  |  |  |  |
Commercial |  | $ | 40,121 |  | $ | 34,110 |
Commercial real estate: other construction & land development |  |  | 8,621 |  |  | 11,726 |
Commercial real estate: farmland & commercial |  |  | 11,903 |  |  | 13,775 |
Commercial real estate: multifamily |  |  | 835 |  |  | 295 |
Residential: first lien |  |  | 527 |  |  | 1,266 |
Residential: junior lien |  |  | 1,523 |  |  | 1,576 |
Consumer |  |  | 29 |  |  | 75 |
Foreign |  |  | — |  |  | — |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total non-accrual loans |  | $ | 63,559 |  | $ | 62,823 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

56

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(4) Allowance for Probable Loan Losses (Continued)

Impaired loans are those loans where it is probable that all amounts due according to contractual terms of the loan agreement will not be collected. The Company has identified these loans through its normal loan review procedures. Impaired loans are measured based on (1) the present value of expected future cash flows discounted at the loan's effective interest rate; (2) the loan's observable market price; or (3) the fair value of the collateral if the loan is collateral dependent. Substantially all of the Company's impaired loans are measured at the fair value of the collateral. In limited cases the Company may use other methods to determine the level of impairment of a loan if such loan is not collateral dependent. The increase in commercial non-accrual loans at December 31, 2014 compared to December 31, 2013 is mainly due to the addition of a relationship secured by accounts receivables.

The following tables detail key information regarding the Company's impaired loans by loan class for the year ended December 31, 2014:

|  | December 31, 2014 |
--- | --- | --- | ---
|  | Recorded Investment |  | Unpaid Principal Balance |  | Related Allowance |  | Average Recorded Investment |  | Interest Recognized |
|  | (Dollars in Thousands) |
Loans with Related Allowance |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Domestic |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 19,944 |  | $ | 20,026 |  | $ | 9,112 |  | $ | 19,313 |  | $ | — |
Commercial real estate: other construction & land development |  |  | 6,714 |  |  | 6,949 |  |  | 1,890 |  |  | 7,183 |  |  | — |
Commercial real estate: farmland & commercial |  |  | 5,107 |  |  | 5,257 |  |  | 1,219 |  |  | 6,790 |  |  | 92 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total impaired loans with related allowance |  | $ | 31,765 |  | $ | 32,232 |  | $ | 12,221 |  | $ | 33,286 |  | $ | 92 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

|  | December 31, 2014 |
--- | --- | --- | ---
|  | Recorded Investment |  | Unpaid Principal Balance |  | Average Recorded Investment |  | Interest Recognized |
|  | (Dollars in Thousands) |
Loans with No Related Allowance |  |  |  |  |  |  |  |  |  |  |  |  |
Domestic |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 20,231 |  | $ | 20,260 |  | $ | 18,563 |  | $ | 4 |
Commercial real estate: other construction & land development |  |  | 4,162 |  |  | 4,270 |  |  | 4,882 |  |  | 74 |
Commercial real estate: farmland & commercial |  |  | 9,059 |  |  | 10,562 |  |  | 8,664 |  |  | — |
Commercial real estate: multifamily |  |  | 835 |  |  | 835 |  |  | 363 |  |  | — |
Residential: first lien |  |  | 5,840 |  |  | 6,034 |  |  | 6,293 |  |  | 273 |
Residential: junior lien |  |  | 2,895 |  |  | 2,915 |  |  | 3,035 |  |  | 90 |
Consumer |  |  | 1,384 |  |  | 1,386 |  |  | 1,402 |  |  | 3 |
Foreign |  |  | — |  |  | — |  |  | — |  |  | — |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total impaired loans with no related allowance |  | $ | 44,406 |  | $ | 46,262 |  | $ | 43,202 |  | $ | 444 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

57

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(4) Allowance for Probable Loan Losses (Continued)

The following tables detail key information regarding the Company's impaired loans by loan class for the year ended December 31, 2013:

|  | December 31, 2013 |
--- | --- | --- | ---
|  | Recorded Investment |  | Unpaid Principal Balance |  | Related Allowance |  | Average Recorded Investment |  | Interest Recognized |
|  | (Dollars in Thousands) |
Loans with Related Allowance |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Domestic |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 17,178 |  | $ | 17,177 |  | $ | 12,234 |  | $ | 18,019 |  | $ | 38 |
Commercial real estate: other construction & land development |  |  | 6,818 |  |  | 6,825 |  |  | 852 |  |  | 6,058 |  |  | — |
Commercial real estate: farmland & commercial |  |  | 7,259 |  |  | 10,697 |  |  | 2,916 |  |  | 7,167 |  |  | 92 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total impaired loans with related allowance |  | $ | 31,255 |  | $ | 34,699 |  | $ | 16,002 |  | $ | 31,244 |  | $ | 130 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

|  | December 31, 2013 |
--- | --- | --- | ---
|  | Recorded Investment |  | Unpaid Principal Balance |  | Average Recorded Investment |  | Interest Recognized |
|  | (Dollars in Thousands) |
Loans with No Related Allowance |  |  |  |  |  |  |  |  |  |  |  |  |
Domestic |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 17,005 |  | $ | 17,023 |  | $ | 16,778 |  | $ | 2 |
Commercial real estate: other construction & land development |  |  | 7,158 |  |  | 7,187 |  |  | 18,164 |  |  | 74 |
Commercial real estate: farmland & commercial |  |  | 8,779 |  |  | 9,949 |  |  | 7,313 |  |  | — |
Commercial real estate: multifamily |  |  | 295 |  |  | 295 |  |  | 322 |  |  | — |
Residential: first lien |  |  | 6,153 |  |  | 6,258 |  |  | 4,860 |  |  | 179 |
Residential: junior lien |  |  | 3,206 |  |  | 3,226 |  |  | 2,347 |  |  | 99 |
Consumer |  |  | 1,606 |  |  | 1,612 |  |  | 1,380 |  |  | 1 |
Foreign |  |  | 436 |  |  | 436 |  |  | 452 |  |  | 19 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total impaired loans with no related allowance |  | $ | 44,638 |  | $ | 45,986 |  | $ | 51,616 |  | $ | 374 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

A portion of the impaired loans have adequate collateral and credit enhancements not requiring a related allowance for loan loss. The level of impaired loans is reflective of the economic weakness that has been created by the financial crisis and the subsequent economic downturn. Management is confident the Company's loss exposure regarding these credits will be significantly reduced due to the Company's long-standing practices that emphasize secured lending with strong collateral positions and guarantor support. Management is likewise confident the reserve for probable loan losses is adequate. The Company has no direct exposure to sub-prime loans in its loan portfolio, but the sub-prime crisis has affected the credit markets on a national level, and as a result, the Company has experienced an increasing amount of impaired loans; however, management's decision to place loans in this category does not necessarily mean that the Company will experience significant losses from these loans or significant increases in impaired loans from these levels.

58

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(4) Allowance for Probable Loan Losses (Continued)

Management of the Company recognizes the risks associated with these impaired loans. However, management's decision to place loans in this category does not necessarily mean that losses will occur. In the current environment, troubled loan management can be protracted because of the legal and process problems that delay the collection of an otherwise collectable loan. Additionally, management believes that the collateral related to these impaired loans and/or the secondary support from guarantors mitigates the potential for losses from impaired loans.

The following table details loans accounted for as "troubled debt restructuring," segregated by loan class. Loans accounted for as troubled debt restructuring are included in impaired loans.

|  | December 31, 2014 |  | December 31, 2013 |
--- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
Domestic |  |  |  |  |  |  |
Commercial |  | $ | 2,500 |  | $ | 150 |
Commercial real estate: other construction & land development |  |  | 2,254 |  |  | 8,860 |
Commercial real estate: farmland & commercial |  |  | 2,861 |  |  | 2,863 |
Residential: first lien |  |  | 5,313 |  |  | 4,887 |
Residential: junior lien |  |  | 1,371 |  |  | 1,631 |
Consumer |  |  | 1,354 |  |  | 1,531 |
Foreign |  |  | — |  |  | 436 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total troubled debt restructuring |  | $ | 15,653 |  | $ | 20,358 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

The bank subsidiaries charge off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a "loss" by bank examiners. Commercial and industrial or real estate loans are generally considered by management to represent a loss, in whole or part, when an exposure beyond any collateral coverage is apparent and when no further collection of the loss portion is anticipated based on the borrower's financial condition and general economic conditions in the borrower's industry. Generally, unsecured consumer loans are charged-off when 90 days past due.

While management of the Company considers that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses. The determination that a loan is likely to be uncollectible and that it should be wholly or partially charged-off as a loss is an exercise of judgment. Similarly, the determination of the adequacy of the allowance for probable loan losses can be made only on a subjective basis. It is the judgment of the Company's management that the allowance for probable loan losses at December 31, 2014 was adequate to absorb probable losses from loans in the portfolio at that date.

59

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(4) Allowance for Probable Loan Losses (Continued)

The following table presents information regarding the aging of past due loans by loan class:

|  | December 31, 2014 |
--- | --- | --- | ---
|  | 30 - 59 Days |  | 60 - 89 Days |  | 90 Days or Greater |  | 90 Days or greater & still accruing |  | Total Past due |  | Current |  | Total Portfolio |
|  | (Dollars in Thousands) |
Domestic |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 4,103 |  | $ | 2,665 |  | $ | 40,665 |  | $ | 2,890 |  | $ | 47,433 |  | $ | 1,042,053 |  | $ | 1,089,486 |
Commercial real estate: other construction & land development |  |  | 596 |  |  | 10 |  |  | 8,707 |  |  | 439 |  |  | 9,313 |  |  | 1,405,664 |  |  | 1,414,977 |
Commercial real estate: farmland & commercial |  |  | 2,905 |  |  | 7,131 |  |  | 10,724 |  |  | 1,711 |  |  | 20,760 |  |  | 1,880,639 |  |  | 1,901,399 |
Commercial real estate: multifamily |  |  | 351 |  |  | — |  |  | 856 |  |  | 21 |  |  | 1,207 |  |  | 115,492 |  |  | 116,699 |
Residential: first lien |  |  | 5,895 |  |  | 1,864 |  |  | 4,267 |  |  | 3,901 |  |  | 12,026 |  |  | 410,000 |  |  | 422,026 |
Residential: junior lien |  |  | 899 |  |  | 231 |  |  | 1,931 |  |  | 431 |  |  | 3,061 |  |  | 485,239 |  |  | 488,300 |
Consumer |  |  | 896 |  |  | 216 |  |  | 507 |  |  | 482 |  |  | 1,619 |  |  | 59,518 |  |  | 61,137 |
Foreign |  |  | 1,616 |  |  | 98 |  |  | 113 |  |  | 113 |  |  | 1,827 |  |  | 183,394 |  |  | 185,221 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total past due loans |  | $ | 17,261 |  | $ | 12,215 |  | $ | 67,770 |  | $ | 9,988 |  | $ | 97,246 |  | $ | 5,581,999 |  | $ | 5,679,245 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

The increase in loans past due 60 - 89 days at December 31, 2014 compared to December 31, 2013 is primarily due to one loan secured by farmland that was delinquent at year end.

|  | December 31, 2013 |
--- | --- | --- | ---
|  | 30 - 59 Days |  | 60 - 89 Days |  | 90 Days or Greater |  | 90 Days or greater & still accruing |  | Total Past due |  | Current |  | Total Portfolio |
|  | (Dollars in Thousands) |
Domestic |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 4,240 |  | $ | 538 |  | $ | 36,066 |  | $ | 2,051 |  | $ | 40,844 |  | $ | 1,001,798 |  | $ | 1,042,642 |
Commercial real estate: other construction & land development |  |  | 1,042 |  |  | — |  |  | 9,942 |  |  | 62 |  |  | 10,984 |  |  | 1,197,524 |  |  | 1,208,508 |
Commercial real estate: farmland & commercial |  |  | 6,216 |  |  | 520 |  |  | 6,990 |  |  | 417 |  |  | 13,726 |  |  | 1,736,313 |  |  | 1,750,039 |
Commercial real estate: multifamily |  |  | 39 |  |  | 142 |  |  | 295 |  |  | — |  |  | 476 |  |  | 101,622 |  |  | 102,098 |
Residential: first lien |  |  | 4,758 |  |  | 3,046 |  |  | 4,541 |  |  | 3,518 |  |  | 12,345 |  |  | 426,117 |  |  | 438,462 |
Residential: junior lien |  |  | 606 |  |  | 198 |  |  | 1,900 |  |  | 368 |  |  | 2,704 |  |  | 406,526 |  |  | 409,230 |
Consumer |  |  | 1,523 |  |  | 469 |  |  | 803 |  |  | 781 |  |  | 2,795 |  |  | 63,619 |  |  | 66,414 |
Foreign |  |  | 1,467 |  |  | 417 |  |  | — |  |  | — |  |  | 1,884 |  |  | 179,958 |  |  | 181,842 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total past due loans |  | $ | 19,891 |  | $ | 5,330 |  | $ | 60,537 |  | $ | 7,197 |  | $ | 85,758 |  | $ | 5,113,477 |  | $ | 5,199,235 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

60

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(4) Allowance for Probable Loan Losses (Continued)

The Company's internal classified report is segregated into the following categories: (i) "Special Review Credits," (ii) "Watch List—Pass Credits," or (iii) "Watch List—Substandard Credits." The loans placed in the "Special Review Credits" category reflect the Company's opinion that the loans reflect potential weakness which require monitoring on a more frequent basis. The "Special Review Credits" are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the "Watch List—Pass Credits" category reflect the Company's opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant "extra attention." The "Watch List—Pass Credits" are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the "Watch List—Substandard Credits" classification are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest. Furthermore, there is the possibility that some future loss could be sustained by the Company if such weaknesses are not corrected. For loans that are classified as impaired, management evaluates these credits in accordance with the provisions of ASC 310-10, "Receivables," and, if deemed necessary, a specific reserve is allocated to the credit. The specific reserve allocated under ASC 310-10, is based on (i) the present value of expected future cash flows discounted at the loan's effective interest rate; (ii) the loan's observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent. Substantially all of the Company's loans evaluated as impaired under ASC 310-10 are measured using the fair value of collateral method. In limited cases, the Company may use other methods to determine the specific reserve of a loan under ASC 310-10 if such loan is not collateral dependent.

The allowance based on historical loss experience on the Company's remaining loan portfolio, which includes the "Special Review Credits," "Watch List—Pass Credits," and "Watch List—Substandard Credits" is determined by segregating the remaining loan portfolio into certain categories such as commercial loans, installment loans, international loans, loan concentrations and overdrafts. Installment loans are then further segregated by number of days past due. A historical loss percentage, adjusted for (i) management's evaluation of changes in lending policies and procedures, (ii) current economic conditions in the market area served by the Company, (iii) other risk factors, (iv) the effectiveness of the internal loan review function, (v) changes in loan portfolios, and (vi) the composition and concentration of credit volume is applied to each category. Each category is then added together to determine the allowance allocated under ASC 450-20.

As discussed above and in line with its customary loan review process, the Company identified and re-classified a loan relationship in the commercial category to Special Review, causing an increase in that category at December 31, 2014 compared to December 31, 2013. Additionally, there was a decrease in the commercial real estate farmland and commercial Special Review category at December 31, 2014 compared to December 31, 2013 due to a relationship being reclassified to the Watch List-Substandard category during 2014. A construction and land development loan within the relationship was classified as Watch List-Substandard from pass during the same period. The decrease in commercial construction and land development Special Review credits at December 31, 2014 compared to December 31, 2013 can be attributed to a relationship that was paid off in 2014.

61

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(4) Allowance for Probable Loan Losses (Continued)

A summary of the loan portfolio by credit quality indicator by loan class is as follows:

|  |  |  | December 31, 2014 |
--- | --- | --- | --- | --- | ---
|  | Pass |  | Special Review |  | Watch List—Pass |  | Watch List— Substandard |  | Watch List— Impaired |
|  |  |  | (Dollars in Thousands) |
Domestic |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 961,490 |  | $ | 38,382 |  | $ | 3,793 |  | $ | 45,646 |  | $ | 40,175 |
Commercial real estate: other construction & land development |  |  | 1,353,971 |  |  | 1,005 |  |  | 10,428 |  |  | 38,697 |  |  | 10,876 |
Commercial real estate: farmland & commercial |  |  | 1,754,741 |  |  | 11,674 |  |  | 23,453 |  |  | 97,365 |  |  | 14,166 |
Commercial real estate: multifamily |  |  | 115,729 |  |  | — |  |  | — |  |  | 135 |  |  | 835 |
Residential: first lien |  |  | 412,668 |  |  | 3,500 |  |  | — |  |  | 18 |  |  | 5,840 |
Residential: junior lien |  |  | 484,968 |  |  | — |  |  | — |  |  | 437 |  |  | 2,895 |
Consumer |  |  | 59,622 |  |  | — |  |  | — |  |  | 131 |  |  | 1,384 |
Foreign |  |  | 185,221 |  |  | — |  |  | — |  |  | — |  |  | — |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total |  | $ | 5,328,410 |  | $ | 54,561 |  | $ | 37,674 |  | $ | 182,429 |  | $ | 76,171 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

|  |  |  | December 31, 2013 |
--- | --- | --- | --- | --- | ---
|  | Pass |  | Special Review |  | Watch List—Pass |  | Watch List— Substandard |  | Watch List— Impaired |
|  |  |  | (Dollars in Thousands) |
Domestic |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  | $ | 955,522 |  | $ | 2,270 |  | $ | 4,389 |  | $ | 46,278 |  | $ | 34,183 |
Commercial real estate: other construction & land development |  |  | 1,167,295 |  |  | 14,247 |  |  | 9,318 |  |  | 3,672 |  |  | 13,976 |
Commercial real estate: farmland & commercial |  |  | 1,635,179 |  |  | 56,438 |  |  | 21,912 |  |  | 20,472 |  |  | 16,038 |
Commercial real estate: multifamily |  |  | 100,948 |  |  | — |  |  | — |  |  | 855 |  |  | 295 |
Residential: first lien |  |  | 432,067 |  |  | 122 |  |  | — |  |  | 120 |  |  | 6,153 |
Residential: junior lien |  |  | 405,731 |  |  | — |  |  | — |  |  | 293 |  |  | 3,206 |
Consumer |  |  | 64,808 |  |  | — |  |  | — |  |  | — |  |  | 1,606 |
Foreign |  |  | 180,837 |  |  | — |  |  | — |  |  | 569 |  |  | 436 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total |  | $ | 4,942,387 |  | $ | 73,077 |  | $ | 35,619 |  | $ | 72,259 |  | $ | 75,893 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

62

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(5) Bank Premises and Equipment

A summary of bank premises and equipment, by asset classification, at December 31, 2014 and 2013 were as follows:

|  | Estimated useful lives |  | 2014 |  | 2013 |
--- | --- | --- | --- | --- | --- | --- | ---
|  |  |  | (Dollars in Thousands) |
Bank buildings and improvements |  | 5 - 40 years |  | $ | 509,830 |  | $ | 470,386 |
Furniture, equipment and vehicles |  | 1 - 20 years |  |  | 269,861 |  |  | 260,932 |
Land |  |  |  |  | 125,414 |  |  | 128,805 |
Real estate held for future expansion: |  |  |  |  |  |  |  |  |
Land, building, furniture, fixture and equipment |  | 7 - 27 years |  |  | — |  |  | 511 |
Less: accumulated depreciation |  |  |  |  | (378,682 | ) |  | (355,792 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Bank premises and equipment, net |  |  |  | $ | 526,423 |  | $ | 504,842 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

(6) Goodwill and Other Intangible Assets

The majority of the Company's identified intangibles are in the form of amortizable core deposit premium, with the exception of $501,000, which represents identified intangibles in the acquisition of the rights to the insurance agency contracts of InsCorp, Inc., acquired in 2008. Information on the Company's identified intangible assets follows:

|  | Carrying Amount |  | Accumulated Amortization |  | Net |
--- | --- | --- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
December 31, 2014: |  |  |  |  |  |  |  |  |  |
Core deposit premium |  | $ | 58,675 |  | $ | 58,379 |  | $ | 296 |
Identified intangible (contract rights) |  |  | 2,022 |  |  | 1,521 |  |  | 501 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total identified intangibles |  | $ | 60,697 |  | $ | 59,900 |  | $ | 797 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
December 31, 2013: |  |  |  |  |  |  |  |  |  |
Core deposit premium |  | $ | 58,675 |  | $ | 56,298 |  | $ | 2,377 |
Identified intangible (contract rights) |  |  | 2,022 |  |  | 1,213 |  |  | 809 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total identified intangibles |  | $ | 60,697 |  | $ | 57,511 |  | $ | 3,186 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

63

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(6) Goodwill and Other Intangible Assets (Continued)

Amortization expense of intangible assets for the years ended December 31, 2014, 2013 and 2012, was $2,389,000, $4,633,000 and $4,651,000, respectively. Estimated amortization expense for each of the five succeeding fiscal years, and thereafter, is as follows:

Fiscal year ending December 31:

|  | Total |
--- | --- | --- | ---
|  | (in thousands) |
2015 |  | $ | 452 |
2016 |  |  | 295 |
2017 |  |  | 25 |
2018 |  |  | 25 |
2019 |  |  | — |
Thereafter |  |  | — |
​ | ​ | ​ | ​ | ​
Total |  | $ | 797 |
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​

There were no changes in the carrying amount of goodwill for the years ended December 31, 2014 and 2013.

(7) Deposits

Deposits as of December 31, 2014 and 2013 and related interest expense for the years ended December 31, 2014, 2013 and 2012 were as follows:

|  | 2014 |  | 2013 |
--- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
Deposits: |  |  |  |  |  |  |
Demand—non-interest bearing |  |  |  |  |  |  |
Domestic |  | $ | 2,382,935 |  | $ | 2,175,694 |
Foreign |  |  | 547,318 |  |  | 490,816 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total demand non-interest bearing |  |  | 2,930,253 |  |  | 2,666,510 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Savings and interest bearing demand |  |  |  |  |  |  |
Domestic |  |  | 2,488,458 |  |  | 2,364,905 |
Foreign |  |  | 537,222 |  |  | 560,707 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total savings and interest bearing demand |  |  | 3,025,680 |  |  | 2,925,612 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Time, certificates of deposit $100,000 or more |  |  |  |  |  |  |
Domestic |  |  | 835,792 |  |  | 856,700 |
Foreign |  |  | 864,346 |  |  | 938,940 |
Less than $100,000 |  |  |  |  |  |  |
Domestic |  |  | 482,089 |  |  | 531,503 |
Foreign |  |  | 300,465 |  |  | 324,160 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total time, certificates of deposit |  |  | 2,482,692 |  |  | 2,651,303 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total deposits |  | $ | 8,438,625 |  | $ | 8,243,425 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

64

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(7) Deposits (Continued)

|  | 2014 |  | 2013 |  | 2012 |
--- | --- | --- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
Interest expense: |  |  |  |  |  |  |  |  |  |
Savings and interest bearing demand |  |  |  |  |  |  |  |  |  |
Domestic |  | $ | 2,998 |  | $ | 3,182 |  | $ | 4,487 |
Foreign |  |  | 599 |  |  | 580 |  |  | 801 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total savings and interest bearing demand |  |  | 3,597 |  |  | 3,762 |  |  | 5,288 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Time, certificates of deposit $100,000 or more |  |  |  |  |  |  |  |  |  |
Domestic |  |  | 4,615 |  |  | 5,761 |  |  | 8,263 |
Foreign |  |  | 4,529 |  |  | 5,590 |  |  | 9,148 |
Less than $100,000 |  |  |  |  |  |  |  |  |  |
Domestic |  |  | 2,074 |  |  | 3,065 |  |  | 4,945 |
Foreign |  |  | 815 |  |  | 1,028 |  |  | 1,617 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total time, certificates of deposit |  |  | 12,033 |  |  | 15,444 |  |  | 23,973 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total interest expense on deposits |  | $ | 15,630 |  | $ | 19,206 |  | $ | 29,261 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

Scheduled maturities of time deposits as of December 31, 2014 were as follows:

|  | Total |
--- | --- | --- | ---
|  | (in thousands) |
2015 |  | $ | 2,177,266 |
2016 |  |  | 203,928 |
2017 |  |  | 76,206 |
2018 |  |  | 23,481 |
2019 |  |  | 1,751 |
Thereafter |  |  | 60 |
​ | ​ | ​ | ​ | ​
Total |  | $ | 2,482,692 |
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​

Scheduled maturities of time deposits in amounts of $100,000 or more at December 31, 2014, were as follows:

Due within 3 months or less |  | $ | 631,083 |
Due after 3 months and within 6 months |  |  | 409,400 |
Due after 6 months and within 12 months |  |  | 443,860 |
Due after 12 months |  |  | 215,795 |
​ | ​ | ​ | ​ | ​
|  | $ | 1,700,138 |
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​

Time deposits that meet or exceed the FDIC insurance limit of $250,000 at December 31, 2014 and December 31, 2013 were $1,027,000 and $1,076,000, respectively.

65

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(8) Securities Sold Under Repurchase Agreements

The Company's bank subsidiaries have entered into repurchase agreements with an investment banking firm and individual customers of the bank subsidiaries. The purchasers have agreed to resell to the bank subsidiaries identical securities upon the maturities of the agreements. Securities sold under repurchase agreements were mortgage-backed book entry securities and averaged $893,830,000 and $1,041,186,000 during 2014 and 2013, respectively, and the maximum amount outstanding at any month end during 2014 and 2013 was $892,341,000 and $1,119,531,000, respectively.

Further information related to repurchase agreements at December 31, 2014 and 2013 is set forth in the following table:

|  | Collateral Securities |  | Repurchase Borrowing |
--- | --- | --- | --- | --- | ---
|  | Book Value of Securities Sold |  | Fair Value of Securities Sold |  | Balance of Liability |  | Weighted Average Interest Rate |
|  | (Dollars in Thousands) |
December 31, 2014 term: |  |  |  |  |  |  |  |  |  |  |  |  |
Overnight agreements |  | $ | 366,731 |  | $ | 370,704 |  | $ | 236,077 |  |  | .16 | %
1 to 29 days |  |  | 3,717 |  |  | 3,781 |  |  | 1,016 |  |  | .45 |
30 to 90 days |  |  | 13,399 |  |  | 13,628 |  |  | 6,705 |  |  | .38 |
Over 90 days |  |  | 743,323 |  |  | 746,305 |  |  | 614,552 |  |  | 3.83 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total |  | $ | 1,127,170 |  | $ | 1,134,418 |  | $ | 858,350 |  |  | 2.79 | %
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
December 31, 2013 term: |  |  |  |  |  |  |  |  |  |  |  |  |
Overnight agreements |  | $ | 332,042 |  | $ | 341,238 |  | $ | 209,899 |  |  | .17 | %
1 to 29 days |  |  | 27,954 |  |  | 28,288 |  |  | 18,666 |  |  | .40 |
30 to 90 days |  |  | 8,106 |  |  | 8,263 |  |  | 3,295 |  |  | .43 |
Over 90 days |  |  | 945,535 |  |  | 940,209 |  |  | 725,521 |  |  | 3.78 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total |  | $ | 1,313,637 |  | $ | 1,317,998 |  | $ | 957,381 |  |  | 2.91 | %
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

The book value and fair value of securities sold includes the entire book value and fair value of securities partially or fully pledged under repurchase agreements.

(9) Other Borrowed Funds

Other borrowed funds include Federal Home Loan Bank borrowings, which are short and long-term fixed borrowings issued by the Federal Home Loan Bank of Dallas at the market price offered at the time of funding. These borrowings are secured by mortgage-backed investment securities and a portion of the Company's loan portfolio.

66

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(9) Other Borrowed Funds (Continued)

Further information regarding the Company's other borrowed funds at December 31, 2014 and 2013 is set forth in the following table:

|  | December 31, |
--- | --- | --- | ---
|  | 2014 |  | 2013 |
|  | (Dollars in Thousands) |
Federal Home Loan Bank advances—short-term |  |  |  |  |  |  |
Balance at year end |  | $ | 1,067,700 |  | $ | 1,215,000 |
Rate on balance outstanding at year end |  |  | .15 | % |  | .17 | %
Average daily balance |  | $ | 1,077,973 |  | $ | 833,868 |
Average rate |  |  | .16 | % |  | .16 | %
Maximum amount outstanding at any month end |  | $ | 1,352,500 |  | $ | 1,280,500 |
Federal Home Loan Bank advances—long-term(1) |  |  |  |  |  |  |
Balance at year end |  | $ | 6,244 |  | $ | 8,950 |
Rate on balance outstanding at year end |  |  | 3.51 | % |  | 3.53 | %
Average daily balance |  | $ | 7,338 |  | $ | 7,289 |
Average rate |  |  | 3.51 | % |  | 3.53 | %
Maximum amount outstanding at any month end |  | $ | 8,934 |  | $ | 8,993 |

(1)
  The amortization of the long-term advances is approximately $160,000 per year for each of the next five years and the final maturity date is January 3, 2028.

(10) Junior Subordinated Deferrable Interest Debentures

The Company has formed seven statutory business trusts under the laws of the State of Delaware, for the purpose of issuing trust preferred securities. The seven statutory business trusts formed by the Company (the "Trusts") have each issued Capital and Common Securities and invested the proceeds thereof in an equivalent amount of junior subordinated debentures (the "Debentures") issued by the Company. As of December 31, 2014 and December 31, 2013, the principal amount of debentures outstanding totaled $175,416,000 and $190,726,000, respectively. On February 11, 2014, the Company bought back all of the Capital and Common Securities of IB Capital Trust VII from the holder of the securities for a price that reflected an approximate six percent discount from the redemption price of the securities and thereby retired the $10,310,000 of related Junior Subordinated Deferrable Interest Debentures related to IB Capital Trust VII. On December 24, 2014, the Company bought back a portion of the Capital Securities of IB Capital Trust XI from the holder of the securities for a price that reflected an approximate 23.6% discount from the redemption price of the securities and thereby retired $5,000,000 of the total $32,900,000 of related Junior Subordinated Deferrable Interest Debentures related to IB Capital Trust XI resulting in Junior Subordinated Deferrable Interest Debentures on Trust XI of $27,990,000 as of December 31, 2014.

The Debentures are subordinated and junior in right of payment to all present and future senior indebtedness (as defined in the respective indentures) of the Company, and are pari passu with one another. The interest rate payable on, and the payment terms of the Debentures are the same as the distribution rate and payment terms of the respective issues of Capital and Common Securities issued by the Trusts. The Company has fully and unconditionally guaranteed the obligations of each of the Trusts with respect to the Capital and Common Securities. The Company has the right, unless an Event of

67

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(10) Junior Subordinated Deferrable Interest Debentures (Continued)

Default (as defined in the Indentures) has occurred and is continuing, to defer payment of interest on the Debentures for up to twenty consecutive quarterly periods on Trusts VI, VIII, IX, X, XI and XII. If interest payments on any of the Debentures are deferred, distributions on both the Capital and Common Securities related to that Debenture would also be deferred. The redemption prior to maturity of any of the Debentures may require the prior approval of the Federal Reserve and/or other regulatory bodies.

For financial reporting purposes, the Trusts are treated as investments of the Company and not consolidated in the consolidated financial statements. Although the Capital Securities issued by each of the Trusts are not included as a component of shareholders' equity on the consolidated statement of condition, the Capital Securities are treated as capital for regulatory purposes. Specifically, under applicable regulatory guidelines, the Capital Securities issued by the Trusts qualify as Tier 1 capital up to a maximum of 25% of Tier 1 capital on an aggregate basis. Any amount that exceeds the 25% threshold would qualify as Tier 2 capital. At December 31, 2014 and December 31, 2013, the total $175,416,000 and $190,726,000, respectively, of the Capital Securities outstanding qualified as Tier 1 capital.

The following table illustrates key information about each of the Debentures and their interest rates at December 31, 2014:

|  | Junior Subordinated Deferrable Interest Debentures |  | Repricing Frequency |  | Interest Rate |  | Interest Rate Index(1) |  | Maturity Date |  | Optional Redemption Date(1)
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
|  | (in thousands) |  |  |  |  |  |  |  |  |  |
Trust VI |  | $ | 25,774 |  | Quarterly |  |  | 3.68 | % |  | LIBOR + 3.45 |  | November 2032 |  | February 2008
Trust VIII |  |  | 25,774 |  | Quarterly |  |  | 3.28 | % |  | LIBOR + 3.05 |  | October 2033 |  | October 2008
Trust IX |  |  | 41,238 |  | Quarterly |  |  | 1.86 | % |  | LIBOR + 1.62 |  | October 2036 |  | October 2011
Trust X |  |  | 34,021 |  | Quarterly |  |  | 1.88 | % |  | LIBOR + 1.65 |  | February 2037 |  | February 2012
Trust XI |  |  | 27,990 |  | Quarterly |  |  | 1.86 | % |  | LIBOR + 1.62 |  | July 2037 |  | July 2012
Trust XII |  |  | 20,619 |  | Quarterly |  |  | 1.69 | % |  | LIBOR + 1.45 |  | September 2037 |  | September 2012
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
|  | $ | 175,416 |  |  |  |  |  |  |  |  |  |  |  |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

(1)
  The Capital Securities may be redeemed in whole or in part on any interest payment date after the Optional Redemption Date.

68

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(11) Earnings per Share ("EPS")

Basic EPS is calculated by dividing net income by the weighted average number of common shares outstanding. The computation of diluted EPS assumes the issuance of common shares for all dilutive potential common shares outstanding during the reporting period. The calculation of the basic EPS and the diluted EPS for the years ended December 31, 2014, 2013, and 2012 is set forth in the following table:

|  | Net Income (Numerator) |  | Shares (Denominator) |  | Per Share Amount |
--- | --- | --- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands, Except Per Share Amounts) |
December 31, 2014: |  |  |  |  |  |  |  |  |  |
Basic EPS |  |  |  |  |  |  |  |  |  |
Net income available to common shareholders |  | $ | 153,151 |  |  | 66,872,500 |  | $ | 2.29 |
Potential dilutive common shares and warrants |  |  | — |  |  | 183,956 |  |  |  |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Diluted EPS |  | $ | 153,151 |  |  | 67,056,456 |  | $ | 2.28 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
December 31, 2013: |  |  |  |  |  |  |  |  |  |
Basic EPS |  |  |  |  |  |  |  |  |  |
Net income available to common shareholders |  | $ | 126,351 |  |  | 67,195,180 |  | $ | 1.88 |
Potential dilutive common shares |  |  | — |  |  | 119,679 |  |  |  |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Diluted EPS |  | $ | 126,351 |  |  | 67,314,859 |  | $ | 1.88 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
December 31, 2012: |  |  |  |  |  |  |  |  |  |
Basic EPS |  |  |  |  |  |  |  |  |  |
Net income available to common shareholders |  | $ | 93,473 |  |  | 67,236,681 |  | $ | 1.39 |
Potential dilutive common shares |  |  | — |  |  | 77,282 |  |  |  |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Diluted EPS |  | $ | 93,473 |  |  | 67,313,963 |  | $ | 1.39 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

(12) Employees' Profit Sharing Plan

The Company has a deferred profit sharing plan for full-time employees with a minimum of one year of continuous employment. The Company's annual contribution to the plan is based on a percentage, as determined by the Board of Directors, of income before income taxes, as defined, for the year. Allocation of the contribution among officers and employees' accounts is based on length of service and amount of salary earned. Profit sharing costs of $3,510,000, $3,500,000 and $3,400,000 were charged to income for the years ended December 31, 2014, 2013, and 2012, respectively.

(13) International Operations

The Company provides international banking services for its customers through its bank subsidiaries. Neither the Company nor its bank subsidiaries have facilities located outside the United States. International operations are distinguished from domestic operations based upon the domicile of the customer.

Because the resources employed by the Company are common to both international and domestic operations, it is not practical to determine net income generated exclusively from international activities.

69

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(13) International Operations (Continued)

A summary of assets attributable to international operations at December 31, 2014 and 2013 are as follows:

|  | 2014 |  | 2013 |
--- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
Loans: |  |  |  |  |  |  |
Commercial |  | $ | 150,078 |  | $ | 142,145 |
Others |  |  | 35,143 |  |  | 39,697 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
|  |  | 185,221 |  |  | 181,842 |
Less allowance for probable loan losses |  |  | (1,060 | ) |  | (1,133 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net loans |  | $ | 184,161 |  | $ | 180,709 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Accrued interest receivable |  | $ | 702 |  | $ | 617 |

At December 31, 2014, the Company had $114,672,000 in outstanding standby and commercial letters of credit to facilitate trade activities.

Revenues directly attributable to international operations were $6,034,000, $6,085,000 and $7,714,000 for the years ended December 31, 2014, 2013 and 2012, respectively.

(14) Income Taxes

The Company files a consolidated U.S. Federal and State income tax return. The current and deferred portions of net income tax expense included in the consolidated statements of income are presented below for the years ended December 31:

|  | 2014 |  | 2013 |  | 2012 |
--- | --- | --- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
Current |  |  |  |  |  |  |  |  |  |
U.S. |  | $ | 72,561 |  | $ | 59,583 |  | $ | 40,375 |
State |  |  | 5,252 |  |  | (1,530 | ) |  | 2,234 |
Foreign |  |  | 1 |  |  | 3 |  |  | 33 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total current taxes |  |  | 77,814 |  |  | 58,056 |  |  | 42,642 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Deferred |  |  |  |  |  |  |  |  |  |
U.S. |  |  | (969 | ) |  | (1,692 | ) |  | 7,928 |
State |  |  | (58 | ) |  | (125 | ) |  | (5 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total deferred taxes |  |  | (1,027 | ) |  | (1,817 | ) |  | 7,923 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total income taxes |  | $ | 76,787 |  | $ | 56,239 |  | $ | 50,565 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

70

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(14) Income Taxes (Continued)

Total income tax expense differs from the amount computed by applying the U.S. Federal income tax rate of 35% for 2014, 2013 and 2012 to income before income taxes. The reasons for the differences for the years ended December 31 are as follows:

|  | 2014 |  | 2013 |  | 2012 |
--- | --- | --- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
Computed expected tax expense |  | $ | 80,560 |  | $ | 64,183 |  | $ | 55,634 |
Change in taxes resulting from: |  |  |  |  |  |  |  |  |  |
Tax-exempt interest income |  |  | (4,554 | ) |  | (4,828 | ) |  | (4,381 | )
State tax, net of federal income taxes and tax credit |  |  | 3,377 |  |  | (110 | ) |  | 1,446 |
Tax refunds |  |  | — |  |  | (966 | ) |  | — |
Other investment income |  |  | (3,615 | ) |  | (2,656 | ) |  | (2,691 | )
Other |  |  | 1,019 |  |  | 616 |  |  | 557 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Actual tax expense |  | $ | 76,787 |  | $ | 56,239 |  | $ | 50,565 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2014 and 2013 are reflected below:

|  | 2014 |  | 2013 |
--- | --- | --- | --- | --- | ---
|  | (Dollars in Thousands) |
Deferred tax assets: |  |  |  |  |  |  |
Loans receivable, principally due to the allowance for probable loan losses |  | $ | 24,849 |  | $ | 25,365 |
Other real estate owned |  |  | 3,453 |  |  | 3,878 |
Impairment charges on available-for-sale securities |  |  | 5,618 |  |  | 5,327 |
Accrued expenses |  |  | 268 |  |  | 399 |
Net unrealized gains on available for sale investment securities |  |  | — |  |  | 24,235 |
Other |  |  | 5,809 |  |  | 4,816 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total deferred tax assets |  |  | 39,997 |  |  | 64,020 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Deferred tax liabilities: |  |  |  |  |  |  |
Bank premises and equipment, principally due to differences on depreciation |  |  | (18,314 | ) |  | (20,729 | )
Net unrealized gains on available for sale investment securities |  |  | (6,182 | ) |  | — |
Identified intangible assets and goodwill |  |  | (18,787 | ) |  | (18,051 | )
Other |  |  | (12,303 | ) |  | (11,476 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total deferred tax liabilities |  |  | (55,586 | ) |  | (50,256 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net deferred tax asset (liability) |  | $ | (15,589 | ) | $ | 13,764 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

The net deferred tax (liability) asset of ($15,589,000) at December 31, 2014 and $13,764,000 at December 31, 2013 is included in other assets or liabilities, respectively in the consolidated statements of condition.

71

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(15) Stock Options

On April 5, 2012, the Board of Directors adopted the 2012 International Bancshares Corporation Stock Option Plan (the "2012 Plan"). There are 800,000 shares available for stock option grants under the 2012 Plan. Under the 2012 Plan, both qualified incentive stock options ("ISOs") and non-qualified stock options ("NQSOs") may be granted. Options granted may be exercisable for a period of up to 10 years from the date of grant, excluding ISOs granted to 10% shareholders, which may be exercisable for a period of up to only five years. As of December 31, 2014, 204,750 shares were available for future grants under the 2012 Plan.

The fair value of each option award granted under the plan is estimated on the date of grant using a Black-Scholes-Merton option valuation model that uses the assumptions noted in the following table. Expected volatility is based on the historical volatility of the price of the Company's stock. The Company uses historical data to estimate the expected dividend yield and employee termination rates within the valuation model. The expected term of options is derived from historical exercise behavior. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

|  | 2014 |  | 2013 |
--- | --- | --- | --- | --- | ---
Expected Life (Years) |  |  | 7.63 |  |  | 7.63 |
Dividend yield |  |  | 2.01 | % |  | 2.33 | %
Interest rate |  |  | 2.28 | % |  | 2.86 | %
Volatility |  |  | 47.36 | % |  | 47.28 | %

A summary of option activity under the stock option plans for the twelve months ended December 31, 2014 is as follows:

|  | Number of options |  | Weighted average exercise price |  | Weighted average remaining contractual term (years) |  | Aggregate intrinsic value ($) |
--- | --- | --- | --- | --- | --- | --- | --- | --- | ---
|  |  |  |  |  |  |  | (in Thousands) |
Options outstanding at December 31, 2013 |  |  | 515,143 |  | $ | 15.98 |  |  |  |  |  |  |
Plus: Options granted |  |  | 564,750 |  |  | 21.48 |  |  |  |  |  |  |
Less: |  |  |  |  |  |  |  |  |  |  |  |  |
Options exercised |  |  | 40,385 |  |  | 13.75 |  |  |  |  |  |  |
Options expired |  |  | 15,125 |  |  | 27.02 |  |  |  |  |  |  |
Options forfeited |  |  | 30,494 |  |  | 18.84 |  |  |  |  |  |  |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Options outstanding at December 31, 2014 |  |  | 993,889 |  |  | 18.94 |  |  | 6.62 |  | $ | 7,567 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Options fully vested and exercisable at December 31, 2014 |  |  | 250,487 |  | $ | 16.76 |  |  | 2.28 |  | $ | 2,461 |

Stock-based compensation expense included in the consolidated statements of income for the years ended December 31, 2014, 2013 and 2012 was approximately $1,058,000, $414,000 and $474,000, respectively. As of December 31, 2014, there was approximately $3,934,000 of total unrecognized stock-based compensation cost related to non-vested options granted under the Company plans that will be recognized over a weighted average period of 2.3 years.

72

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(15) Stock Options (Continued)

Other information pertaining to option activity during the twelve month period ending December 31, 2014, 2013 and 2012 is as follows:

|  | Twelve Months Ended December 31, |
--- | --- | --- | ---
|  | 2014 |  | 2013 |  | 2012 |
Weighted average grant date fair value of stock options granted |  | $ | 9.07 |  | $ | 9.05 |  | $ | 8.71 |
Total fair value of stock options vested |  | $ | 376,000 |  | $ | 480,000 |  | $ | 524,000 |
Total intrinsic value of stock options exercised |  | $ | 468,000 |  | $ | 171,000 |  | $ | 41,000 |

(16) Long Term Restricted Stock Units

As a participant in the Troubled Asset Relief Program Capital Purchase Program (the "CPP") until November 28, 2012, the Company was subject to certain compensation restrictions, which included a prohibition on the payment or accrual of any bonuses (including equity-based incentive compensation) to certain officers and employees except for awards of CPP-compliant long-term restricted stock and stock units.

On December 18, 2009, the Company's board of directors (the "Board") adopted the 2009 International Bancshares Corporation Long-Term Restricted Stock Unit Plan (the "Plan") to give the Company additional flexibility in the compensation of its officers, employees, consultants and advisors in compliance with all applicable laws and restrictions.

The Plan authorizes the Company to issue Restricted Stock Units ("RSUs") to officers, employees, consultants and advisors of the Company and its subsidiaries. The Plan provides that RSUs shall be issued by a committee of the Board appointed by the Board from time to time consisting of at least two (2) members of the Board, each of whom is both a non-employee director and an outside director. On December 18, 2009, the Board adopted resolutions creating the Long-Term Restricted Stock Unit Plan Committee to administer the Plan. RSUs issued under the Plan are not equity and are payable only in cash. The Plan provides for both the issuance of CPP-compliant long-term RSUs as well as RSUs that are not CPP-compliant.

Dennis E. Nixon, the Company's President, Chairman of the Board and a director of the Company, was awarded CPP-compliant RSU's granted as of December 19, 2012, December 16, 2011, December 15, 2010 and December 18, 2009 of $425,000, $400,000, $400,000 and $250,000 for his performance in 2012, 2011, 2010 and 2009, respectively. In order to meet the requirements of a CPP-compliant RSU, Mr. Nixon's RSUs do not exceed one-third of his total annual compensation in the respective year. Mr. Nixon's 2009 and 2010 RSU's vested and were paid in December 2012 in the respective cash amounts of $262,842 and $358,782. The 2011 RSU vested and was paid in December 2013 in the cash amount of $591,344. The 2012 RSU vested and was paid in December 2014 in the cash amount of $572,746.

73

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(17) Commitments, Contingent Liabilities and Other Matters

The Company leases portions of its banking premises and equipment under operating leases. Total rental expense for the years ended December 31, 2014, 2013 and 2012 were $7,200,000, $7,300,000 and $8,300,000, respectively. Future minimum lease payments due under non-cancellable operating leases at December 31, 2014 were as follows:

Fiscal year ending:

|  | Total |
--- | --- | --- | ---
|  | (in thousands) |
2015 |  | $ | 3,505 |
2016 |  |  | 2,454 |
2017 |  |  | 1,168 |
2018 |  |  | 631 |
2019 |  |  | 157 |
Thereafter |  |  | 122 |
​ | ​ | ​ | ​ | ​
Total |  | $ | 8,037 |
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​

It is expected that certain leases will be renewed, as these leases expire. Aggregate future minimum rentals to be received under non-cancellable sub-leases greater than one year at December 31, 2014 were $85,875,000.

Cash of approximately $106,841,000 and $96,087,000 at December 31, 2014 and 2013, respectively, was maintained to satisfy regulatory reserve requirements.

The Company is involved in various legal proceedings that are in various stages of litigation. Some of these actions allege "lender liability" claims on a variety of theories and claim substantial actual and punitive damages. The Company has determined, based on discussions with its counsel that any material loss in such actions, individually or in the aggregate, is remote or the damages sought, even if fully recovered, would not be considered material to the consolidated statements of condition and related statements of income, comprehensive income, shareholders' equity and cash flows of the Company. However, many of these matters are in various stages of proceedings and further developments could cause management to revise its assessment of these matters.

(18) Transactions with Related Parties

In the ordinary course of business, the subsidiaries of the Company make loans to directors and executive officers of the Corporation, including their affiliates, families and companies in which they are principal owners. In the opinion of management, these loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons and do not involve more than normal risk of collectability or present other unfavorable features. The aggregate amounts receivable from such related parties amounted to approximately $26,382,000 and $51,554,000 at December 31, 2014 and 2013, respectively.

(19) Financial Instruments with Off-Statement of Condition Risk and Concentrations of Credit Risk

In the normal course of business, the bank subsidiaries are party to financial instruments with off-statement of condition risk to meet the financing needs of their customers. These financial instruments

74

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(19) Financial Instruments with Off-Statement of Condition Risk and Concentrations of Credit Risk (Continued)

include commitments to their customers. These financial instruments involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the consolidated statement of condition. The contract amounts of these instruments reflect the extent of involvement the bank subsidiaries have in particular classes of financial instruments. At December 31, 2014, the following financial amounts of instruments, whose contract amounts represent credit risks, were outstanding:

Commitments to extend credit |  | $ | 1,662,516,000 |
Credit card lines |  |  | 16,687,000 |
Standby letters of credit |  |  | 103,793,000 |
Commercial letters of credit |  |  | 10,879,000 |

The Company enters into a standby letter of credit to guarantee performance of a customer to a third party. These guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved is represented by the contractual amounts of those instruments. Under the standby letters of credit, the Company is required to make payments to the beneficiary of the letters of credit upon request by the beneficiary so long as all performance criteria have been met. At December 31, 2014, the maximum potential amount of future payments is $103,793,000. At December 31, 2014, the fair value of these guarantees is not significant. Unsecured letters of credit totaled $40,875,000 and $42,503,000 at December 31, 2014 and 2013, respectively.

The Company enters into commercial letters of credit on behalf of its customers which authorize a third party to draw drafts on the Company up to a stipulated amount and with specific terms and conditions. A commercial letter of credit is a conditional commitment on the part of the Company to provide payment on drafts drawn in accordance with the terms of the commercial letter of credit.

The bank subsidiaries' exposure to credit loss in the event of nonperformance by the other party to the above financial instruments is represented by the contractual amounts of the instruments. The bank subsidiaries use the same credit policies in making commitments and conditional obligations as they do for on-statement of condition instruments. The bank subsidiaries control the credit risk of these transactions through credit approvals, limits and monitoring procedures. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates normally less than one year or other termination clauses and may require the payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The bank subsidiaries evaluate each customer's credit-worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the subsidiary banks upon extension of credit, is based on management's credit evaluation of the customer. Collateral held varies, but may include residential and commercial real estate, bank certificates of deposit, accounts receivable and inventory.

The bank subsidiaries make commercial, real estate and consumer loans to customers principally located in South, Central and Southeast Texas and the State of Oklahoma. Although the loan portfolio is diversified, a substantial portion of its debtors' ability to honor their contracts is dependent upon the economic conditions in these areas, especially in the real estate and commercial business sectors.

75

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(20) Capital Requirements

On December 23, 3008, as part of the Troubled Asset Relief Program Capital Purchase Program (the "TARP Capital Purchase Program") of the United States Department of the Treasury ("Treasury"), the Company issued to the Treasury, in exchange for aggregate consideration of $216 million, (i) 216,000 shares of the Company's fixed-rate cumulative perpetual preferred stock, Series A, par value $.01 per share (the "Senior Preferred Stock"), having a liquidation preference of $1,000 per share and (ii) a warrant to purchase 1,326,238 shares of the Company's common stock at a price per share of $24.43 and with a term of ten years (the "Warrant"). The Senior Preferred Stock paid a coupon rate of 5% of the first five years and 9% per year thereafter.

On November 28, 2012, the Company completed the repurchase of all of the 216,000 shares of the Senior Preferred Stock held by Treasury. The Company commenced the $216 million repayment during the third quarter of 2012 and completed the final payment in the fourth quarter of 2012. The Company paid a total of $41,520,139 in preferred stock dividends to the U.S. Treasury from December of 2008 to November 28, 2012. On June 12, 2013, the U.S. Treasury sold the Warrant to a third party. As of the date of this report the Warrant is still outstanding. Adjustments to the $24.43 per share Exercise Price of the Warrant will be made if the Company pays cash dividends in excess of 33 cents per semi-annual period or makes certain other shareholder distributions before the Warrants expires on December 23, 2018.

Bank regulatory agencies limit the amount of dividends, which the bank subsidiaries can pay the Corporation, through IBC Subsidiary Corporation, without obtaining prior approval from such agencies. At December 31, 2014, the subsidiary banks could pay dividends of up to $702,750,000 to the Corporation without prior regulatory approval and without adversely affecting their "well-capitalized" status under regulatory capital rules in effect at December 31, 2014. In addition to legal requirements, regulatory authorities also consider the adequacy of the bank subsidiaries' total capital in relation to their deposits and other factors. These capital adequacy considerations also limit amounts available for payment of dividends. The Company historically has not allowed any subsidiary bank to pay dividends in such a manner as to impair its capital adequacy.

The Company and the bank subsidiaries are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company's assets, liabilities, and certain off-statement of condition items as calculated under regulatory accounting practices. The Company's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Current quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the table on the following page) of Total and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average assets. Management believes, as of December 31, 2014, that the Company and each of the bank subsidiaries met all capital adequacy requirements to which they are subject.

In July 2013, the FDIC and other regulatory bodies issued final rules consisting of minimum requirements that increase both the quantity and quality of capital held by banking organizations. The final rules are a result of the implementation of the BASEL III capital reforms and various Dodd-Frank Act related capital provisions and impact all U.S. banking organizations with more than $500 million in assets.

76

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(20) Capital Requirements (Continued)

Consistent with the Basel international framework, the new rule includes a new minimum ratio of common equity tier 1 to risk-weighted assets of 4.5 percent and a common equity tier 1 capital conservation buffer of 2.5 percent of risk-weighted assets. The rule also raised the minimum ratio of tier 1 capital to risk-weighted assets from 4 percent to 6 percent and includes a minimum leverage ratio of 4 percent for all banking organizations. Regarding the quality of capital, the new rule emphasizes common equity tier 1 capital and implements strict eligibility criteria for regulatory capital instruments. The new rule also improves the methodology for calculating risk-weighted assets to enhance risk sensitivity. The new rule is subject to a four year phase in period for mandatory compliance and the Company is required to begin to phase in the new rules beginning on January 1, 2015. Management believes that after the phase in of the new capital standards, the Company and its bank subsidiaries will remain classified as "well-capitalized."

As of December 31, 2014, the most recent notification from the Federal Deposit Insurance Corporation categorized all the bank subsidiaries as well-capitalized under the regulatory framework for prompt corrective action. To be categorized as "well-capitalized," the Company and the bank subsidiaries must maintain minimum Total risk-based, Tier 1 risk based, and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the categorization of the Company or any of the bank subsidiaries as well-capitalized.

77

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(20) Capital Requirements (Continued)

The Company's and the bank subsidiaries' actual capital amounts and ratios for 2014 under current guidelines are presented in the following table:

|  | Actual |  | For Capital Adequacy Purposes |  | To Be Well-Capitalized Under Prompt Corrective Action Provisions |
--- | --- | --- | --- | --- | --- | --- | ---
|  | Amount |  | Ratio |  | Amount |  | Ratio |  | Amount |  | Ratio |
|  |  |  |  |  | (greater than or equal to) |  | (greater than or equal to) |  | (greater than or equal to) |  | (greater than or equal to) |
|  | (Dollars in Thousands) |
As of December 31, 2014: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total Capital (to Risk Weighted Assets): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Consolidated |  | $ | 1,524,998 |  |  | 20.24 | % | $ | 602,847 |  |  | 8.00 | % |  | N/A |  |  | N/A |
International Bank of Commerce, Laredo |  |  | 1,131,528 |  |  | 17.31 |  |  | 523,006 |  |  | 8.00 |  | $ | 653,757 |  |  | 10.00 | %
International Bank of Commerce, Brownsville |  |  | 151,489 |  |  | 28.60 |  |  | 42,381 |  |  | 8.00 |  |  | 52,976 |  |  | 10.00 |
International Bank of Commerce, Zapata |  |  | 60,946 |  |  | 33.83 |  |  | 14,412 |  |  | 8.00 |  |  | 18,041 |  |  | 10.00 |
Commerce Bank |  |  | 68,291 |  |  | 37.42 |  |  | 14,600 |  |  | 8.00 |  |  | 18,251 |  |  | 10.00 |
Tier 1 Capital (to Risk Weighted Assets): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Consolidated |  | $ | 1,457,068 |  |  | 19.34 | % | $ | 301,424 |  |  | 4.00 | % |  | N/A |  |  | N/A |
International Bank of Commerce, Laredo |  |  | 1,071,360 |  |  | 16.39 |  |  | 261,503 |  |  | 4.00 |  | $ | 392,254 |  |  | 6.00 | %
International Bank of Commerce, Brownsville |  |  | 145,584 |  |  | 27.48 |  |  | 21,190 |  |  | 4.00 |  |  | 31,785 |  |  | 6.00 |
International Bank of Commerce, Zapata |  |  | 60,035 |  |  | 33.33 |  |  | 7,206 |  |  | 4.00 |  |  | 10,809 |  |  | 6.00 |
Commerce Bank |  |  | 67,347 |  |  | 36.90 |  |  | 7,300 |  |  | 4.00 |  |  | 10,950 |  |  | 6.00 |
Tier 1 Capital (to Average Assets): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Consolidated |  | $ | 1,457,068 |  |  | 12.33 | % | $ | 472,864 |  |  | 4.00 | % | $ | N/A |  |  | N/A |
International Bank of Commerce, Laredo |  |  | 1,071,360 |  |  | 11.22 |  |  | 381,804 |  |  | 4.00 |  |  | 477,255 |  |  | 5.00 | %
International Bank of Commerce, Brownsville |  |  | 145,584 |  |  | 13.96 |  |  | 41,717 |  |  | 4.00 |  |  | 52,146 |  |  | 5.00 |
International Bank of Commerce, Zapata |  |  | 60,035 |  |  | 10.88 |  |  | 22,081 |  |  | 4.00 |  |  | 27,602 |  |  | 5.00 |
Commerce Bank |  |  | 67,347 |  |  | 12.04 |  |  | 22,373 |  |  | 4.00 |  |  | 27,966 |  |  | 5.00 |

78

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(20) Capital Requirements (Continued)

The Company's and the bank subsidiaries' actual capital amounts and ratios for 2013 are also presented in the following table:

|  | Actual |  | For Capital Adequacy Purposes |  | To Be Well-Capitalized Under Prompt Corrective Action Provisions |
--- | --- | --- | --- | --- | --- | --- | ---
|  | Amount |  | Ratio |  | Amount |  | Ratio |  | Amount |  | Ratio |
|  |  |  |  |  | (greater than or equal to) |  | (greater than or equal to) |  | (greater than or equal to) |  | (greater than or equal to) |
|  | (Dollars in Thousands) |
As of December 31, 2013: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total Capital (to Risk Weighted Assets): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Consolidated |  | $ | 1,442,837 |  |  | 20.36 | % | $ | 566,870 |  |  | 8.00 | % |  | N/A |  |  | N/A |
International Bank of Commerce, Laredo |  |  | 1,035,189 |  |  | 16.96 |  |  | 488,303 |  |  | 8.00 |  | $ | 610,378 |  |  | 10.00 | %
International Bank of Commerce, Brownsville |  |  | 143,879 |  |  | 27.63 |  |  | 41,652 |  |  | 8.00 |  |  | 52,065 |  |  | 10.00 |
International Bank of Commerce, Zapata |  |  | 57,675 |  |  | 32.65 |  |  | 14,130 |  |  | 8.00 |  |  | 17,663 |  |  | 10.00 |
Commerce Bank |  |  | 64,585 |  |  | 36.45 |  |  | 14,175 |  |  | 8.00 |  |  | 17,719 |  |  | 10.00 |
Tier 1 Capital (to Risk Weighted Assets): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Consolidated |  | $ | 1,369,657 |  |  | 19.33 | % | $ | 283,435 |  |  | 4.00 | % |  | N/A |  |  | N/A |
International Bank of Commerce, Laredo |  |  | 969,731 |  |  | 15.89 |  |  | 244,151 |  |  | 4.00 |  | $ | 366,227 |  |  | 6.00 | %
International Bank of Commerce, Brownsville |  |  | 138,467 |  |  | 26.60 |  |  | 20,826 |  |  | 4.00 |  |  | 31,239 |  |  | 6.00 |
International Bank of Commerce, Zapata |  |  | 56,459 |  |  | 31.96 |  |  | 7,065 |  |  | 4.00 |  |  | 10,598 |  |  | 6.00 |
Commerce Bank |  |  | 63,491 |  |  | 35.83 |  |  | 7,087 |  |  | 4.00 |  |  | 10,631 |  |  | 6.00 |
Tier 1 Capital (to Average Assets): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Consolidated |  | $ | 1,369,657 |  |  | 11.61 | % | $ | 472,044 |  |  | 4.00 | % | $ | N/A |  |  | N/A |
International Bank of Commerce, Laredo |  |  | 969,731 |  |  | 10.09 |  |  | 384,497 |  |  | 4.00 |  |  | 480,622 |  |  | 5.00 | %
International Bank of Commerce, Brownsville |  |  | 138,467 |  |  | 13.33 |  |  | 41,553 |  |  | 4.00 |  |  | 51,942 |  |  | 5.00 |
International Bank of Commerce, Zapata |  |  | 56,459 |  |  | 10.64 |  |  | 21,219 |  |  | 4.00 |  |  | 26,523 |  |  | 5.00 |
Commerce Bank |  |  | 63,491 |  |  | 11.88 |  |  | 21,372 |  |  | 4.00 |  |  | 26,715 |  |  | 5.00 |

79

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(21) Fair Value

ASC Topic 820,"Fair Value Measurements and Disclosures" ("ASC 820") defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. ASC 820 applies to all financial instruments that are being measured and reported on a fair value basis. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; it also establishes a fair value hierarchy that prioritizes the inputs used in valuation methodologies into the following three levels:

•
  Level 1 Inputs—Unadjusted quoted prices in active markets for identical assets or liabilities.
•
  Level 2 Inputs—Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
•
  Level 3 Inputs—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or other valuation techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.

The following table represents financial instruments reported on the consolidated statements of condition at their fair value as of December 31, 2014 by level within the fair value measurement hierarchy.

|  |  |  | Fair Value Measurements at Reporting Date Using |
--- | --- | --- | --- | --- | ---
|  |  |  | (in thousands) |
|  | Assets/Liabilities Measured at Fair Value December 31, 2014 |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |
Measured on a recurring basis: |  |  |  |  |  |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |
Available for sale securities |  |  |  |  |  |  |  |  |  |  |  |  |
Residential mortgage-backed securities |  | $ | 4,600,372 |  | $ | — |  | $ | 4,576,309 |  | $ | 24,063 |
States and political subdivisions |  |  | 282,276 |  |  | — |  |  | 282,276 |  |  | — |
Other |  |  | 49,315 |  |  | 29,315 |  |  | 20,000 |  |  | — |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
|  | $ | 4,931,963 |  | $ | 29,315 |  | $ | 4,878,585 |  | $ | 24,063 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

80

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(21) Fair Value (Continued)

The following table represents financial instruments reported on the consolidated balance sheets at their fair value as of December 31, 2013 by level within the fair value measurement hierarchy.

|  |  |  | Fair Value Measurements at Reporting Date Using |
--- | --- | --- | --- | --- | ---
|  |  |  | (in thousands) |
|  | Assets/Liabilities Measured at Fair Value December 31, 2013 |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |
Measured on a recurring basis: |  |  |  |  |  |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |
Available for sale securities |  |  |  |  |  |  |  |  |  |  |  |  |
Residential mortgage-backed securities |  | $ | 5,027,701 |  | $ | — |  | $ | 4,999,849 |  | $ | 27,852 |
States and political subdivisions |  |  | 248,410 |  |  | — |  |  | 248,410 |  |  | — |
Other |  |  | 28,468 |  |  | 28,468 |  |  | — |  |  | — |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
|  | $ | 5,304,579 |  | $ | 28,468 |  | $ | 5,248,259 |  | $ | 27,852 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

Investment securities available-for-sale are classified within level 2 and level 3 of the valuation hierarchy, with the exception of certain equity investments that are classified within level 1. For investments classified as level 2 in the fair value hierarchy, the Company obtains fair value measurements for investment securities from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions, among other things. Investment securities classified as level 3 are non-agency mortgage-backed securities. The non-agency mortgage-backed securities held by the Company are traded in inactive markets and markets that have experienced significant decreases in volume and level of activity, as evidenced by few recent transactions, a significant decline or absence of new issuances, price quotations that are not based on comparable securities transactions and wide bid-ask spreads among other factors. As a result of the inability to use quoted market prices to determine fair value for these securities, the Company determined that fair value, as determined by level 3 inputs in the fair value hierarchy, is more appropriate for financial reporting and more consistent with the expected performance of the investments. For the investments classified within level 3 of the fair value hierarchy, the Company used a discounted cash flow model to determine fair value. Inputs in the model included both historical performance and expected future performance based on information currently available.

Assumptions used in the discounted cash flow model as of December 31, 2014 and December 31, 2013 were applied separately to those portions of the bond where the underlying residential mortgage loans had been performing under original contract terms for at least the prior 24 months and those where the underlying residential mortgages had not been meeting the original contractual obligation for the same period. Unobservable inputs included in the model are estimates on future principal prepayment rates, and default and loss severity rates. For that portion of the bond where the underlying residential mortgage had been meeting the original contract terms for at least 24 months, the Company used the following estimates in the model: (i) a voluntary prepayment rate of 7%, (ii) a 1% default rate, (iii) a loss severity rate of 25%, and (iv) a discount rate of 13%. The assumptions used in the model for the rest of the bond included the

81

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(21) Fair Value (Continued)

following estimates: (i) a voluntary prepayment rate of 2%, (ii) a default rate of 4.5%, (iii) a loss severity rate that started at 60% for the first year (2012) then declines by 5% for the following five years (2013, 2014, 2015, 2016 and 2017) and remains at 25% thereafter (2018 and beyond), and (iv) a discount rate of 13%. The estimates used in the model to determine fair value are based on observable historical data of the underlying collateral. The model anticipates that the housing market will gradually improve and that the underlying collateral will eventually all perform in accordance with the original contract terms on the bond. Should the number of loans in the underlying collateral that default and go into foreclosure or the severity of the losses in the underlying collateral significantly change, the results of the model would be impacted. The Company will continue to evaluate the actual historical performance of the underlying collateral and will modify the assumptions used in the model as necessary.

The following table presents a reconciliation of activity for such mortgage-backed securities on a net basis (Dollars in thousands):

Balance at December 31, 2013 |  | $ | 27,852 |
Principal paydowns |  |  | (4,154 | )
Total unrealized gains (losses) included in: |  |  |  |
Other comprehensive income |  |  | 1,182 |
Impairment realized in earnings |  |  | (817 | )
​ | ​ | ​ | ​ | ​
Balance at December 31, 2014 |  | $ | 24,063 |
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​

Certain financial instruments are measured at fair value on a nonrecurring basis. They are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

The following table represents financial instruments measured at fair value on a non-recurring basis as of and for the period ended December 31, 2014 by level within the fair value measurement hierarchy:

|  |  |  | Fair Value Measurements at Reporting Date Using |  |  |
--- | --- | --- | --- | --- | --- | --- | ---
|  |  |  | (in thousands) |  |  |
|  | Assets/Liabilities Measured at Fair Value Year ended December 31, 2014 |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |  | Net (Credit) Provision During Period |
Measured on a non-recurring basis: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Impaired loans |  | $ | 29,501 |  | $ | — |  | $ | — |  | $ | 29,501 |  | $ | (1,557 | )
Other real estate owned |  |  | 6,112 |  |  | — |  |  | — |  |  | 6,112 |  |  | 597 |

82

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(21) Fair Value (Continued)

The following table represents financial instruments measured at fair value on a non-recurring basis as of and for the year ended December 31, 2013 by level within the fair value measurement hierarchy:

|  |  |  | Fair Value Measurements at Reporting Date Using |  |  |
--- | --- | --- | --- | --- | --- | --- | ---
|  |  |  | (in thousands) |  |  |
|  | Assets/Liabilities Measured at Fair Value Year ended December 31, 2013 |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |  | Net Provision During Period |
Measured on a non-recurring basis: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Impaired loans |  | $ | 28,391 |  | $ | — |  | $ | — |  | $ | 28,391 |  | $ | 13,229 |
Other real estate owned |  |  | 16,329 |  |  | — |  |  | — |  |  | 16,329 |  |  | 1,204 |

The Company's assets measured at fair value on a non-recurring basis are limited to impaired loans and other real estate owned. Impaired loans are classified within level 3 of the valuation hierarchy. The fair value of impaired loans is derived in accordance with FASB ASC 310, "Receivables". Impaired loans are primarily comprised of collateral-dependent commercial loans. Understanding that as the primary sources of loan repayments decline, the secondary repayment source comes into play and correctly evaluating the fair value of that secondary source, the collateral, becomes even more important. Re-measurement of the impaired loan to fair value is done through a specific valuation allowance included in the allowance for probable loan losses. The fair value of impaired loans is based on the fair value of the collateral, as determined through either an appraisal or evaluation process. The basis for the Company's appraisal and appraisal review process is based on regulatory guidelines and strives to comply with all regulatory appraisal laws, regulations and the Uniform Standards of Professional Appraisal Practice. All appraisals and evaluations are "as is" (the property's highest and best use) valuations based on the current conditions of the property/project at that point in time. The determination of the fair value of the collateral is based on the net realizable value, which is the appraised value less any closing costs, when applicable. As of December 31, 2014, the Company had $65,551,000 of impaired commercial collateral dependent loans, of which $52,092,000 had an appraisal performed within the immediately preceding twelve months and of which $5,307,000 had an evaluation performed within the immediately preceding twelve months. As of December 31, 2013, the Company had $64,585,000 of impaired commercial collateral dependent loans, of which $50,346,000 had an appraisal performed within the immediately preceding twelve months and of which $0 had an evaluation performed within the immediately preceding twelve months.

The determination to either seek an appraisal or to perform an evaluation begins in weekly credit quality meetings, where the committee analyzes the existing collateral values of the impaired loans and where obsolete appraisals are identified. In order to determine whether the Company would obtain a new appraisal or perform an internal evaluation to determine the fair value of the collateral, the credit committee reviews the existing appraisal to determine if the collateral value is reasonable in view of the current use of the collateral and the economic environment related to the collateral. If the analysis of the existing appraisal does not find that the collateral value is reasonable under the current circumstances, the Company would obtain a new appraisal on the collateral or perform an internal evaluation of the collateral. The ultimate decision to get a new appraisal rests with the independent credit administration group. A new appraisal is not required if an internal evaluation, as performed by in-house experts, is able

83

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(21) Fair Value (Continued)

to appropriately update the original appraisal assumptions to reflect current market conditions and provide an estimate of the collateral's market value for impairment analysis. The internal evaluations must be in writing and contain sufficient information detailing the analysis, assumptions and conclusions and they must support performing an evaluation in lieu of ordering a new appraisal.

Other real estate owned is comprised of real estate acquired by foreclosure and deeds in lieu of foreclosure. Other real estate owned is carried at the lower of the recorded investment in the property or its fair value less estimated costs to sell such property (as determined by independent appraisal) within level 3 of the fair value hierarchy. Prior to foreclosure, the value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for probable loan losses, if necessary. The fair value is reviewed periodically and subsequent write downs are made accordingly through a charge to operations. Other real estate owned is included in other assets on the consolidated financial statements. For the twelve months ended December 31, 2014 and December 31, 2013, respectively the Company recorded $367,000 and $402,000 in charges to the allowance for probable loan losses in connection with loans transferred to other real estate owned. For the twelve months ended December 31, 2014 and December 31, 2013, respectively, the Company recorded $597,000 and $1,204,000 in adjustments to fair value in connection with other real estate owned.

The fair value estimates, methods, and assumptions for the Company's financial instruments at December 31, 2014 and December 31, 2013 are outlined below.

Cash and Cash Equivalents

For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Investment securities held-to-maturity

The carrying amounts of investments held-to-maturity approximate fair value.

Investment Securities

For investment securities, which include U. S. Treasury securities, obligations of other U. S. government agencies, obligations of states and political subdivisions and mortgage pass through and related securities, fair values are from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions, among other things. See disclosures of fair value of investment securities in Note 2.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, real estate and consumer loans as outlined by regulatory reporting guidelines. Each category is segmented into fixed and variable interest rate terms and by performing and non-performing categories.

For variable rate performing loans, the carrying amount approximates the fair value. For fixed rate performing loans, except residential mortgage loans, the fair value is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and

84

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(21) Fair Value (Continued)

interest rate risk inherent in the loan. For performing residential mortgage loans, fair value is estimated by discounting contractual cash flows adjusted for prepayment estimates using discount rates based on secondary market sources or the primary origination market. Fixed rate performing loans are within Level 3 of the fair value hierarchy. At December 31, 2014, and December 31, 2013, the carrying amount of fixed rate performing loans was $1,352,147,000 and $1,243,252,000 respectively, and the estimated fair value was $1,285,648,000 and $1,196,916,000, respectively.

Accrued Interest

The carrying amounts of accrued interest approximate fair value.

Deposits

The fair value of deposits with no stated maturity, such as non-interest bearing demand deposit accounts, savings accounts and interest bearing demand deposit accounts, was equal to the amount payable on demand as of December 31, 2014 and December 31, 2013. The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is based on currently offered rates. Time deposits are within Level 3 of the fair value hierarchy. At December 31, 2014 and December 31, 2013, the carrying amount of time deposits was $2,482,692,000 and $2,651,303,000, respectively, and the estimated fair value was $2,480,390,000 and $2,649,452,000, respectively.

Securities Sold Under Repurchase Agreements

Securities sold under repurchase agreements include both short and long-term maturities. Due to the contractual terms of the short-term instruments, the carrying amounts approximated fair value at December 31, 2014 and December 31, 2013. The fair value of the long-term instruments is based on established market spreads using option adjusted spread methodology. Long-term repurchase agreements are within level 3 of the fair value hierarchy. At December 31, 2014 and December 31, 2013, respectively, the carrying amount of long-term repurchase agreements was $610,000,000 and $710,000,000 and the estimated fair value was $558,097,100 and $792,215,500, respectively.

Junior Subordinated Deferrable Interest Debentures

The Company currently has floating rate junior subordinated deferrable interest debentures outstanding. Due to the contractual terms of the floating rate junior subordinated deferrable interest debentures, the carrying amounts approximated fair value at December 31, 2014 and December 31, 2013.

Other Borrowed Funds

The Company currently has short and long-term borrowings issued from the Federal Home Loan Bank ("FHLB"). Due to the contractual terms of the short-term borrowings, the carrying amounts approximated fair value at December 31, 2014 and December 31, 2013. The fair value of the long-term borrowings is based on established market spreads for similar types of borrowings. The long-term borrowings are included in Level 2 of the fair value hierarchy. At December 31, 2014 and December 31, 2013, the carrying amount of the long-term FHLB borrowings was $6,244,000 and $8,950,000 respectively, and the estimated fair value was $6,645,000 and $8,950,000, respectively.

85

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(21) Fair Value (Continued)

Commitments to Extend Credit and Letters of Credit

Commitments to extend credit and fund letters of credit are principally at current interest rates and therefore the carrying amount approximates fair value.

Limitations

Fair value estimates are made at a point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on-and off-statement of condition financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Other significant assets and liabilities that are not considered financial assets or liabilities include the bank premises and equipment and core deposit value. In addition, the tax ramifications related to the effect of fair value estimates have not been considered in the above estimates.

86

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(22) International Bancshares Corporation (Parent Company Only) Financial Information

Statements of Condition
(Parent Company Only)

December 31, 2014 and 2013
(Dollars in Thousands)

|  | 2014 |  | 2013 |
--- | --- | --- | --- | --- | ---
ASSETS |  |  |  |  |  |  |
Cash |  | $ | 9,252 |  | $ | 8,106 |
Other investments |  |  | 69,042 |  |  | 62,381 |
Notes receivable |  |  | 204 |  |  | 313 |
Investment in subsidiaries |  |  | 1,691,553 |  |  | 1,556,932 |
Other assets |  |  | 50 |  |  | 197 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total assets |  | $ | 1,770,101 |  | $ | 1,627,929 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
LIABILITIES AND SHAREHOLDERS' EQUITY |  |  |  |  |  |  |
Liabilities: |  |  |  |  |  |  |
Junior subordinated deferrable interest debentures |  | $ | 175,416 |  | $ | 190,726 |
Due to IBC Trading |  |  | 21 |  |  | 21 |
Other liabilities |  |  | 14,006 |  |  | 12,774 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total liabilities |  |  | 189,443 |  |  | 203,521 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Shareholders' equity: |  |  |  |  |  |  |
Common shares |  |  | 95,784 |  |  | 95,744 |
Surplus |  |  | 165,520 |  |  | 163,947 |
Retained earnings |  |  | 1,585,389 |  |  | 1,467,000 |
Accumulated other comprehensive income (loss) |  |  | 11,397 |  |  | (43,774 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
|  |  | 1,858,090 |  |  | 1,682,917 |
Less cost of shares in treasury |  |  | (277,432 | ) |  | (258,509 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total shareholders' equity |  |  | 1,580,658 |  |  | 1,424,408 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total liabilities and shareholders' equity |  | $ | 1,770,101 |  | $ | 1,627,929 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

87

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(23) International Bancshares Corporation (Parent Company Only) Financial Information

Statements of Income
(Parent Company Only)

Years ended December 31, 2014, 2013 and 2012
(Dollars in Thousands)

|  | 2014 |  | 2013 |  | 2012 |
--- | --- | --- | --- | --- | --- | --- | ---
Income: |  |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  | $ | 71,389 |  | $ | 30,000 |  | $ | 229,250 |
Interest income on notes receivable |  |  | 15 |  |  | 18 |  |  | 27 |
Interest income on other investments |  |  | 6,862 |  |  | 12,301 |  |  | 6,759 |
Other interest income |  |  | — |  |  | — |  |  | 18 |
Other |  |  | 1,923 |  |  | 26 |  |  | 686 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total income |  |  | 80,189 |  |  | 42,345 |  |  | 236,740 |
Expenses: |  |  |  |  |  |  |  |  |  |
Interest expense (Debentures) |  |  | 4,264 |  |  | 4,665 |  |  | 6,595 |
Other |  |  | 1,099 |  |  | 1,889 |  |  | 3,867 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total expenses |  |  | 5,363 |  |  | 6,554 |  |  | 10,462 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Income before federal income taxes and equity in undistributed net income of subsidiaries |  |  | 74,826 |  |  | 35,791 |  |  | 226,278 |
Income tax expense (benefit) |  |  | 1,370 |  |  | 2,529 |  |  | (738 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Income before equity in undistributed net income of subsidiaries |  |  | 73,456 |  |  | 33,262 |  |  | 227,016 |
Equity in undistributed (distributed) net income of subsidiaries |  |  | 79,695 |  |  | 93,089 |  |  | (119,181 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income |  |  | 153,151 |  |  | 126,351 |  |  | 107,835 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Preferred stock dividends and discount accretion |  |  | — |  |  | — |  |  | 14,362 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income available to common shareholders |  | $ | 153,151 |  | $ | 126,351 |  | $ | 93,473 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

88

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(24) International Bancshares Corporation (Parent Company Only) Financial Information

Statements of Cash Flows
(Parent Company Only)

Years ended December 31, 2014, 2013 and 2012
(Dollars in Thousands)

|  | 2014 |  | 2013 |  | 2012 |
--- | --- | --- | --- | --- | --- | --- | ---
Operating activities: |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 153,151 |  | $ | 126,351 |  | $ | 107,835 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |
Impairment charges on available for sale securities |  |  | 254 |  |  | 754 |  |  | — |
Stock compensation expense |  |  | 1,058 |  |  | 414 |  |  | 474 |
Increase (decrease) in other liabilities |  |  | 416 |  |  | (969 | ) |  | 6,711 |
Equity in (undistributed) distributed net income of subsidiaries |  |  | (79,695 | ) |  | (93,089 | ) |  | 119,181 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net cash provided by operating activities |  |  | 75,184 |  |  | 33,461 |  |  | 234,201 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Investing activities: |  |  |  |  |  |  |  |  |  |
Principal collected on mortgage-backed securities |  |  | 1,301 |  |  | 1,207 |  |  | 1,985 |
Net decrease in notes receivable |  |  | 109 |  |  | 96 |  |  | 86 |
(Increase) decrease in other assets and other investments |  |  | (7,008 | ) |  | 432 |  |  | 6,418 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net cash (used in) provided by investing activities |  |  | (5,598 | ) |  | 1,735 |  |  | 8,489 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Financing activities: |  |  |  |  |  |  |  |  |  |
Repayment of trust preferred securities |  |  | (15,310 | ) |  | — |  |  | — |
Redemption of preferred shares |  |  | — |  |  | — |  |  | (216,000 | )
Proceeds from stock transactions |  |  | 555 |  |  | 265 |  |  | 51 |
Payments of cash dividends—common |  |  | (34,762 | ) |  | (28,894 | ) |  | (26,894 | )
Payments of cash dividends—preferred |  |  | — |  |  | — |  |  | (10,260 | )
Purchase of treasury stock |  |  | (18,923 | ) |  | — |  |  | (1,716 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net cash used in financing activities |  |  | (68,440 | ) |  | (28,629 | ) |  | (254,819 | )
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Increase (decrease) in cash |  |  | 1,146 |  |  | 6,567 |  |  | (12,129 | )
Cash at beginning of year |  |  | 8,106 |  |  | 1,539 |  |  | 13,668 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash at end of year |  | $ | 9,252 |  | $ | 8,106 |  | $ | 1,539 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

89

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Condensed Quarterly Income Statements
(Dollars in Thousands, Except Per Share Amounts)
(Unaudited)

|  | Fourth Quarter |  | Third Quarter |  | Second Quarter |  | First Quarter |
--- | --- | --- | --- | --- | --- | --- | --- | --- | ---
2014 |  |  |  |  |  |  |  |  |  |  |  |  |
Interest income |  | $ | 98,664 |  | $ | 97,958 |  | $ | 99,340 |  | $ | 97,637 |
Interest expense |  |  | 11,461 |  |  | 11,575 |  |  | 11,634 |  |  | 11,873 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net interest income |  |  | 87,203 |  |  | 86,383 |  |  | 87,706 |  |  | 85,764 |
Provision for probable loan losses |  |  | 5,884 |  |  | 2,816 |  |  | 3,645 |  |  | 2,078 |
Non-interest income |  |  | 42,226 |  |  | 36,483 |  |  | 41,453 |  |  | 58,186 |
Non-interest expense |  |  | 64,560 |  |  | 70,157 |  |  | 68,630 |  |  | 77,696 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Income before income taxes |  |  | 58,985 |  |  | 49,893 |  |  | 56,884 |  |  | 64,176 |
Income taxes |  |  | 20,432 |  |  | 16,660 |  |  | 19,165 |  |  | 20,530 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income available to common shareholders |  | $ | 38,553 |  | $ | 33,233 |  | $ | 37,719 |  | $ | 43,646 |
Per common share: |  |  |  |  |  |  |  |  |  |  |  |  |
Basic |  |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | .58 |  | $ | .50 |  | $ | .56 |  | $ | .65 |
Diluted |  |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | .57 |  | $ | .50 |  | $ | .56 |  | $ | .65 |

90

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Condensed Quarterly Income Statements
(Dollars in Thousands, Except Per Share Amounts)
(Unaudited)

|  | Fourth Quarter |  | Third Quarter |  | Second Quarter |  | First Quarter |
--- | --- | --- | --- | --- | --- | --- | --- | --- | ---
2013 |  |  |  |  |  |  |  |  |  |  |  |  |
Interest income |  | $ | 98,133 |  | $ | 91,650 |  | $ | 86,324 |  | $ | 87,110 |
Interest expense |  |  | 13,447 |  |  | 13,007 |  |  | 13,700 |  |  | 14,478 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net interest income |  |  | 84,686 |  |  | 78,643 |  |  | 72,624 |  |  | 72,632 |
Provision for probable loan losses |  |  | 5,407 |  |  | 5,800 |  |  | 4,342 |  |  | 7,419 |
Non-interest income |  |  | 45,167 |  |  | 44,481 |  |  | 46,705 |  |  | 53,252 |
Non-interest expense |  |  | 67,830 |  |  | 70,227 |  |  | 73,714 |  |  | 80,861 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Income before income taxes |  |  | 56,616 |  |  | 47,097 |  |  | 41,273 |  |  | 37,604 |
Income taxes |  |  | 17,673 |  |  | 15,271 |  |  | 13,760 |  |  | 9,535 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income available to common shareholders |  | $ | 38,943 |  | $ | 31,826 |  | $ | 27,513 |  | $ | 28,069 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Per common share: |  |  |  |  |  |  |  |  |  |  |  |  |
Basic |  |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | .58 |  | $ | .47 |  | $ | .41 |  | $ | .42 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Diluted |  |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | .58 |  | $ | .47 |  | $ | .41 |  | $ | .42 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

91

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Condensed Average Statements of Condition
(Dollars in Thousands, Except Per Share Amounts)
(Unaudited)

Distribution of Assets, Liabilities and Shareholders' Equity

The following table sets forth a comparative summary of average interest earning assets and average interest bearing liabilities and related interest yields for the years ended December 31, 2014, 2013, and 2012:

|  | 2014 |  | 2013 |  | 2012 |
--- | --- | --- | --- | --- | --- | --- | ---
|  | Average Balance |  | Interest |  | Average Rate/Cost |  | Average Balance |  | Interest |  | Average Rate/Cost |  | Average Balance |  | Interest |  | Average Rate/Cost |
|  | (Dollars in Thousands) |
Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest earning assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Loan, net of unearned discounts: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Domestic |  | $ | 5,312,177 |  | $ | 275,512 |  |  | 5.19 | % | $ | 4,802,120 |  | $ | 256,942 |  |  | 5.35 | % | $ | 4,730,903 |  | $ | 260,874 |  |  | 5.51 | %
Foreign |  |  | 179,664 |  |  | 6,034 |  |  | 3.36 |  |  | 176,713 |  |  | 6,085 |  |  | 3.44 |  |  | 201,825 |  |  | 7,714 |  |  | 3.82 |
Investment securities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Taxable |  |  | 4,810,068 |  |  | 100,095 |  |  | 2.08 |  |  | 5,051,736 |  |  | 87,198 |  |  | 1.73 |  |  | 4,877,210 |  |  | 94,885 |  |  | 1.95 |
Tax-exempt |  |  | 257,557 |  |  | 11,767 |  |  | 4.57 |  |  | 232,266 |  |  | 12,877 |  |  | 5.54 |  |  | 210,320 |  |  | 11,663 |  |  | 5.55 |
Other |  |  | 66,199 |  |  | 191 |  |  | .29 |  |  | 45,578 |  |  | 115 |  |  | .25 |  |  | 200,109 |  |  | 503 |  |  | .25 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total interest-earning assets |  |  | 10,625,665 |  |  | 393,599 |  |  | 3.70 | % |  | 10,308,413 |  |  | 363,217 |  |  | 3.52 | % |  | 10,220,367 |  |  | 375,639 |  |  | 3.68 | %
Non-interest earning assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  |  | 226,817 |  |  |  |  |  |  |  |  | 270,619 |  |  |  |  |  |  |  |  | 410,726 |  |  |  |  |  |  |
Bank premises and equipment, net |  |  | 497,927 |  |  |  |  |  |  |  |  | 470,183 |  |  |  |  |  |  |  |  | 441,981 |  |  |  |  |  |  |
Other assets |  |  | 866,691 |  |  |  |  |  |  |  |  | 844,360 |  |  |  |  |  |  |  |  | 861,145 |  |  |  |  |  |  |
Less allowance for probable loan losses |  |  | (73,544 | ) |  |  |  |  |  |  |  | (66,001 | ) |  |  |  |  |  |  |  | (77,103 | ) |  |  |  |  |  |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total |  | $ | 12,143,556 |  |  |  |  |  |  |  | $ | 11,827,574 |  |  |  |  |  |  |  | $ | 11,857,116 |  |  |  |  |  |  |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Liabilities and Shareholders' Equity |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest bearing liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Savings and interest bearing demand deposits |  | $ | 2,983,028 |  | $ | 3,597 |  |  | .12 | % | $ | 2,879,115 |  | $ | 3,762 |  |  | .13 | % | $ | 2,806,657 |  |  | 5,288 |  |  | .19 | %
Time deposits: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Domestic |  |  | 1,358,119 |  |  | 6,689 |  |  | .49 |  |  | 1,465,250 |  |  | 8,826 |  |  | .60 |  |  | 1,673,590 |  |  | 13,208 |  |  | .79 |
Foreign |  |  | 1,221,981 |  |  | 5,344 |  |  | .44 |  |  | 1,306,572 |  |  | 6,618 |  |  | .51 |  |  | 1,608,219 |  |  | 10,765 |  |  | .67 |
Securities sold under repurchase agreements |  |  | 893,836 |  |  | 24,616 |  |  | 2.75 |  |  | 1,041,192 |  |  | 29,171 |  |  | 2.80 |  |  | 1,276,841 |  |  | 37,645 |  |  | 2.95 |
Other borrowings |  |  | 1,085,311 |  |  | 2,033 |  |  | .19 |  |  | 841,158 |  |  | 1,590 |  |  | .19 |  |  | 419,509 |  |  | 998 |  |  | .24 |
Junior subordinated interest deferrable debentures |  |  | 181,574 |  |  | 46,543 |  |  | .60 |  |  | 190,726 |  |  | 4,665 |  |  | 2.45 |  |  | 190,726 |  |  | 6,595 |  |  | 3.46 |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total interest bearing liabilities |  |  | 7,723,849 |  |  | 46,543 |  |  | .60 | % |  | 7,724,013 |  |  | 54,632 |  |  | .71 | % |  | 7,975,542 |  |  | 74,499 |  |  | .93 | %
Non-interest bearing liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Demand Deposits |  |  | 2,853,187 |  |  |  |  |  |  |  |  | 2,594,727 |  |  |  |  |  |  |  |  | 2,072,539 |  |  |  |  |  |  |
Other liabilities |  |  | 70,500 |  |  |  |  |  |  |  |  | 97,237 |  |  |  |  |  |  |  |  | 305,214 |  |  |  |  |  |  |
Shareholders' equity |  |  | 1,496,020 |  |  |  |  |  |  |  |  | 1,411,597 |  |  |  |  |  |  |  |  | 1,503,821 |  |  |  |  |  |  |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total |  | $ | 12,143,556 |  |  |  |  |  |  |  | $ | 11,827,574 |  |  |  |  |  |  |  | $ | 11,857,116 |  |  |  |  |  |  |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net interest income |  |  |  |  | $ | 347,056 |  |  |  |  |  |  |  | $ | 308,585 |  |  |  |  |  |  |  | $ | 301,140 |  |  |  |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net yield on interest earning assets |  |  |  |  |  |  |  |  | 3.27 | % |  |  |  |  |  |  |  | 2.99 | % |  |  |  |  |  |  |  | 2.95 | %
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

92

INTERNATIONAL BANCSHARES CORPORATION
OFFICERS AND DIRECTORS

OFFICERS |  | DIRECTORS
DENNIS E. NIXON |  | DENNIS E. NIXON
Chairman of the Board and President |  | President, International Bank of Commerce
R. DAVID GUERRA |  | IRVING GREENBLUM
Vice President |  | International Investments/Real Estate
EDWARD J. FARIAS |  | R. DAVID GUERRA
Vice President |  | President
|  | International Bank of Commerce
IMELDA NAVARRO |  | Branch in McAllen, TX
Treasurer |  |
|  | DOUG HOWLAND
WILLIAM J. CUELLAR |  | Owner
Auditor |  | Construction & Construction Materials Company
|  | Investments
MARISA V. SANTOS |  |
Secretary |  | IMELDA NAVARRO
|  | Senior Executive Vice President
HILDA V. TORRES |  | International Bank of Commerce
Assistant Secretary |  |
|  | PEGGY NEWMAN
|  | Investments
|  | LARRY NORTON
|  | President
|  | Norton Stores, Inc.
|  | LEONARDO SALINAS
|  | Investments
|  | ANTONIO R. SANCHEZ, JR.
|  | Chairman of the Board
|  | Sanchez Oil & Gas Corporation
|  | Investments

93

QuickLinks

Exhibit 13

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES (Consolidated)
SELECTED FINANCIAL DATA
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
INTEREST RATE SENSITIVITY (Dollars in Thousands)
COMPARISON OF CUMULATIVE FIVE YEAR TOTAL RETURN
Total Return To Shareholders (Includes reinvestment of dividends)
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES Consolidated Statements of Condition December 31, 2014 and 2013 (Dollars in Thousands, Except Per Share Amounts)
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES Consolidated Statements of Income Years ended December 31, 2014, 2013 and 2012 (Dollars in Thousands, Except Per Share Amounts)
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES Consolidated Statements of Income (Continued) Years ended December 31, 2014, 2013 and 2012 (Dollars in Thousands, Except Per Share Amounts)
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES Consolidated Statements of Comprehensive Income Years ended December 31, 2014, 2013, and 2012 (Dollars in Thousands)
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES Consolidated Statements of Shareholders' Equity Years ended December 31, 2014, 2013 and 2012 (in Thousands, except share and per share amounts)
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES Consolidated Statements of Cash Flows Years ended December 31, 2014, 2013 and 2012 (Dollars in Thousands)
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements
Statements of Condition (Parent Company Only)
December 31, 2014 and 2013 (Dollars in Thousands)
Statements of Income (Parent Company Only)
Years ended December 31, 2014, 2013 and 2012 (Dollars in Thousands)
Statements of Cash Flows (Parent Company Only)
Years ended December 31, 2014, 2013 and 2012 (Dollars in Thousands)
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES Condensed Quarterly Income Statements (Dollars in Thousands, Except Per Share Amounts) (Unaudited)
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES Condensed Quarterly Income Statements (Dollars in Thousands, Except Per Share Amounts) (Unaudited)
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES Condensed Average Statements of Condition (Dollars in Thousands, Except Per Share Amounts) (Unaudited)
INTERNATIONAL BANCSHARES CORPORATION OFFICERS AND DIRECTORS