XML 62 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Condition (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Assets    
Cash and cash equivalents $ 255,146us-gaap_CashAndDueFromBanks $ 274,785us-gaap_CashAndDueFromBanks
Investment securities:    
Held to maturity (Market value of $2,400 on December 31, 2014 and $2,400 on December 31, 2013) 2,400us-gaap_HeldToMaturitySecurities 2,400us-gaap_HeldToMaturitySecurities
Available for sale (Amortized cost of $4,914,428 on December 31, 2014 and $5,372,594 on December 31, 2013) 4,931,963us-gaap_AvailableForSaleSecurities 5,304,579us-gaap_AvailableForSaleSecurities
Total investment securities 4,934,363us-gaap_MarketableSecurities 5,306,979us-gaap_MarketableSecurities
Loans 5,679,245us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 5,199,235us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Less allowance for probable loan losses (64,828)us-gaap_LoansAndLeasesReceivableAllowance (70,161)us-gaap_LoansAndLeasesReceivableAllowance
Net loans 5,614,417us-gaap_LoansAndLeasesReceivableNetReportedAmount 5,129,074us-gaap_LoansAndLeasesReceivableNetReportedAmount
Bank premises and equipment, net 526,423us-gaap_PropertyPlantAndEquipmentNet 504,842us-gaap_PropertyPlantAndEquipmentNet
Accrued interest receivable 31,461us-gaap_InterestReceivable 30,654us-gaap_InterestReceivable
Other investments 420,670us-gaap_OtherLongTermInvestments 388,563us-gaap_OtherLongTermInvestments
Identified intangible assets, net 797us-gaap_IntangibleAssetsNetExcludingGoodwill 3,186us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 282,532us-gaap_Goodwill 282,532us-gaap_Goodwill
Other assets 130,711us-gaap_OtherAssets 158,862us-gaap_OtherAssets
Total assets 12,196,520us-gaap_Assets 12,079,477us-gaap_Assets
Deposits:    
Demand - non-interest bearing 2,930,253us-gaap_NoninterestBearingDepositLiabilities 2,666,510us-gaap_NoninterestBearingDepositLiabilities
Savings and interest bearing demand 3,025,680us-gaap_InterestBearingDepositLiabilities 2,925,612us-gaap_InterestBearingDepositLiabilities
Time 2,482,692us-gaap_TimeDeposits 2,651,303us-gaap_TimeDeposits
Total deposits 8,438,625us-gaap_Deposits 8,243,425us-gaap_Deposits
Securities sold under repurchase agreements 858,350us-gaap_SecuritiesSoldUnderAgreementsToRepurchase 957,381us-gaap_SecuritiesSoldUnderAgreementsToRepurchase
Other borrowed funds 1,073,944us-gaap_AdvancesFromFederalHomeLoanBanks 1,223,950us-gaap_AdvancesFromFederalHomeLoanBanks
Junior subordinated deferrable interest debentures 175,416us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust 190,726us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust
Other liabilities 69,527us-gaap_OtherLiabilities 39,587us-gaap_OtherLiabilities
Total liabilities 10,615,862us-gaap_Liabilities 10,655,069us-gaap_Liabilities
Shareholders' equity:    
Common shares of $1.00 par value. Authorized 275,000,000 shares; issued 95,783,977 shares on December 31, 2014 and 95,743,592 shares on December 31, 2013 95,784us-gaap_CommonStockValue 95,744us-gaap_CommonStockValue
Surplus 165,520us-gaap_AdditionalPaidInCapital 163,947us-gaap_AdditionalPaidInCapital
Retained earnings 1,585,389us-gaap_RetainedEarningsAccumulatedDeficit 1,467,000us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss) (including $(4,881) on December 31, 2014 and $(5,646) on December 31, 2013 of comprehensive loss related to other-than-temporary impairment for non-credit related issues) 11,397us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (43,774)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity before treasury stock 1,858,090us-gaap_StockholdersEquityBeforeTreasuryStock 1,682,917us-gaap_StockholdersEquityBeforeTreasuryStock
Less cost of shares in treasury, 29,324,567 shares on December 31,2014 and December 31, 2013 (277,432)us-gaap_TreasuryStockValue (258,509)us-gaap_TreasuryStockValue
Total shareholders' equity 1,580,658us-gaap_StockholdersEquity 1,424,408us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 12,196,520us-gaap_LiabilitiesAndStockholdersEquity $ 12,079,477us-gaap_LiabilitiesAndStockholdersEquity