XML 115 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Allowance for Probable Loan Losses (Tables)
12 Months Ended
Dec. 31, 2014
Allowance for Probable Loan Losses  
Summary of the changes in the allowance for probable loan losses, by loan class

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

 

Domestic

 

 

 

Foreign

 

 

 

 

 

Commercial

 

Commercial
real estate:
other
construction &
land
development

 

Commercial
real estate:
farmland &
commercial

 

Commercial
real estate:
multifamily

 

Residential:
first lien

 

Residential:
junior lien

 

Consumer

 

Foreign

 

Total

 

 

 

(Dollars in Thousands)

 

 

 

Balance at December 31,

 

$

22,433

 

$

12,541

 

$

24,467

 

$

776

 

$

3,812

 

$

4,249

 

$

750

 

$

1,133

 

$

70,161

 

Losses charge to allowance

 

 

(19,110

)

 

(680

)

 

(1,893

)

 

 

 

(351

)

 

(661

)

 

(719

)

 

(51

)

 

(23,465

)

Recoveries credited to allowance

 

 

2,979

 

 

72

 

 

107

 

 

 

 

49

 

 

242

 

 

210

 

 

50

 

 

3,709

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net losses charged to allowance

 

 

(16,131

)

 

(608

)

 

(1,786

)

 

 

 

(302

)

 

(419

)

 

(509

)

 

(1

)

 

(19,756

)

Provision (credit) charged to operations

 

 

16,050

 

 

1,022

 

 

(3,998

)

 

70

 

 

79

 

 

853

 

 

419

 

 

(72

)

 

14,423

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Balance at December 31,

 

$

22,352

 

$

12,955

 

$

18,683

 

$

846

 

$

3,589

 

$

4,683

 

$

660

 

$

1,060

 

$

64,828

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2013

 

 

 

Domestic

 

 

 

Foreign

 

 

 

 

 

Commercial

 

Commercial
real estate:
other
construction &
land
development

 

Commercial
real estate:
farmland &
commercial

 

Commercial
real estate:
multifamily

 

Residential:
first lien

 

Residential:
junior lien

 

Consumer

 

Foreign

 

Total

 

 

 

(Dollars in Thousands)

 

 

 

Balance at December 31,

 

$

11,632

 

$

12,720

 

$

21,880

 

$

694

 

$

4,390

 

$

4,448

 

$

1,289

 

$

1,140

 

$

58,193

 

Losses charge to allowance

 

 

(11,737

)

 

(278

)

 

(600

)

 

(5

)

 

(632

)

 

(620

)

 

(561

)

 

(22

)

 

(14,455

)

Recoveries credited to allowance

 

 

2,690

 

 

87

 

 

152

 

 

 

 

61

 

 

298

 

 

162

 

 

5

 

 

3,455

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net losses charged to allowance

 

 

(9,047

)

 

(191

)

 

(448

)

 

(5

)

 

(571

)

 

(322

)

 

(399

)

 

(17

)

 

(11,000

)

Provision (credit) charged to operations

 

 

19,848

 

 

12

 

 

3,035

 

 

87

 

 

(7

)

 

123

 

 

(140

)

 

10

 

 

22,968

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Balance at December 31,

 

$

22,433

 

$

12,541

 

$

24,467

 

$

776

 

$

3,812

 

$

4,249

 

$

750

 

$

1,133

 

$

70,161

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

                                                                                                                                                                                    

 

 

December 31, 2012

 

 

 

Domestic

 

 

 

Foreign

 

 

 

 

 

Commercial

 

Commercial
real estate:
other
construction &
land
development

 

Commercial
real estate:
farmland &
commercial

 

Commercial
real estate:
multifamily

 

Residential:
first lien

 

Residential:
junior lien

 

Consumer

 

Foreign

 

Total

 

 

 

(Dollars in Thousands)

 

 

 

Balance at December 31,

 

$

26,617

 

$

19,940

 

$

24,227

 

$

1,003

 

$

4,562

 

$

4,760

 

$

1,724

 

$

1,359

 

$

84,192

 

Losses charge to allowance

 

 

(34,721

)

 

(7,617

)

 

(13,724

)

 

 

 

(227

)

 

(1,190

)

 

(756

)

 

(111

)

 

(58,346

)

Recoveries credited to allowance

 

 

3,547

 

 

229

 

 

220

 

 

 

 

13

 

 

195

 

 

184

 

 

 

 

4,388

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net losses charged to allowance

 

 

(31,174

)

 

(7,388

)

 

(13,504

)

 

 

 

(214

)

 

(995

)

 

(572

)

 

(111

)

 

(53,958

)

Provision (credit) charged to operations

 

 

16,189

 

 

168

 

 

11,157

 

 

(309

)

 

42

 

 

683

 

 

137

 

 

(108

)

 

27,959

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Balance at December 31,

 

$

11,632

 

$

12,720

 

$

21,880

 

$

694

 

$

4,390

 

$

4,448

 

$

1,289

 

$

1,140

 

$

58,193

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Loans individually or collectively evaluated for impairment and related allowance, by loan class

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

 

Loans individually
evaluated for
impairment

 

Loans collectively
evaluated for
impairment

 

 

 

Recorded
Investment

 

Allowance

 

Recorded
Investment

 

Allowance

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

40,175 

 

$

9,112 

 

$

1,049,311 

 

$

13,240 

 

Commercial real estate: other construction & land development

 

 

10,876 

 

 

1,890 

 

 

1,404,101 

 

 

11,065 

 

Commercial real estate: farmland & commercial          

 

 

14,166 

 

 

1,219 

 

 

1,887,233 

 

 

17,464 

 

Commercial real estate: multifamily

 

 

835 

 

 

 

 

115,864 

 

 

846 

 

Residential: first lien

 

 

5,840 

 

 

 

 

416,186 

 

 

3,589 

 

Residential: junior lien

 

 

2,895 

 

 

 

 

485,405 

 

 

4,683 

 

Consumer

 

 

1,384 

 

 

 

 

59,753 

 

 

660 

 

Foreign

 

 

 

 

 

 

185,221 

 

 

1,060 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

76,171 

 

$

12,221 

 

$

5,603,074 

 

$

52,607 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2013

 

 

 

Loans individually
evaluated for
impairment

 

Loans collectively
evaluated for
impairment

 

 

 

Recorded
Investment

 

Allowance

 

Recorded
Investment

 

Allowance

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

34,183 

 

$

12,234 

 

$

1,008,459 

 

$

10,199 

 

Commercial real estate: other construction & land development

 

 

13,976 

 

 

852 

 

 

1,194,532 

 

 

11,689 

 

Commercial real estate: farmland & commercial          

 

 

16,038 

 

 

2,916 

 

 

1,734,001 

 

 

21,551 

 

Commercial real estate: multifamily

 

 

295 

 

 

 

 

101,803 

 

 

776 

 

Residential: first lien

 

 

6,153 

 

 

 

 

432,309 

 

 

3,812 

 

Residential: junior lien

 

 

3,206 

 

 

 

 

406,024 

 

 

4,249 

 

Consumer

 

 

1,606 

 

 

 

 

64,808 

 

 

750 

 

Foreign

 

 

436 

 

 

 

 

181,406 

 

 

1,133 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

75,893 

 

$

16,002 

 

$

5,123,342 

 

$

54,159 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Loans accounted on non-accrual basis, by loan class

                                                                                                                                                                                    

 

 

December 31,

 

 

 

2014

 

2013

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

Commercial

 

$

40,121 

 

$

34,110 

 

Commercial real estate: other construction & land development

 

 

8,621 

 

 

11,726 

 

Commercial real estate: farmland & commercial

 

 

11,903 

 

 

13,775 

 

Commercial real estate: multifamily

 

 

835 

 

 

295 

 

Residential: first lien

 

 

527 

 

 

1,266 

 

Residential: junior lien

 

 

1,523 

 

 

1,576 

 

Consumer

 

 

29 

 

 

75 

 

Foreign

 

 

 

 

—  

 

​  

​  

​  

​  

Total non-accrual loans

 

$

63,559 

 

$

62,823 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Impaired loans, by loan class

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Related
Allowance

 

Average
Recorded
Investment

 

Interest
Recognized

 

 

 

(Dollars in Thousands)

 

Loans with Related Allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

19,944 

 

$

20,026 

 

$

9,112 

 

$

19,313 

 

$

 

Commercial real estate: other construction & land development

 

 

6,714 

 

 

6,949 

 

 

1,890 

 

 

7,183 

 

 

 

Commercial real estate: farmland & commercial

 

 

5,107 

 

 

5,257 

 

 

1,219 

 

 

6,790 

 

 

92 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total impaired loans with related allowance

 

$

31,765 

 

$

32,232 

 

$

12,221 

 

$

33,286 

 

$

92 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Average
Recorded
Investment

 

Interest
Recognized

 

 

 

(Dollars in Thousands)

 

Loans with No Related Allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

20,231 

 

$

20,260 

 

$

18,563 

 

$

 

Commercial real estate: other construction & land development

 

 

4,162 

 

 

4,270 

 

 

4,882 

 

 

74 

 

Commercial real estate: farmland & commercial          

 

 

9,059 

 

 

10,562 

 

 

8,664 

 

 

 

Commercial real estate: multifamily

 

 

835 

 

 

835 

 

 

363 

 

 

 

Residential: first lien

 

 

5,840 

 

 

6,034 

 

 

6,293 

 

 

273 

 

Residential: junior lien

 

 

2,895 

 

 

2,915 

 

 

3,035 

 

 

90 

 

Consumer

 

 

1,384 

 

 

1,386 

 

 

1,402 

 

 

 

Foreign

 

 

 

 

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

Total impaired loans with no related allowance          

 

$

44,406 

 

$

46,262 

 

$

43,202 

 

$

444 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2013

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Related
Allowance

 

Average
Recorded
Investment

 

Interest
Recognized

 

 

 

(Dollars in Thousands)

 

Loans with Related Allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

17,178 

 

$

17,177 

 

$

12,234 

 

$

18,019 

 

$

38 

 

Commercial real estate: other construction & land development

 

 

6,818 

 

 

6,825 

 

 

852 

 

 

6,058 

 

 

 

Commercial real estate: farmland & commercial

 

 

7,259 

 

 

10,697 

 

 

2,916 

 

 

7,167 

 

 

92 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total impaired loans with related allowance

 

$

31,255 

 

$

34,699 

 

$

16,002 

 

$

31,244 

 

$

130 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2013

 

 

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Average
Recorded
Investment

 

Interest
Recognized

 

 

 

(Dollars in Thousands)

 

Loans with No Related Allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

17,005 

 

$

17,023 

 

$

16,778 

 

$

 

Commercial real estate: other construction & land development

 

 

7,158 

 

 

7,187 

 

 

18,164 

 

 

74 

 

Commercial real estate: farmland & commercial          

 

 

8,779 

 

 

9,949 

 

 

7,313 

 

 

 

Commercial real estate: multifamily

 

 

295 

 

 

295 

 

 

322 

 

 

 

Residential: first lien

 

 

6,153 

 

 

6,258 

 

 

4,860 

 

 

179 

 

Residential: junior lien

 

 

3,206 

 

 

3,226 

 

 

2,347 

 

 

99 

 

Consumer

 

 

1,606 

 

 

1,612 

 

 

1,380 

 

 

 

Foreign

 

 

436 

 

 

436 

 

 

452 

 

 

19 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total impaired loans with no related allowance          

 

$

44,638 

 

$

45,986 

 

$

51,616 

 

$

374 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Loans accounted for as trouble debt restructuring, by loan class

                                                                                                                                                                                    

 

 

December 31,
2014

 

December 31,
2013

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

Commercial

 

$

2,500 

 

$

150 

 

Commercial real estate: other construction & land development

 

 

2,254 

 

 

8,860 

 

Commercial real estate: farmland & commercial

 

 

2,861 

 

 

2,863 

 

Residential: first lien

 

 

5,313 

 

 

4,887 

 

Residential: junior lien

 

 

1,371 

 

 

1,631 

 

Consumer

 

 

1,354 

 

 

1,531 

 

Foreign

 

 

 

 

436 

 

​  

​  

​  

​  

Total troubled debt restructuring

 

$

15,653 

 

$

20,358 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Information regarding the aging of past due loans, by loan class

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

 

30 - 59
Days

 

60 - 89
Days

 

90 Days or
Greater

 

90 Days or
greater &
still accruing

 

Total
Past due

 

Current

 

Total
Portfolio

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

4,103 

 

$

2,665 

 

$

40,665 

 

$

2,890 

 

$

47,433 

 

$

1,042,053 

 

$

1,089,486 

 

Commercial real estate: other construction & land development

 

 

596 

 

 

10 

 

 

8,707 

 

 

439 

 

 

9,313 

 

 

1,405,664 

 

 

1,414,977 

 

Commercial real estate: farmland & commercial

 

 

2,905 

 

 

7,131 

 

 

10,724 

 

 

1,711 

 

 

20,760 

 

 

1,880,639 

 

 

1,901,399 

 

Commercial real estate: multifamily

 

 

351 

 

 

 

 

856 

 

 

21 

 

 

1,207 

 

 

115,492 

 

 

116,699 

 

Residential: first lien

 

 

5,895 

 

 

1,864 

 

 

4,267 

 

 

3,901 

 

 

12,026 

 

 

410,000 

 

 

422,026 

 

Residential: junior lien

 

 

899 

 

 

231 

 

 

1,931 

 

 

431 

 

 

3,061 

 

 

485,239 

 

 

488,300 

 

Consumer

 

 

896 

 

 

216 

 

 

507 

 

 

482 

 

 

1,619 

 

 

59,518 

 

 

61,137 

 

Foreign

 

 

1,616 

 

 

98 

 

 

113 

 

 

113 

 

 

1,827 

 

 

183,394 

 

 

185,221 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total past due loans

 

$

17,261 

 

$

12,215 

 

$

67,770 

 

$

9,988 

 

$

97,246 

 

$

5,581,999 

 

$

5,679,245 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

December 31, 2013

 

 

 

30 - 59
Days

 

60 - 89
Days

 

90 Days or
Greater

 

90 Days or
greater &
still accruing

 

Total
Past due

 

Current

 

Total
Portfolio

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

4,240 

 

$

538 

 

$

36,066 

 

$

2,051 

 

$

40,844 

 

$

1,001,798 

 

$

1,042,642 

 

Commercial real estate: other construction & land development

 

 

1,042 

 

 

 

 

9,942 

 

 

62 

 

 

10,984 

 

 

1,197,524 

 

 

1,208,508 

 

Commercial real estate: farmland & commercial

 

 

6,216 

 

 

520 

 

 

6,990 

 

 

417 

 

 

13,726 

 

 

1,736,313 

 

 

1,750,039 

 

Commercial real estate: multifamily

 

 

39 

 

 

142 

 

 

295 

 

 

 

 

476 

 

 

101,622 

 

 

102,098 

 

Residential: first lien

 

 

4,758 

 

 

3,046 

 

 

4,541 

 

 

3,518 

 

 

12,345 

 

 

426,117 

 

 

438,462 

 

Residential: junior lien

 

 

606 

 

 

198 

 

 

1,900 

 

 

368 

 

 

2,704 

 

 

406,526 

 

 

409,230 

 

Consumer

 

 

1,523 

 

 

469 

 

 

803 

 

 

781 

 

 

2,795 

 

 

63,619 

 

 

66,414 

 

Foreign

 

 

1,467 

 

 

417 

 

 

 

 

 

 

1,884 

 

 

179,958 

 

 

181,842 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total past due loans

 

$

19,891 

 

$

5,330 

 

$

60,537 

 

$

7,197 

 

$

85,758 

 

$

5,113,477 

 

$

5,199,235 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of the loan portfolio by credit quality indicator, by loan class

                                                                                                                                                                                    

 

 

 

 

December 31, 2014

 

 

 

Pass

 

Special
Review

 

Watch
List—Pass

 

Watch List—
Substandard

 

Watch List—
Impaired

 

 

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

961,490 

 

$

38,382 

 

$

3,793 

 

$

45,646 

 

$

40,175 

 

Commercial real estate: other construction & land development

 

 

1,353,971 

 

 

1,005 

 

 

10,428 

 

 

38,697 

 

 

10,876 

 

Commercial real estate: farmland & commercial

 

 

1,754,741 

 

 

11,674 

 

 

23,453 

 

 

97,365 

 

 

14,166 

 

Commercial real estate: multifamily          

 

 

115,729 

 

 

 

 

 

 

135 

 

 

835 

 

Residential: first lien

 

 

412,668 

 

 

3,500 

 

 

 

 

18 

 

 

5,840 

 

Residential: junior lien

 

 

484,968 

 

 

 

 

 

 

437 

 

 

2,895 

 

Consumer

 

 

59,622 

 

 

 

 

 

 

131 

 

 

1,384 

 

Foreign

 

 

185,221 

 

 

 

 

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

5,328,410 

 

$

54,561 

 

$

37,674 

 

$

182,429 

 

$

76,171 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

 

 

December 31, 2013

 

 

 

Pass

 

Special
Review

 

Watch
List—Pass

 

Watch List—
Substandard

 

Watch List—
Impaired

 

 

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

955,522 

 

$

2,270 

 

$

4,389 

 

$

46,278 

 

$

34,183 

 

Commercial real estate: other construction & land development

 

 

1,167,295 

 

 

14,247 

 

 

9,318 

 

 

3,672 

 

 

13,976 

 

Commercial real estate: farmland & commercial

 

 

1,635,179 

 

 

56,438 

 

 

21,912 

 

 

20,472 

 

 

16,038 

 

Commercial real estate: multifamily          

 

 

100,948 

 

 

 

 

 

 

855 

 

 

295 

 

Residential: first lien

 

 

432,067 

 

 

122 

 

 

 

 

120 

 

 

6,153 

 

Residential: junior lien

 

 

405,731 

 

 

 

 

 

 

293 

 

 

3,206 

 

Consumer

 

 

64,808 

 

 

 

 

 

 

 

 

1,606 

 

Foreign

 

 

180,837 

 

 

 

 

 

 

569 

 

 

436 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

4,942,387 

 

$

73,077 

 

$

35,619 

 

$

72,259 

 

$

75,893 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​