XML 45 R47.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
Income Taxes  
Schedule of current and deferred portions of net income tax expense

                                                                                                                                                                                    

 

 

2014

 

2013

 

2012

 

 

 

(Dollars in Thousands)

 

Current

 

 

 

 

 

 

 

 

 

 

U.S. 

 

$

72,561

 

$

59,583

 

$

40,375

 

State

 

 

5,252

 

 

(1,530

)

 

2,234

 

Foreign

 

 

1

 

 

3

 

 

33

 

​  

​  

​  

​  

​  

​  

Total current taxes

 

 

77,814

 

 

58,056

 

 

42,642

 

​  

​  

​  

​  

​  

​  

Deferred

 

 


 

 

 


 

 

 


 

 

U.S. 

 

 

(969

)

 

(1,692

)

 

7,928

 

State

 

 

(58

)

 

(125

)

 

(5

)

​  

​  

​  

​  

​  

​  

Total deferred taxes

 

 

(1,027

)

 

(1,817

)

 

7,923

 

​  

​  

​  

​  

​  

​  

Total income taxes

 

$

76,787

 

$

56,239

 

$

50,565

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of income tax expense differences from the amount computed by applying the U.S. Federal income tax rate to income before income taxes

                                                                                                                                                                                    

 

 

2014

 

2013

 

2012

 

 

 

(Dollars in Thousands)

 

Computed expected tax expense

 

$

80,560

 

$

64,183

 

$

55,634

 

Change in taxes resulting from:

 

 


 

 

 


 

 

 


 

 

Tax-exempt interest income

 

 

(4,554

)

 

(4,828

)

 

(4,381

)

State tax, net of federal income taxes and tax credit

 

 

3,377

 

 

(110

)

 

1,446

 

Tax refunds

 

 

 

 

(966

)

 

 

Other investment income

 

 

(3,615

)

 

(2,656

)

 

(2,691

)

Other

 

 

1,019

 

 

616

 

 

557

 

​  

​  

​  

​  

​  

​  

Actual tax expense

 

$

76,787

 

$

56,239

 

$

50,565

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of tax effects of temporary difference that give rise to significant portions of the deferred tax assets and deferred tax liabilities

                                                                                                                                                                                    

 

 

2014

 

2013

 

 

 

(Dollars in Thousands)

 

Deferred tax assets:

 

 

 

 

 

 

 

Loans receivable, principally due to the allowance for probable loan losses

 

$

24,849

 

$

25,365

 

Other real estate owned

 

 

3,453

 

 

3,878

 

Impairment charges on available-for-sale securities

 

 

5,618

 

 

5,327

 

Accrued expenses

 

 

268

 

 

399

 

Net unrealized gains on available for sale investment securities

 

 

 

 

24,235

 

Other

 

 

5,809

 

 

4,816

 

​  

​  

​  

​  

Total deferred tax assets

 

 

39,997

 

 

64,020

 

​  

​  

​  

​  

Deferred tax liabilities:

 

 

 

 

 

 

 

Bank premises and equipment, principally due to differences on depreciation

 

 

(18,314

)

 

(20,729

)

Net unrealized gains on available for sale investment securities

 

 

(6,182

)

 

 

Identified intangible assets and goodwill

 

 

(18,787

)

 

(18,051

)

Other

 

 

(12,303

)

 

(11,476

)

​  

​  

​  

​  

Total deferred tax liabilities

 

 

(55,586

)

 

(50,256

)

​  

​  

​  

​  

Net deferred tax asset (liability)

 

$

(15,589

)

$

13,764

 

​  

​  

​  

​  

​  

​  

​  

​  

​