XML 33 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Condition (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Assets    
Cash and cash equivalents $ 278,396us-gaap_CashAndCashEquivalentsAtCarryingValue $ 255,146us-gaap_CashAndCashEquivalentsAtCarryingValue
Investment securities:    
Held-to-maturity (Market value of $ 2,400 on March 31, 2015 and $2,400 on December 31, 2014) 2,400us-gaap_HeldToMaturitySecurities 2,400us-gaap_HeldToMaturitySecurities
Available-for-sale (Amortized cost of $4,936,495 on March 31, 2015 and $4,914,428 on December 31, 2014) 4,988,180us-gaap_AvailableForSaleSecurities 4,931,963us-gaap_AvailableForSaleSecurities
Total investment securities 4,990,580us-gaap_MarketableSecurities 4,934,363us-gaap_MarketableSecurities
Loans 5,778,742us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 5,679,245us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Less allowance for probable loan losses (66,251)us-gaap_LoansAndLeasesReceivableAllowance (64,828)us-gaap_LoansAndLeasesReceivableAllowance
Net loans 5,712,491us-gaap_LoansAndLeasesReceivableNetReportedAmount 5,614,417us-gaap_LoansAndLeasesReceivableNetReportedAmount
Bank premises and equipment, net 527,350us-gaap_PropertyPlantAndEquipmentNet 526,423us-gaap_PropertyPlantAndEquipmentNet
Accrued interest receivable 30,327us-gaap_InterestReceivable 31,461us-gaap_InterestReceivable
Other investments 424,165us-gaap_OtherLongTermInvestments 420,670us-gaap_OtherLongTermInvestments
Identified intangible assets, net 678us-gaap_IntangibleAssetsNetExcludingGoodwill 797us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 282,532us-gaap_Goodwill 282,532us-gaap_Goodwill
Other assets 127,883us-gaap_OtherAssets 130,711us-gaap_OtherAssets
Total assets 12,374,402us-gaap_Assets 12,196,520us-gaap_Assets
Deposits:    
Demand - non-interest bearing 3,038,850us-gaap_NoninterestBearingDepositLiabilities 2,930,253us-gaap_NoninterestBearingDepositLiabilities
Savings and interest bearing demand 3,139,394us-gaap_InterestBearingDepositLiabilities 3,025,680us-gaap_InterestBearingDepositLiabilities
Time 2,470,678us-gaap_TimeDeposits 2,482,692us-gaap_TimeDeposits
Total deposits 8,648,922us-gaap_Deposits 8,438,625us-gaap_Deposits
Securities sold under repurchase agreements 873,405us-gaap_SecuritiesSoldUnderAgreementsToRepurchase 858,350us-gaap_SecuritiesSoldUnderAgreementsToRepurchase
Other borrowed funds 941,457us-gaap_AdvancesFromFederalHomeLoanBanks 1,073,944us-gaap_AdvancesFromFederalHomeLoanBanks
Junior subordinated deferrable interest debentures 175,416us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust 175,416us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust
Other liabilities 116,861us-gaap_OtherLiabilities 69,527us-gaap_OtherLiabilities
Total liabilities 10,756,061us-gaap_Liabilities 10,615,862us-gaap_Liabilities
Shareholders' equity:    
Common shares of $1.00 par value. Authorized 275,000,000 shares; issued 95,787,077 shares on March 31, 2015 and 95,783,977 shares on December 31, 2014 95,787us-gaap_CommonStockValue 95,784us-gaap_CommonStockValue
Surplus 165,862us-gaap_AdditionalPaidInCapital 165,520us-gaap_AdditionalPaidInCapital
Retained earnings 1,601,992us-gaap_RetainedEarningsAccumulatedDeficit 1,585,389us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (including $(4,655) on March 31, 2015 and $(4,881) on December 31, 2014 of comprehensive loss related to other-than-temporary impairment for non-credit related issues) 33,377us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 11,397us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity before treasury stock 1,897,018us-gaap_StockholdersEquityBeforeTreasuryStock 1,858,090us-gaap_StockholdersEquityBeforeTreasuryStock
Less cost of shares in treasury, 29,378,567 shares on March 31, 2015 and 29,324,567 December 31, 2014 (278,677)us-gaap_TreasuryStockValue (277,432)us-gaap_TreasuryStockValue
Total shareholders' equity 1,618,341us-gaap_StockholdersEquity 1,580,658us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 12,374,402us-gaap_LiabilitiesAndStockholdersEquity $ 12,196,520us-gaap_LiabilitiesAndStockholdersEquity