XML 29 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Probable Loan Losses
12 Months Ended
Dec. 31, 2017
Allowance for Probable Loan Losses  
Allowance for Probable Loan Losses

(4) Allowance for Probable Loan Losses

The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the bank subsidiaries. The allowances are established through charges to operations in the form of provisions for probable loan losses. Loan losses or recoveries are charged or credited directly to the allowances. The allowance for probable loan losses of each bank subsidiary is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio. The allowance for probable loan losses is derived from the following elements: (i) allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer’s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates, (ii) allowances based on actual historical loss experience for similar types of loans in the Company’s loan portfolio, and (iii) allowances based on general economic conditions, changes in the mix of loans, company resources, border risk and credit quality indicators, among other things.

The Company’s management continually reviews the allowance for loan losses of the bank subsidiaries using the amounts determined from the allowances established on specific impaired loans, the allowance established on quantitative historical loss percentages, and the allowance based on qualitative data to establish an appropriate amount to maintain in the Company’s allowance for loan losses. Should any of the factors considered by management in evaluating the adequacy of the allowance for probable loan losses change, the Company’s estimate of probable loan losses could also change, which could affect the level of future provisions for probable loan losses. While the calculation of the allowance for probable loan losses utilizes management’s best judgment and all information available, the adequacy of the allowance is dependent on a variety of factors beyond the Company’s control, including, among other things, the performance of the entire loan portfolio, the economy, changes in interest rates and the view of regulatory authorities towards loan classifications.

The loan loss provision is determined using the following methods. On a weekly basis, loan past due reports are reviewed by the credit quality committee to determine if a loan has any potential problems and if a loan should be placed on the Company’s internal classified report. Additionally, the Company’s credit department reviews the majority of the Company’s loans for proper internal classification purposes regardless of whether they are past due and segregates any loans with potential problems for further review. The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation. Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process. After the above analysis is completed, the Company will determine if a loan should be placed on an internal classified report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history.

World and U.S. economic conditions have continued to improve; however, there remains some uncertainty created by continued issues with negative demographic trends, weak labor participation rates, enormous government debt, excessive regulations, and unfunded entitlement programs that could create a financial crisis.  The impact to the world and U.S. economy from these issues is being magnified by a lack of appropriate government action to find solutions to the problems.  In the Company’s market area, the challenges are further magnified by the uncertainty around the renegotiation of the North American Free Trade Agreement (“NAFTA”), and whether such negotiations will advance NAFTA or repeal it.  Economic risk factors are minimized by the underwriting standards of the bank subsidiaries. The general underwriting standards encompass the following principles:  (i) the financial strength of the borrower including strong earnings, a high net worth, significant liquidity and an acceptable debt to worth ratio, (ii) managerial and business competence, (iii) the ability to repay, (iv) for a new business, projected cash flows, (v) loan to value, (vi) in the case of a secondary guarantor, a guarantor financial statement, and (vii) financial and/or other character references.  Although the underwriting standards reduce the risk of loss, unique risk factors exist in each type of loan in which the bank subsidiaries invest.

Commercial and industrial loans are mostly secured by the collateral pledged by the borrower that is directly related to the business activities of the company such as accounts receivable and inventory. The ability of the borrower to collect accounts receivable, and to turn inventory into sales are risk factors in the repayment of the loan.

Construction and land development loans can carry risk of repayment when projects incur cost overruns, have an increase in the price of building materials, encounter zoning and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate. Risks specifically related to 1‑4 family development loans also include the practice by the mortgage industry of more restrictive underwriting standards, which inhibits the buyer from obtaining long term financing and excessive housing and lot inventory in the market.

Commercial real estate loans demonstrate a risk of repayment when market values deteriorate, the business experiences turnover in key management, the business has an inability to attract or keep occupancy levels stable, or when the market experiences an exit of a specific business industry that is significant to the local economy, such as a manufacturing plant.

First and second lien residential 1-4 family mortgage and consumer loan repayments may be affected by unemployment or underemployment and deteriorating market values of real estate.

A summary of the changes in the allowance for probable loan losses by loan class is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

Domestic

 

 

 

 

Foreign

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

construction &

 

real estate:

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

land

 

farmland &

 

real estate:

 

Residential:

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

development

 

commercial

 

multifamily

 

first lien

 

junior lien

 

Consumer

 

Foreign

 

Total

 

 

 

(Dollars in Thousands)

 

Balance at December 31,

    

$

25,649

    

$

13,889

    

$

16,731

    

$

806

    

$

2,455

    

$

3,716

    

$

531

    

$

884

    

$

64,661

 

Losses charge to allowance

 

 

(12,094)

 

 

(213)

 

 

(40)

 

 

 —

 

 

(101)

 

 

(340)

 

 

(309)

 

 

(1)

 

 

(13,098)

 

Recoveries credited to allowance

 

 

4,020

 

 

21

 

 

527

 

 

 —

 

 

11

 

 

258

 

 

45

 

 

21

 

 

4,903

 

Net losses charged to allowance

 

 

(8,074)

 

 

(192)

 

 

487

 

 

 —

 

 

(90)

 

 

(82)

 

 

(264)

 

 

20

 

 

(8,195)

 

Provision (credit) charged to operations

 

 

10,330

 

 

(2,022)

 

 

(555)

 

 

303

 

 

585

 

 

2,469

 

 

173

 

 

(62)

 

 

11,221

 

Balance at December 31,

 

$

27,905

 

$

11,675

 

$

16,663

 

$

1,109

 

$

2,950

 

$

6,103

 

$

440

 

$

842

 

$

67,687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Domestic

 

 

 

 

Foreign

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

construction &

 

real estate:

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

land

 

farmland &

 

real estate:

 

Residential:

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

development

 

commercial

 

multifamily

 

first lien

 

junior lien

 

Consumer

 

Foreign

 

Total

 

 

 

(Dollars in Thousands)

 

Balance at December 31,

    

$

21,431

    

$

13,920

    

$

19,769

    

$

1,248

    

$

3,509

    

$

5,321

    

$

638

    

$

1,152

    

$

66,988

 

Losses charge to allowance

 

 

(32,959)

 

 

(16)

 

 

(1,890)

 

 

(180)

 

 

(70)

 

 

(331)

 

 

(414)

 

 

(41)

 

 

(35,901)

 

Recoveries credited to allowance

 

 

7,110

 

 

6,099

 

 

119

 

 

 

 

21

 

 

278

 

 

69

 

 

19

 

 

13,715

 

Net losses charged to allowance

 

 

(25,849)

 

 

6,083

 

 

(1,771)

 

 

(180)

 

 

(49)

 

 

(53)

 

 

(345)

 

 

(22)

 

 

(22,186)

 

Provision (credit) charged to operations

 

 

30,067

 

 

(6,114)

 

 

(1,267)

 

 

(262)

 

 

(1,005)

 

 

(1,552)

 

 

238

 

 

(246)

 

 

19,859

 

Balance at December 31,

 

$

25,649

 

$

13,889

 

$

16,731

 

$

806

 

$

2,455

 

$

3,716

 

$

531

 

$

884

 

$

64,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

Domestic

 

 

 

 

Foreign

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

construction &

 

real estate:

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

land

 

farmland &

 

real estate:

 

Residential:

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

development

 

commercial

 

multifamily

 

first lien

 

junior lien

 

Consumer

 

Foreign

 

Total

 

 

 

(Dollars in Thousands)

 

Balance at December 31,

    

$

22,352

    

$

12,955

    

$

18,683

    

$

846

    

$

3,589

    

$

4,683

    

$

660

    

$

1,060

    

$

64,828

 

Losses charge to allowance

 

 

(24,802)

 

 

(695)

 

 

(492)

 

 

 —

 

 

(157)

 

 

(275)

 

 

(704)

 

 

 —

 

 

(27,125)

 

Recoveries credited to allowance

 

 

3,135

 

 

141

 

 

963

 

 

 —

 

 

30

 

 

431

 

 

170

 

 

10

 

 

4,880

 

Net losses charged to allowance

 

 

(21,667)

 

 

(554)

 

 

471

 

 

 —

 

 

(127)

 

 

156

 

 

(534)

 

 

10

 

 

(22,245)

 

Provision (credit) charged to operations

 

 

20,746

 

 

1,519

 

 

615

 

 

402

 

 

47

 

 

482

 

 

512

 

 

82

 

 

24,405

 

Balance at December 31,

 

$

21,431

 

$

13,920

 

$

19,769

 

$

1,248

 

$

3,509

 

$

5,321

 

$

638

 

$

1,152

 

$

66,988

 

 

The allowance for probable loan losses is a reserve established through a provision for probable loan losses charged to expense, which represents management’s best estimate of probable loan losses when evaluating loans (i) individually or (ii) collectively. The decrease in the provision for probable loan losses charged to expense for the year ended December 31, 2017 can be attributed to a decrease in the historical loss experience in the commercial category of the calculation.  As discussed in prior periods, charge-offs increased from historical levels due to the deterioration of one relationship that is secured by multiple pieces of transportation equipment beginning in the fourth quarter of 2014.  The Company uses a three year historical charge-off experience in the calculation, therefore, as those charge-offs are eliminated from the calculation, the allowance for probable loan losses is impacted.  On August 26, 2017, Hurricane Harvey made landfall in Rockport, Texas, as a category four storm and followed the Gulf Coast of Texas north to the Houston metro area and finally the State of Louisiana.  The Texas Gulf Coast is an area where the Company serves many consumer and commercial customers.  The Company has reviewed the exposure to losses of property arising from the impact of Hurricane Harvey and has determined that the impact is not significant to warrant a specific reserve;  however, it is still evaluating the impact, therefore the Company’s allowance for probable loan losses at December 31, 2017 includes factors in the qualitative ratios used in the calculation to incorporate the potential impact of losses arising from the impact of Hurricane Harvey on certain portions of the loan portfolio.  The increase in losses charged to the allowance for probable loan losses for the year ended December 31, 2016 can be attributed to further deterioration in the previously identified and charged down relationship primarily secured by multiple pieces of transportation equipment. In March 2016, litigation against the management of the borrower was filed in the State of Nevada, resulting in a going concern issue with the borrower’s operations and the future use of the transportation equipment pledged as collateral on the relationship. As a result, management, in accordance with its credit review procedures, re-evaluated the collateral values on the equipment in light of the new circumstances and reduced the collateral values accordingly, resulting in a further charge-down of the relationship of approximately $19.4 million, which is included in the losses charged to the allowance in the commercial category in the table detailing the year ended December 31, 2016 activity. The impact of the charge-down is also reflected in the various tables in this Note including impaired loans, non-accrual loans and the credit quality indicator summary. Two large recoveries on loans charged off in prior years are included in the recoveries credited to the allowance in the table detailing activity for the year ended December 31, 2016.  The recoveries occurred in the first and third quarters of 2016 in the amounts of $4.4 million and $6 million, respectively and are included in the Commercial and Commercial Real Estate: Other Construction and Land Development categories.  The increase in charge-offs for the years ended December 31, 2015 in the Commercial category can be attributed to a charge down of the previously discussed relationship that is primarily secured by multiple pieces of transportation equipment.  The relationship was charged down by $13.5 million for the year ended December 31, 2015.

The table below provides additional information on the balance of loans individually or collectively evaluated for impairment and their related allowance, by loan class:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

Loans Individually

 

Loans Collectively

 

 

 

Evaluated For

 

Evaluated For

 

 

 

Impairment

 

Impairment

 

 

 

Recorded

 

 

 

 

Recorded

 

 

 

 

 

 

Investment

 

Allowance

 

Investment

 

Allowance

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

17,947

    

$

300

    

$

1,068,520

    

$

27,605

 

Commercial real estate: other construction & land development

 

 

2,455

 

 

116

 

 

1,681,095

 

 

11,559

 

Commercial real estate: farmland & commercial

 

 

33,123

 

 

18

 

 

2,010,162

 

 

16,645

 

Commercial real estate: multifamily

 

 

476

 

 

 —

 

 

192,440

 

 

1,109

 

Residential: first lien

 

 

6,852

 

 

 —

 

 

425,925

 

 

2,950

 

Residential: junior lien

 

 

723

 

 

 —

 

 

700,025

 

 

6,103

 

Consumer

 

 

1,281

 

 

 —

 

 

48,262

 

 

440

 

Foreign

 

 

347

 

 

 —

 

 

158,539

 

 

842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

63,204

 

$

434

 

$

6,284,968

 

$

67,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Loans Individually

 

Loans Collectively

 

 

 

Evaluated For

 

Evaluated For

 

 

 

Impairment

 

Impairment

 

 

 

Recorded

 

 

 

 

Recorded

 

 

 

 

 

 

Investment

 

Allowance

 

Investment

 

Allowance

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

22,412

    

$

 —

    

$

887,255

    

$

25,649

 

Commercial real estate: other construction & land development

 

 

4,776

 

 

371

 

 

1,712,099

 

 

13,518

 

Commercial real estate: farmland & commercial

 

 

10,810

 

 

546

 

 

1,932,260

 

 

16,185

 

Commercial real estate: multifamily

 

 

552

 

 

 —

 

 

139,914

 

 

806

 

Residential: first lien

 

 

6,836

 

 

44

 

 

415,068

 

 

2,411

 

Residential: junior lien

 

 

978

 

 

 —

 

 

609,340

 

 

3,716

 

Consumer

 

 

1,295

 

 

 —

 

 

53,873

 

 

531

 

Foreign

 

 

746

 

 

 —

 

 

166,474

 

 

884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

48,405

 

$

961

 

$

5,916,283

 

$

63,700

 

 

Loans accounted for on a non‑accrual basis at December 31, 2017, 2016 and 2015 amounted to $54,730,000,  $37,245,000 and $47,685,000, respectively. The effect of such non‑accrual loans reduced interest income by approximately $977,000,  $2,461,000 and $3,298,000 for the years ended December 31, 2017, 2016 and 2015, respectively. Amounts received on non‑accruals are applied, for financial accounting purposes, first to principal and then to interest after all principal has been collected. Accruing loans contractually past due 90 days or more as to principal or interest payments at December 31, 2017, 2016 and 2015 amounted to approximately $7,257,000,  $5,226,000 and $11,616,000, respectively.

The table below provides additional information on loans accounted for on a non‑accrual basis by loan class:

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

Commercial

    

$

17,909

    

$

22,369

 

Commercial real estate: other construction & land development

 

 

2,455

 

 

4,776

 

Commercial real estate: farmland & commercial

 

 

33,123

 

 

8,314

 

Commercial real estate: multifamily

 

 

476

 

 

552

 

Residential: first lien

 

 

712

 

 

655

 

Residential: junior lien

 

 

11

 

 

166

 

Consumer

 

 

44

 

 

26

 

Foreign

 

 

 —

 

 

387

 

Total non-accrual loans

 

$

54,730

 

$

37,245

 

 

Impaired loans are those loans where it is probable that all amounts due according to contractual terms of the loan agreement will not be collected. The Company has identified these loans through its normal loan review procedures. Impaired loans are measured based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent. Substantially all of the Company’s impaired loans are measured at the fair value of the collateral. In limited cases, the Company may use other methods to determine the level of impairment of a loan if such loan is not collateral dependent.

The following tables detail key information regarding the Company’s impaired loans by loan class for the year ended December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

Unpaid

 

 

 

 

Average

 

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Interest

 

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

Recognized

 

 

 

 

(Dollars in Thousands)

 

Loans with Related Allowance

    

 

 

    

 

 

    

 

 

    

 

    

    

 

    

    

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,300

 

$

1,577

 

$

300

 

$

1,346

 

$

 —

 

 

Commercial real estate: other construction & land development

 

 

145

 

 

169

 

 

116

 

 

150

 

 

 —

 

 

Commercial real estate: farmland & commercial

 

 

449

 

 

590

 

 

18

 

 

489

 

 

 —

 

 

Total impaired loans with related allowance

 

$

1,894

 

$

2,336

 

$

434

 

$

1,985

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

Unpaid

 

Average

 

 

 

 

 

 

 

Recorded

 

Principal

 

Recorded

 

Interest

 

 

 

 

Investment

 

Balance

 

Investment

 

Recognized

 

 

 

 

(Dollars in Thousands)

 

Loans with No Related Allowance

    

 

    

    

 

    

    

 

    

    

 

    

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

16,646

 

$

44,095

 

$

19,615

 

$

 3

 

 

Commercial real estate: other construction & land development

 

 

2,310

 

 

2,455

 

 

3,493

 

 

 —

 

 

Commercial real estate: farmland & commercial

 

 

32,675

 

 

33,275

 

 

38,536

 

 

 —

 

 

Commercial real estate: multifamily

 

 

476

 

 

505

 

 

511

 

 

 —

 

 

Residential: first lien

 

 

6,852

 

 

6,968

 

 

7,249

 

 

324

 

 

Residential: junior lien

 

 

723

 

 

736

 

 

970

 

 

45

 

 

Consumer

 

 

1,281

 

 

1,283

 

 

1,293

 

 

 3

 

 

Foreign

 

 

347

 

 

347

 

 

750

 

 

16

 

 

Total impaired loans with no related allowance

 

$

61,310

 

$

89,664

 

$

72,417

 

$

391

 

 

 

The following tables detail key information regarding the Company’s impaired loans by loan class for the year ended December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

Unpaid

 

 

 

 

Average

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Interest

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

Recognized

 

 

 

(Dollars in Thousands)

Loans with Related Allowance

    

 

 

    

 

 

    

 

 

    

 

    

    

 

    

    

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate: other construction & land development

 

$

1,958

 

$

1,971

 

$

371

 

 

2,512

 

 

 —

 

Commercial real estate: farmland & commercial

 

 

2,808

 

 

3,948

 

 

546

 

 

3,247

 

 

 —

 

Commercial real estate: multifamily

 

 

62

 

 

62

 

 

44

 

 

62

 

 

 —

 

Total impaired loans with related allowance

 

$

4,828

 

$

5,981

 

$

961

 

$

9,579

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

Unpaid

 

Average

 

 

 

 

 

 

Recorded

 

Principal

 

Recorded

 

Interest

 

 

 

Investment

 

Balance

 

Investment

 

Recognized

 

 

 

(Dollars in Thousands)

Loans with No Related Allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

21,412

 

$

50,737

 

$

19,354

 

$

 3

 

Commercial real estate: other construction & land development

 

 

2,818

 

 

4,419

 

 

2,336

 

 

67

 

Commercial real estate: farmland & commercial

 

 

8,002

 

 

9,054

 

 

8,523

 

 

110

 

Commercial real estate: multifamily

 

 

552

 

 

562

 

 

401

 

 

 —

 

Residential: first lien

 

 

6,774

 

 

6,847

 

 

6,860

 

 

298

 

Residential: junior lien

 

 

978

 

 

1,017

 

 

1,011

 

 

52

 

Consumer

 

 

1,295

 

 

1,295

 

 

1,214

 

 

 1

 

Foreign

 

 

746

 

 

746

 

 

751

 

 

16

 

Total impaired loans with no related allowance

 

$

42,577

 

$

74,677

 

$

40,450

 

$

547

 

 

A portion of the impaired loans have adequate collateral and credit enhancements not requiring a related allowance for loan loss. Management is confident the Company’s loss exposure regarding these credits will be significantly reduced due to the Company’s long‑standing practices that emphasize secured lending with strong collateral positions and guarantor support. Management is likewise confident the reserve for probable loan losses is adequate.

Management of the Company recognizes the risks associated with these impaired loans.  However, management's decision to place loans in this category does not necessarily mean that losses will occur. In the current environment, troubled loan management can be protracted because of the legal and process problems that delay the collection of an otherwise collectible loan.  Additionally, management believes that the collateral related to these impaired loans and/or the secondary support from guarantors mitigates the potential for losses from impaired loans.   

The following table details loans accounted for as “troubled debt restructuring,” segregated by loan class.  Loans accounted for as troubled debt restructuring are included in impaired loans.

 

 

 

 

 

 

 

 

 

 

    

December 31, 2017

    

December 31, 2016

 

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

Commercial

 

$

6,910

 

$

10,710

 

Commercial real estate:  farmland & commercial

 

 

 —

 

 

3,086

 

Residential:  first lien

 

 

6,140

 

 

6,181

 

Residential:  junior lien

 

 

712

 

 

812

 

Consumer

 

 

1,237

 

 

1,269

 

Foreign

 

 

347

 

 

360

 

 

 

 

 

 

 

 

 

Total troubled debt restructuring

 

$

15,346

 

$

22,418

 

 

The bank subsidiaries charge off that portion of any loan which management considers to represent a loss, as well as that portion of any other loan which is classified as a “loss” by bank examiners. Commercial and industrial or real estate loans are generally considered by management to represent a loss, in whole or part, when an exposure beyond any collateral coverage is apparent and when no further collection of the loss portion is anticipated based on the borrower’s financial condition and general economic conditions in the borrower’s industry. Generally, unsecured consumer loans are charged‑off when 90 days past due.

While management of the Company considers that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses. The determination that a loan is likely to be uncollectible and that it should be wholly or partially charged‑off as a loss is an exercise of judgment. Similarly, the determination of the adequacy of the allowance for probable loan losses can be made only on a subjective basis. It is the judgment of the Company’s management that the allowance for probable loan losses at December 31, 2017 and December 31, 2016, was adequate to absorb probable losses from loans in the portfolio at that date.

The following table presents information regarding the aging of past due loans by loan class:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

90 Days or

 

Total

 

 

 

 

 

 

 

 

 

30 - 59

 

60 - 89

 

90 Days or

 

greater &

 

Past

 

 

 

 

Total

 

 

 

Days

 

Days

 

Greater

 

still accruing

 

Due

 

Current

 

Portfolio

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

3,790

    

$

398

    

$

18,308

    

$

537

    

$

22,496

    

$

1,063,971

    

$

1,086,467

 

Commercial real estate: other construction & land development

 

 

354

 

 

308

 

 

820

 

 

 6

 

 

1,482

 

 

1,682,068

 

 

1,683,550

 

Commercial real estate: farmland & commercial

 

 

3,925

 

 

518

 

 

31,133

 

 

954

 

 

35,576

 

 

2,007,709

 

 

2,043,285

 

Commercial real estate: multifamily

 

 

84

 

 

 —

 

 

476

 

 

 —

 

 

560

 

 

192,356

 

 

192,916

 

Residential: first lien

 

 

4,295

 

 

2,458

 

 

4,095

 

 

3,861

 

 

10,848

 

 

421,929

 

 

432,777

 

Residential: junior lien

 

 

1,310

 

 

580

 

 

1,110

 

 

1,099

 

 

3,000

 

 

697,748

 

 

700,748

 

Consumer

 

 

868

 

 

98

 

 

160

 

 

133

 

 

1,126

 

 

48,417

 

 

49,543

 

Foreign

 

 

1,229

 

 

69

 

 

667

 

 

667

 

 

1,965

 

 

156,921

 

 

158,886

 

Total past due loans

 

$

15,855

 

$

4,429

 

$

56,769

 

$

7,257

 

$

77,053

 

$

6,271,119

 

$

6,348,172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

90 Days or

 

Total

 

 

 

 

 

 

 

 

 

30 - 59

 

60 - 89

 

90 Days or

 

greater &

 

Past

 

 

 

 

Total

 

 

 

Days

 

Days

 

Greater

 

still accruing

 

Due

 

Current

 

Portfolio

 

 

 

 

(Dollars in Thousands)

 

Domestic

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Commercial

 

$

4,081

    

$

829

    

$

21,123

    

$

392

    

$

26,033

    

$

883,634

    

$

909,667

 

Commercial real estate: other construction & land development

 

 

1,502

 

 

396

 

 

4,456

 

 

 9

 

 

6,354

 

 

1,710,521

 

 

1,716,875

 

Commercial real estate: farmland & commercial

 

 

3,454

 

 

3,054

 

 

6,150

 

 

289

 

 

12,658

 

 

1,930,412

 

 

1,943,070

 

Commercial real estate: multifamily

 

 

44

 

 

 —

 

 

552

 

 

 —

 

 

596

 

 

139,870

 

 

140,466

 

Residential: first lien

 

 

5,615

 

 

1,350

 

 

4,143

 

 

3,756

 

 

11,108

 

 

410,796

 

 

421,904

 

Residential: junior lien

 

 

762

 

 

178

 

 

540

 

 

382

 

 

1,480

 

 

608,838

 

 

610,318

 

Consumer

 

 

910

 

 

95

 

 

413

 

 

387

 

 

1,418

 

 

53,750

 

 

55,168

 

Foreign

 

 

931

 

 

425

 

 

397

 

 

11

 

 

1,753

 

 

165,467

 

 

167,220

 

Total past due loans

 

$

17,299

 

$

6,327

 

$

37,774

 

$

5,226

 

$

61,400

 

$

5,903,288

 

$

5,964,688

 

 

The increase in the commercial real estate: farmland and commercial in the 90 days and greater category at December 31, 2017 compared to December 31, 2016 can be attributed to a relationship that is secured by a water park that is currently classified as Impaired.  The Company’s internal classified report is segregated into the following categories: (i) “Special Review Credits,” (ii) “Watch List—Pass Credits,” or (iii) “Watch List—Substandard Credits.” The loans placed in the “Special Review Credits” category reflect the Company’s opinion that the loans reflect potential weakness which require monitoring on a more frequent basis. The “Special Review Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the “Watch List—Pass Credits” category reflect the Company’s opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant “extra attention.” The “Watch List—Pass Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the “Watch List—Substandard Credits” classification are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest. Furthermore, there is the possibility that some future loss could be sustained by the Company if such weaknesses are not corrected. For loans that are classified as impaired, management evaluates these credits in accordance with the provision of. ASC 310‑10, “Receivables,” and, if deemed necessary, a specific reserve is allocated to the credit. The specific reserve allocated under ASC 310‑10, is based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent. Substantially all of the Company’s loans evaluated as impaired under ASC 310‑10 are measured using the fair value of collateral method. In limited cases, the Company may use other methods to determine the specific reserve of a loan under ASC 310‑10 if such loan is not collateral dependent.

The allowance based on historical loss experience on the Company’s remaining loan portfolio, which includes the “Special Review Credits,” “Watch List—Pass Credits,” and “Watch List—Substandard Credits” is determined by segregating the remaining loan portfolio into certain categories such as commercial loans, installment loans, international loans, loan concentrations and overdrafts. Installment loans are then further segregated by number of days past due. A historical loss percentage, adjusted for (i) management’s evaluation of changes in lending policies and procedures, (ii) current economic conditions in the market area served by the Company, (iii) other risk factors, (iv) the effectiveness of the internal loan review function, (v) changes in loan portfolios, and (vi) the composition and concentration of credit volume is applied to each category. Each category is then added together to determine the allowance allocated under ASC 450‑20.

A summary of the loan portfolio by credit quality indicator by loan class is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

Special

 

Watch

 

Watch List—

 

Watch List—

 

 

 

Pass

 

Review

 

List—Pass

 

Substandard

 

Impaired

 

 

 

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

905,707

    

$

 —

    

$

3,170

    

$

159,643

    

$

17,947

 

Commercial real estate: other construction & land development

 

 

1,616,604

 

 

1,288

 

 

672

 

 

62,531

 

 

2,455

 

Commercial real estate: farmland & commercial

 

 

1,863,763

 

 

5,134

 

 

41,820

 

 

99,445

 

 

33,123

 

Commercial real estate: multifamily

 

 

192,440

 

 

 —

 

 

 —

 

 

 —

 

 

476

 

Residential: first lien

 

 

425,811

 

 

40

 

 

 —

 

 

74

 

 

6,852

 

Residential: junior lien

 

 

699,875

 

 

150

 

 

 —

 

 

 —

 

 

723

 

Consumer

 

 

48,262

 

 

 —

 

 

 —

 

 

 —

 

 

1,281

 

Foreign

 

 

158,539

 

 

 —

 

 

 —

 

 

 —

 

 

347

 

Total

 

$

5,911,001

 

$

6,612

 

$

45,662

 

$

321,693

 

$

63,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

Special

 

Watch

 

Watch List—

 

Watch List—

 

 

 

Pass

 

Review

 

List—Pass

 

Substandard

 

Impaired

 

 

 

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

720,350

    

$

90,746

    

$

1,121

    

$

75,038

    

$

22,412

 

Commercial real estate: other construction & land development

 

 

1,648,633

 

 

1,986

 

 

 —

 

 

61,480

 

 

4,776

 

Commercial real estate: farmland & commercial

 

 

1,792,542

 

 

7,983

 

 

59,872

 

 

71,863

 

 

10,810

 

Commercial real estate: multifamily

 

 

139,914

 

 

 —

 

 

 —

 

 

 —

 

 

552

 

Residential: first lien

 

 

413,638

 

 

814

 

 

 —

 

 

616

 

 

6,836

 

Residential: junior lien

 

 

609,190

 

 

150

 

 

 —

 

 

 —

 

 

978

 

Consumer

 

 

53,873

 

 

 —

 

 

 —

 

 

 —

 

 

1,295

 

Foreign

 

 

166,474

 

 

 —

 

 

 —

 

 

 —

 

 

746

 

Total

 

$

5,544,614

 

$

101,679

 

$

60,993

 

$

208,997

 

$

48,405

 

 

 

 

 

 

The decrease in Special review credits for December 31, 2017 compared to December 31, 2016 can be attributed to the reclassification of a relationship secured by barges used in the transportation of petroleum products from Special Review to Watch List - Substandard and by the reclassification of a relationship secured by equipment used in oil and gas production from Special Review to the Pass category.  The decrease in the Watch List – Pass credits for December 31, 2017 compared to December 31, 2016 can be attributed to a relationship secured by real estate from Watch List – Pass to the Pass category.  The increase in Watch List – Substandard credits at December 31, 2017 compared to December 31, 2016 can be primarily attributed to the relationship mentioned above, in addition to the reclassification of three additional relationships from Pass to Watch List – Substandard.  One such relationship is in the oil and gas production business, one is in the water park business and is secured by a water park, and one is secured by construction equipment.  Additionally, there was an increase in the outstanding balance on a relationship primarily secured by transportation equipment, which was already classified as Watch List-Substandard at December 31, 2016.