XML 19 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income:      
Loans, including fees $ 322,508 $ 297,820 $ 297,283
Investment securities:      
Taxable 82,347 79,533 88,008
Tax-exempt 9,656 10,356 11,319
Other interest income 625 205 144
Total interest income 415,136 387,914 396,754
Interest expense:      
Savings deposits 6,208 4,562 3,593
Time deposits 9,736 9,963 11,233
Securities sold under repurchase agreements 6,617 20,876 23,777
Other borrowings 10,978 3,128 1,615
Junior subordinated deferrable interest debentures 5,392 4,600 4,099
Total interest expense 38,931 43,129 44,317
Net interest income 376,205 344,785 352,437
Provision for probable loan losses 11,221 19,859 24,405
Net interest income after provision for probable loan losses 364,984 324,926 328,032
Non-interest income:      
Service charges on deposit accounts 72,868 73,581 78,825
Other service charges, commissions and fees      
Banking 44,964 46,267 44,971
Non-banking 7,345 7,006 7,223
Investment securities transactions, net (4,774) (2,626) (3,682)
Other investments, net 18,918 23,827 16,969
Other income 11,085 13,647 11,428
Total non-interest income 150,406 161,702 155,734
Non-interest expense:      
Employee compensation and benefits 132,750 128,661 125,135
Occupancy 28,439 26,583 28,019
Depreciation of bank premises and equipment 25,281 24,738 25,009
Professional fees 13,650 13,672 12,278
Deposit insurance assessments 3,294 5,777 5,938
Net expense, other real estate owned 965 5,688 5,695
Amortization of identified intangible assets 25 128 644
Advertising 7,854 7,814 7,585
Early termination fee - securities sold under repurchase agreements 5,765 7,042 3,510
Software and software maintenance 19,189 15,087 11,225
Impairment charges (Total other-than-temporary impairment charges, $0 net of $0, $793 net of $1,147, and $371 net of $1,325 included in other comprehensive loss)   354 954
Other 56,536 54,081 50,932
Total non-interest expense 293,748 289,625 276,924
Income before income taxes 221,642 197,003 206,842
Provision for income taxes 64,206 63,071 70,116
Net income $ 157,436 $ 133,932 $ 136,726
Basic earnings per common share:      
Weighted average number of shares outstanding (in shares) 66,046,155 65,967,989 66,411,193
Net income (in dollars per share) $ 2.38 $ 2.03 $ 2.06
Fully diluted earnings per common share:      
Weighted average number of shares outstanding (in shares) 66,778,436 66,313,490 66,636,353
Net income (in dollars per share) $ 2.36 $ 2.02 $ 2.05