XML 62 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes  
Schedule of current and deferred portions of net income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

 

(Dollars in Thousands)

 

Current

    

 

    

    

 

    

    

 

    

 

U.S.

 

$

56,974

 

$

52,403

 

$

65,196

 

State

 

 

2,662

 

 

3,362

 

 

5,258

 

Foreign

 

 

 —

 

 

 —

 

 

(6)

 

Total current taxes

 

 

59,636

 

 

55,765

 

 

70,448

 

Deferred

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

4,620

 

 

7,279

 

 

(261)

 

State

 

 

(50)

 

 

27

 

 

(71)

 

Total deferred taxes

 

 

4,570

 

 

7,306

 

 

(332)

 

Total income taxes

 

$

64,206

 

$

63,071

 

$

70,116

 

 

Schedule of income tax expense differences from the amount computed by applying the U.S. Federal income tax rate to income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

 

(Dollars in Thousands)

 

Computed expected tax expense

    

$

77,643

    

$

69,253

    

$

72,389

 

Change in taxes resulting from:

 

 

 

 

 

 

 

 

 

 

Tax-exempt interest income

 

 

(4,701)

 

 

(3,940)

 

 

(3,910)

 

State tax, net of federal income taxes, tax credit and refunds

 

 

1,697

 

 

3,287

 

 

3,371

 

Resolution of IRS exam

 

 

(4,985)

 

 

 —

 

 

 —

 

Other investment income

 

 

(3,198)

 

 

(3,694)

 

 

(3,540)

 

Deferred tax adjustment due to federal tax rate change

 

 

(3,168)

 

 

 —

 

 

 —

 

Other

 

 

918

 

 

(1,835)

 

 

1,806

 

Actual tax expense

 

$

64,206

 

$

63,071

 

$

70,116

 

 

Schedule of tax effects of temporary difference that give rise to significant portions of the deferred tax assets and deferred tax liabilities

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

 

(Dollars in Thousands)

 

Deferred tax assets:

    

 

    

    

 

    

 

Loans receivable, principally due to the allowance for probable loan losses

 

$

14,546

 

$

24,315

 

Other real estate owned

 

 

2,053

 

 

3,652

 

Impairment charges on available-for-sale securities

 

 

844

 

 

6,086

 

Accrued expenses

 

 

81

 

 

137

 

Net unrealized losses on available for sale investment securities

 

 

9,680

 

 

14,791

 

Other

 

 

4,434

 

 

6,917

 

Total deferred tax assets

 

 

31,638

 

 

55,898

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Bank premises and equipment, principally due to differences on depreciation

 

 

(10,940)

 

 

(19,837)

 

Identified intangible assets and goodwill

 

 

(13,417)

 

 

(21,386)

 

Other

 

 

(12,474)

 

 

(16,300)

 

Total deferred tax liabilities

 

 

(36,831)

 

 

(57,523)

 

Net deferred tax liability

 

$

(5,193)

 

$

(1,625)