XML 116 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Allowance for Probable Loan Losses (Tables)
12 Months Ended
Dec. 31, 2019
Loans individually or collectively evaluated for their impairment and related allowance, by loan class

December 31, 2019

 

Domestic

Foreign

 

Commercial

 

real estate:

 

 

other

 

Commercial

 

construction &

 

real estate:

Commercial

 

land

farmland &

real estate:

Residential:

Residential:

Commercial

development

commercial

multifamily

first lien

junior lien

Consumer

Foreign

Total

 

(Dollars in Thousands)

Balance at December 31,

    

$

12,596

    

$

15,123

    

$

19,353

    

$

1,808

    

$

3,467

    

$

7,719

    

$

447

    

$

871

    

$

61,384

Losses charge to allowance

 

(14,412)

 

(39)

 

(7,353)

 

 

(201)

 

(435)

 

(487)

 

(1)

 

(22,928)

Recoveries credited to allowance

 

2,196

 

113

 

318

 

 

26

 

286

 

40

 

 

2,979

Net losses charged to allowance

 

(12,216)

 

74

 

(7,035)

 

 

(175)

 

(149)

 

(447)

 

(1)

 

(19,949)

Provision (credit) charged to operations

 

10,765

 

2,955

 

4,215

 

(22)

 

470

 

(35)

 

542

 

(47)

 

18,843

Balance at December 31,

$

11,145

$

18,152

$

16,533

$

1,786

$

3,762

$

7,535

$

542

$

823

$

60,278

December 31, 2018

 

Domestic

Foreign

 

Commercial

 

real estate:

 

 

other

 

Commercial

 

 

construction &

 

real estate:

Commercial

 

land

farmland &

real estate:

Residential:

Residential:

Commercial

 

development

commercial

multifamily

first lien

junior lien

Consumer

Foreign

Total

 

(Dollars in Thousands)

Balance at December 31,

    

$

27,905

$

11,675

$

16,663

$

1,109

$

2,950

$

6,103

$

440

$

842

    

$

67,687

Losses charge to allowance

 

(14,220)

 

(1)

 

(70)

 

 

(122)

 

(347)

 

(362)

 

(3)

 

(15,125)

Recoveries credited to allowance

 

1,981

 

25

 

246

 

 

36

 

369

 

43

 

10

 

2,710

Net losses charged to allowance

 

(12,239)

 

24

 

176

 

 

(86)

 

22

 

(319)

 

7

 

(12,415)

Provision (credit) charged to operations

 

(3,070)

 

3,424

 

2,514

 

699

 

603

 

1,594

 

326

 

22

 

6,112

Balance at December 31,

$

12,596

$

15,123

$

19,353

$

1,808

$

3,467

$

7,719

$

447

$

871

$

61,384

December 31, 2017

 

Domestic

Foreign

 

Commercial

 

real estate:

 

 

other

 

Commercial

 

 

 

construction &

 

real estate:

Commercial

 

 

land

farmland &

real estate:

Residential:

Residential:

 

Commercial

 

development

commercial

multifamily

first lien

junior lien

Consumer

Foreign

Total

 

 

(Dollars in Thousands)

 

Balance at December 31,

    

$

25,649

    

$

13,889

    

$

16,731

    

$

806

    

$

2,455

    

$

3,716

    

$

531

    

$

884

    

$

64,661

Losses charge to allowance

 

(12,094)

 

(213)

 

(40)

 

 

(101)

 

(340)

 

(309)

 

(1)

 

(13,098)

Recoveries credited to allowance

 

4,020

 

21

 

527

 

 

11

 

258

 

45

 

21

 

4,903

Net losses charged to allowance

 

(8,074)

 

(192)

 

487

 

 

(90)

 

(82)

 

(264)

 

20

 

(8,195)

Provision (credit) charged to operations

 

10,330

 

(2,022)

 

(555)

 

303

 

585

 

2,469

 

173

 

(62)

 

11,221

Balance at December 31,

$

27,905

$

11,675

$

16,663

$

1,109

$

2,950

$

6,103

$

440

$

842

$

67,687

December 31, 2019

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

1,935

    

$

249

    

$

1,290,725

    

$

10,895

Commercial real estate: other construction & land development

 

938

 

116

 

2,184,945

 

18,037

Commercial real estate: farmland & commercial

 

1,208

 

 

1,895,539

 

16,533

Commercial real estate: multifamily

 

165

 

 

190,265

 

1,786

Residential: first lien

 

6,278

 

 

427,623

 

3,762

Residential: junior lien

 

692

 

 

705,784

 

7,535

Consumer

 

1,195

 

 

46,605

 

542

Foreign

 

264

 

 

140,785

 

823

Total

$

12,675

$

365

$

6,882,271

$

59,913

December 31, 2018

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

9,179

    

$

656

    

$

1,119,790

    

$

11,940

Commercial real estate: other construction & land development

 

2,092

 

116

 

1,884,139

 

15,007

Commercial real estate: farmland & commercial

 

3,509

 

 

1,946,389

 

19,353

Commercial real estate: multifamily

 

507

 

 

225,750

 

1,808

Residential: first lien

 

6,244

 

 

439,556

 

3,467

Residential: junior lien

 

901

 

 

726,400

 

7,719

Consumer

 

1,175

 

 

45,141

 

447

Foreign

 

293

 

 

150,224

 

871

Total

$

23,900

$

772

$

6,537,389

$

60,612

Loans accounted on non-accrual basis, by loan class

December 31, 2019

December 31, 2018

(Dollars in Thousands)

Domestic

Commercial

    

$

1,901

    

$

9,143

Commercial real estate: other construction & land development

 

938

 

2,092

Commercial real estate: farmland & commercial

 

1,208

 

3,509

Commercial real estate: multifamily

 

165

 

507

Residential: first lien

 

670

 

347

Residential: junior lien

 

 

171

Consumer

 

4

 

22

Total non-accrual loans

$

4,886

$

15,791

Impaired loans, by loan class

December 31, 2019

Unpaid

Average

Recorded

Principal

Related

Recorded

Interest

Investment

Balance

Allowance

Investment

Recognized

(Dollars in Thousands)

Loans with Related Allowance

    

    

    

    

    

    

    

    

Domestic

Commercial

$

510

$

516

$

249

$

514

$

Commercial real estate: other construction & land development

126

169

116

 

131

 

Total impaired loans with related allowance

$

636

$

685

$

365

$

645

$

December 31, 2019

Unpaid

Average

Recorded

Principal

Recorded

Interest

Investment

Balance

Investment

Recognized

(Dollars in Thousands)

Loans with No Related Allowance

    

    

    

    

    

    

    

    

Domestic

Commercial

$

1,425

$

1,516

$

18,794

$

2

Commercial real estate: other construction & land development

 

812

 

1,133

 

1,737

 

Commercial real estate: farmland & commercial

 

1,208

 

1,841

 

22,357

 

Commercial real estate: multifamily

 

165

 

168

 

651

 

Residential: first lien

 

6,278

 

6,445

 

6,988

 

309

Residential: junior lien

 

692

 

692

 

1,023

 

42

Consumer

 

1,195

 

1,196

 

1,117

 

Foreign

 

264

 

264

 

278

 

12

Total impaired loans with no related allowance

$

12,039

$

13,255

$

52,945

$

365

December 31, 2018

Unpaid

Average

Recorded

Principal

Related

Recorded

Interest

Investment

Balance

Allowance

Investment

Recognized

(Dollars in Thousands)

Loans with Related Allowance

    

    

    

    

    

    

    

    

Domestic

Commercial

$

1,563

$

2,161

$

656

$

1,741

$

Commercial real estate: other construction & land development

135

169

116

 

141

 

Total impaired loans with related allowance

$

1,698

$

2,330

$

772

$

1,882

$

December 31, 2018

Unpaid

Average

 

Recorded

Principal

Recorded

Interest

 

Investment

Balance

Investment

Recognized

 

(Dollars in Thousands)

Loans with No Related Allowance

Domestic

Commercial

    

$

7,616

$

7,730

$

16,194

$

3

Commercial real estate: other construction & land development

 

1,957

 

2,205

 

2,151

 

Commercial real estate: farmland & commercial

 

3,509

 

4,031

 

36,632

 

Commercial real estate: multifamily

 

507

 

538

 

565

 

Residential: first lien

 

6,244

 

6,386

 

7,136

 

305

Residential: junior lien

 

901

 

911

 

976

 

44

Consumer

 

1,175

 

1,190

 

1,211

 

2

Foreign

 

293

 

293

 

327

 

14

Total impaired loans with no related allowance

$

22,202

$

23,284

$

65,192

$

368

Loans accounted for as trouble debt restructuring, by loan class

    

December 31, 2019

    

December 31, 2018

(Dollars in Thousands)

Domestic

Commercial

 

$

32

 

$

35

Residential: first lien

5,608

5,947

Residential: junior lien

692

730

Consumer

1,192

1,153

Foreign

264

293

Total troubled debt restructuring

$

7,788

$

8,158

Information regarding the aging of past due loans, by loan class

December 31, 2019

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

(Dollars in Thousands)

Domestic

Commercial

    

$

3,134

    

$

626

    

$

1,292

    

$

421

    

$

5,052

    

$

1,287,608

    

$

1,292,660

Commercial real estate: other construction & land development

 

509

 

55

 

 

 

564

 

2,185,319

 

2,185,883

Commercial real estate: farmland & commercial

 

8,058

 

2,031

 

54,928

 

54,878

 

65,017

 

1,831,730

 

1,896,747

Commercial real estate: multifamily

 

313

 

 

165

 

 

478

 

189,952

 

190,430

Residential: first lien

 

3,229

 

1,670

 

3,660

 

3,107

 

8,559

 

425,342

 

433,901

Residential: junior lien

 

1,112

 

477

 

1,200

 

1,200

 

2,789

 

703,687

 

706,476

Consumer

 

467

 

75

 

88

 

88

 

630

 

47,170

 

47,800

Foreign

 

1,347

 

3

 

11

 

11

 

1,361

 

139,688

 

141,049

Total past due loans

$

18,169

$

4,937

$

61,344

$

59,705

$

84,450

$

6,810,496

$

6,894,946

December 31, 2018

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

 

(Dollars in Thousands)

Domestic

    

    

    

    

    

    

    

    

    

    

    

    

    

    

Commercial

$

4,651

    

$

1,089

    

$

19,851

    

$

10,890

    

$

25,591

    

$

1,103,378

    

$

1,128,969

Commercial real estate: other construction & land development

 

727

 

1,707

 

922

 

16

 

3,356

 

1,882,875

 

1,886,231

Commercial real estate: farmland & commercial

 

2,928

 

784

 

27,239

 

24,910

 

30,951

 

1,918,947

 

1,949,898

Commercial real estate: multifamily

 

927

 

 

578

 

71

 

1,505

 

224,752

 

226,257

Residential: first lien

 

3,998

 

1,677

 

3,362

 

3,079

 

9,037

 

436,763

 

445,800

Residential: junior lien

 

1,155

 

618

 

1,108

 

937

 

2,881

 

724,420

 

727,301

Consumer

 

486

 

19

 

45

 

32

 

550

 

45,766

 

46,316

Foreign

 

1,106

 

117

 

739

 

739

 

1,962

 

148,555

 

150,517

Total past due loans

$

15,978

$

6,011

$

53,844

$

40,674

$

75,833

$

6,485,456

$

6,561,289

Summary of the loan portfolio by credit quality indicator, by loan class

December 31, 2019

Special

Watch

Watch List—

Watch List—

Pass

Review

List—Pass

Substandard

Impaired

(Dollars in Thousands)

Domestic

Commercial

    

$

1,228,110

    

$

569

    

$

39

    

$

62,007

    

$

1,935

Commercial real estate: other construction & land development

 

2,090,370

 

18,721

 

41,949

 

33,905

 

938

Commercial real estate: farmland & commercial

 

1,710,446

 

13,184

 

20,183

 

151,726

 

1,208

Commercial real estate: multifamily

 

190,265

 

 

 

 

165

Residential: first lien

 

426,546

 

253

 

144

 

680

 

6,278

Residential: junior lien

 

704,958

 

826

 

 

 

692

Consumer

 

46,605

 

 

 

 

1,195

Foreign

 

140,785

 

 

 

 

264

Total

$

6,538,085

$

33,553

$

62,315

$

248,318

$

12,675

December 31, 2018

Special

Watch

Watch List—

Watch List—

Pass

Review

List—Pass

Substandard

Impaired

(Dollars in Thousands)

Domestic

Commercial

    

$

998,625

    

$

441

    

$

44,544

    

$

76,180

    

$

9,179

Commercial real estate: other construction & land development

 

1,817,098

 

1,648

 

9,055

 

56,338

 

2,092

Commercial real estate: farmland & commercial

 

1,726,711

 

62,046

 

38,373

 

119,259

 

3,509

Commercial real estate: multifamily

 

224,823

 

 

 

927

 

507

Residential: first lien

 

438,773

 

 

142

 

641

 

6,244

Residential: junior lien

 

725,538

 

 

862

 

 

901

Consumer

 

45,141

 

 

 

 

1,175

Foreign

 

150,224

 

 

 

 

293

Total

$

6,126,933

$

64,135

$

92,976

$

253,345

$

23,900