XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2020
Allowance for Credit Losses  
Loans individually or collectively evaluated for their impairment and related allowance, by loan class

Three Months Ended September 30, 2020

Domestic

Foreign

 

    

    

Commercial

    

    

    

    

    

    

    

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at June 30, 2020

$

20,079

$

40,924

$

18,711

$

1,864

$

3,208

$

8,964

$

288

$

516

$

94,554

Losses charged to allowance

 

(1,735)

(87)

(3)

(62)

 

(1,887)

Recoveries credited to allowance

 

523

14

86

8

51

46

 

728

Net (losses) recoveries charged to allowance

 

(1,212)

 

14

 

86

 

 

(79)

 

48

 

(16)

 

 

(1,159)

Provision charged (credited) to operations

 

3,277

(2,855)

4,892

2,639

400

293

2

122

 

8,770

Balance at September 30, 2020

$

22,144

$

38,083

$

23,689

$

4,503

$

3,529

$

9,305

$

274

$

638

$

102,165

Three Months Ended September 30, 2019

Domestic

Foreign

 

    

    

Commercial

    

    

    

    

    

    

    

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at June 30, 2019

$

11,780

$

15,273

$

17,029

$

1,849

$

3,627

$

7,312

$

488

$

845

$

58,203

Losses charged to allowance

 

(3,231)

 

 

(468)

 

(164)

 

(214)

 

(216)

 

 

(4,293)

Recoveries credited to allowance

 

585

 

4

 

10

 

 

3

 

65

 

5

 

 

672

Net (losses) recoveries charged to allowance

 

(2,646)

 

4

 

(458)

 

 

(161)

 

(149)

 

(211)

 

 

(3,621)

Provision charged (credited) to operations

 

1,837

 

1,573

 

230

 

350

 

263

 

852

 

199

 

(26)

 

5,278

Balance at September 30, 2019

$

10,971

$

16,850

$

16,801

$

2,199

$

3,729

$

8,015

$

476

$

819

$

59,860

Nine Months Ended September 30, 2020

Domestic

Foreign

    

    

Commercial

    

    

    

    

    

    

    

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at December 31, 2019

$

11,145

$

18,152

$

16,533

$

1,786

$

3,762

$

7,535

$

542

$

823

$

60,278

Adoption of ASU 2016-13

4,247

13,391

(4,292)

(355)

(1,580)

(429)

(225)

(410)

10,347

Losses charged to allowance

 

(6,696)

(19)

(55)

(123)

(124)

(192)

 

(7,209)

Recoveries credited to allowance

 

1,793

15

107

10

171

58

 

2,154

Net (losses) recoveries charged to allowance

 

(4,903)

 

(4)

 

52

 

 

(113)

 

47

 

(134)

 

 

(5,055)

Provision charged to operations

 

11,655

6,544

11,396

3,072

1,460

2,152

91

225

 

36,595

Balance at September 30, 2020

$

22,144

$

38,083

$

23,689

$

4,503

$

3,529

$

9,305

$

274

$

638

$

102,165

Nine Months Ended September 30, 2019

Domestic

Foreign

 

    

    

Commercial

    

    

    

    

    

    

    

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at December 31, 2018

$

12,596

$

15,123

$

19,353

$

1,808

$

3,467

$

7,719

$

447

$

871

$

61,384

Losses charged to allowance

 

(11,011)

 

(7,347)

 

 

(166)

 

(314)

 

(334)

 

 

(19,172)

Recoveries credited to allowance

 

1,631

 

80

 

308

 

 

14

 

222

 

30

 

 

2,285

Net (losses) recoveries charged to allowance

 

(9,380)

 

80

 

(7,039)

 

 

(152)

 

(92)

 

(304)

 

 

(16,887)

Provision charged (credited) to operations

 

7,755

 

1,647

 

4,487

 

391

 

414

 

388

 

333

 

(52)

 

15,363

Balance at September 30, 2019

$

10,971

$

16,850

$

16,801

$

2,199

$

3,729

$

8,015

$

476

$

819

$

59,860

September 30, 2020

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

1,444

    

$

411

    

$

1,876,535

    

$

21,733

Commercial real estate: other construction & land development

 

911

 

70

 

1,942,519

 

38,013

Commercial real estate: farmland & commercial

 

501

 

 

2,110,448

 

23,689

Commercial real estate: multifamily

 

137

 

 

437,801

 

4,503

Residential: first lien

 

243

 

 

409,772

 

3,529

Residential: junior lien

 

38

 

 

623,593

 

9,305

Consumer

 

3

 

 

41,107

 

274

Foreign

 

 

 

144,183

 

638

Total

$

3,277

$

481

$

7,585,958

$

101,684

December 31, 2019

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

1,935

    

$

249

    

$

1,290,725

    

$

10,895

Commercial real estate: other construction & land development

 

938

 

116

 

2,184,945

 

18,037

Commercial real estate: farmland & commercial

 

1,208

 

 

1,895,539

 

16,533

Commercial real estate: multifamily

 

165

 

 

190,265

 

1,786

Residential: first lien

 

6,278

 

 

427,623

 

3,762

Residential: junior lien

 

692

 

 

705,784

 

7,535

Consumer

 

1,195

 

 

46,605

 

542

Foreign

 

264

 

 

140,785

 

823

Total

$

12,675

$

365

$

6,882,271

$

59,913

Loans accounted on non-accrual basis, by loan class

September 30, 2020

December 31, 2019

(Dollars in Thousands)

Domestic

Commercial

    

$

1,444

    

$

1,901

Commercial real estate: other construction & land development

 

911

 

938

Commercial real estate: farmland & commercial

 

501

 

1,208

Commercial real estate: multifamily

 

137

 

165

Residential: first lien

 

727

 

670

Residential: junior lien

 

38

 

Consumer

 

3

 

4

Total non-accrual loans

$

3,761

$

4,886

Impaired loans, by loan class

The following tables detail key information regarding our doubtful (previously referred to as impaired prior to the adoption of ASU 2016-13) loans by loan class at December 31, 2019, in accordance with ASC 310 prior to the adoption of ASU 2016-13:

December 31, 2019

Unpaid

Average

Recorded

Principal

Related

Recorded

Interest

Investment

Balance

Allowance

Investment

Recognized

(Dollars in Thousands)

Loans with Related Allowance

    

    

    

    

    

    

Domestic

Commercial

$

510

$

516

$

249

$

514

$

Commercial real estate: other construction & land development

126

169

116

131

Total impaired loans with related allowance

$

636

$

685

$

365

$

645

$

December 31, 2019

Unpaid

 

Average

Recorded

Principal

 

Recorded

Interest

Investment

Balance

 

Investment

Recognized

(Dollars in Thousands)

Loans with No Related Allowance

Domestic

Commercial

    

$

1,425

$

1,516

$

16,194

$

3

Commercial real estate: other construction & land development

 

812

 

1,133

 

2,151

 

Commercial real estate: farmland & commercial

 

1,208

 

1,841

 

36,632

 

Commercial real estate: multifamily

 

165

 

168

 

565

 

Residential: first lien

 

6,278

 

6,445

 

7,136

 

305

Residential: junior lien

 

692

 

692

 

976

 

44

Consumer

 

1,195

 

1,196

 

1,211

 

2

Foreign

 

264

 

264

 

327

 

14

Total impaired loans with no related allowance

$

12,039

$

13,255

$

65,192

$

368

The following table details key information regarding our doubtful (previously referred to as impaired prior to the adoption of ASU 2016-13) loans by loan class at September 30, 2019, in accordance with ASC 310 prior to the adoption of ASU 2016-13:

September 30, 2019

Quarter to Date

Year to Date

Average

Average

Recorded

Interest

Recorded

Interest

Investment

Recognized

Investment

Recognized

(Dollars in Thousands)

Loans with Related Allowance

    

    

    

    

Domestic

Commercial

$

602

$

$

616

$

Commercial real estate: other construction & land development

 

129

 

 

132

 

Total impaired loans with related allowance

$

731

$

$

748

$

September 30, 2019

Quarter to Date

Year to Date

Average

 

Average

Recorded

Interest

 

Recorded

Interest

Investment

Recognized

 

Investment

Recognized

(Dollars in Thousands)

Loans with No Related Allowance

Domestic

Commercial

    

$

8,002

$

1

$

17,945

$

2

Commercial real estate: other construction & land development

 

1,674

 

 

1,767

 

Commercial real estate: farmland & commercial

 

3,222

 

 

22,389

 

Commercial real estate: multifamily

 

653

 

 

656

 

Residential: first lien

 

6,427

 

78

 

6,698

 

231

Residential: junior lien

 

914

 

10

 

1,028

 

32

Consumer

 

1,131

 

 

1,088

 

Foreign

 

274

 

3

 

281

 

9

Total impaired loans with no related allowance

$

22,297

$

92

$

51,852

$

274

Loans accounted for as trouble debt restructuring, by Watch List Doubtful loans

    

September 30, 2020

    

December 31, 2019

(Dollars in Thousands)

Domestic

Commercial

 

$

 

$

32

Residential: first lien

4,149

5,608

Residential: junior lien

557

692

Consumer

888

1,192

Foreign

241

264

Total troubled debt restructuring

$

5,835

$

7,788

Information regarding the aging of past due loans, by loan class

September 30, 2020

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

(Dollars in Thousands)

Domestic

Commercial

    

$

3,079

    

$

238

    

$

1,439

    

$

971

    

$

4,756

    

$

1,873,223

    

$

1,877,979

Commercial real estate: other construction & land development

 

2,242

 

16,603

 

142

 

142

 

18,987

 

1,924,443

 

1,943,430

Commercial real estate: farmland & commercial

 

1,702

 

259

 

 

 

1,961

 

2,108,989

 

2,110,950

Commercial real estate: multifamily

 

22

 

137

 

 

 

159

 

437,778

 

437,937

Residential: first lien

 

2,288

 

910

 

6,427

 

5,963

 

9,625

 

400,390

 

410,015

Residential: junior lien

 

564

 

722

 

945

 

945

 

2,231

 

621,400

 

623,631

Consumer

 

460

 

35

 

36

 

33

 

531

 

40,579

 

41,110

Foreign

 

461

 

250

 

205

 

205

 

916

 

143,267

 

144,183

Total past due loans

$

10,818

$

19,154

$

9,194

$

8,259

$

39,166

$

7,550,069

$

7,589,235

December 31, 2019

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

 

(Dollars in Thousands)

Domestic

    

    

    

    

    

    

    

    

    

    

    

    

    

    

Commercial

$

3,134

    

$

626

    

$

1,292

    

$

421

    

$

5,052

    

$

1,287,608

    

$

1,292,660

Commercial real estate: other construction & land development

 

509

 

55

 

 

 

564

 

2,185,319

 

2,185,883

Commercial real estate: farmland & commercial

 

8,058

 

2,031

 

54,928

 

54,878

 

65,017

 

1,831,730

 

1,896,747

Commercial real estate: multifamily

 

313

 

 

165

 

 

478

 

189,952

 

190,430

Residential: first lien

 

3,229

 

1,670

 

3,660

 

3,107

 

8,559

 

425,342

 

433,901

Residential: junior lien

 

1,112

 

477

 

1,200

 

1,200

 

2,789

 

703,687

 

706,476

Consumer

 

467

 

75

 

88

 

88

 

630

 

47,170

 

47,800

Foreign

 

1,347

 

3

 

11

 

11

 

1,361

 

139,688

 

141,049

Total past due loans

$

18,169

$

4,937

$

61,344

$

59,705

$

84,450

$

6,810,496

$

6,894,946

Summary of the loan portfolio by credit quality indicator, by loan class

    

2020

    

2019

    

2018

    

2017

    

2016

    

Prior

    

Total

(Dollars in Thousands)

Balance at September 30, 2020

Domestic

Commercial

    

Pass

$

1,092,774

$

307,257

$

171,592

$

133,566

$

19,838

$

11,571

$

1,736,598

Special Review

72,904

393

73,297

Watch List - Pass

1,227

34,757

29,658

22

65,664

Watch List - Substandard

653

323

976

Watch List - Doubtful

799

314

163

168

1,444

Total Commercial

$

1,167,704

$

342,721

$

202,066

$

133,734

$

20,161

$

11,593

$

1,877,979

Commercial real estate: other construction & land development

Pass

$

613,492

$

665,095

$

450,605

$

132,837

$

13,965

$

7,602

$

1,883,596

Special Review

12,625

12,625

Watch List - Pass

2,344

25,185

27,529

Watch List - Substandard

18,769

18,769

Watch List - Doubtful

118

793

911

Total Commercial real estate: other construction & land development

$

647,348

$

691,073

$

450,605

$

132,837

$

13,965

$

7,602

$

1,943,430

Commercial real estate: farmland & commercial

 

Pass

$

561,310

$

524,354

$

333,348

$

201,824

$

200,296

$

143,109

$

1,964,241

Special Review

1,368

4,792

179

3,228

9,567

Watch List - Pass

25,467

8,885

20,482

8,879

7,448

1

71,162

Watch List - Substandard

3,315

55,728

168

2,293

478

3,497

65,479

Watch List - Doubtful

221

38

242

501

Total Commercial real estate: farmland & commercial

$

591,460

$

589,188

$

358,790

$

213,213

$

211,450

$

146,849

$

2,110,950

Commercial real estate: multifamily

 

Pass

$

49,110

$

220,573

$

83,584

$

64,674

$

8,392

$

11,467

$

437,800

Watch List - Doubtful

137

137

Total Commercial real estate: multifamily

$

49,247

$

220,573

$

83,584

$

64,674

$

8,392

$

11,467

$

437,937

Residential: first lien

Pass

$

58,068

$

65,854

$

77,011

$

58,475

$

35,966

$

114,140

$

409,514

Watch List - Pass

14

131

1

146

Watch List - Substandard

62

50

112

Watch List - Doubtful

89

88

66

243

Total Residential: first lien

$

58,157

$

65,868

$

77,204

$

58,475

$

36,104

$

114,207

$

410,015

Residential: junior lien

Pass

$

158,909

$

123,056

$

72,302

$

88,890

$

67,720

$

111,075

$

621,952

Special Review

830

811

1,641

Watch List- Doubtful

38

38

Total Residential: junior lien

$

158,909

$

123,886

$

72,340

$

89,701

$

67,720

$

111,075

$

623,631

Consumer

Pass

$

25,683

$

12,392

$

1,360

$

266

$

95

$

1,311

$

41,107

Watch List - Doubtful

3

3

Total Consumer

$

25,683

$

12,392

$

1,360

$

266

$

95

$

1,314

$

41,110

Foreign

 

Pass

$

82,393

$

32,680

$

12,738

$

6,786

$

3,711

$

5,875

$

144,183

Total Foreign

$

82,393

$

32,680

$

12,738

$

6,786

$

3,711

$

5,875

$

144,183

Total Loans

$

2,780,901

$

2,078,381

$

1,258,687

$

699,686

$

361,598

$

409,982

$

7,589,235

December 31, 2019

Special

Watch

Watch List—

Watch List—

Pass

Review

List—Pass

Substandard

Impaired

(Dollars in Thousands)

Domestic

Commercial

    

$

1,228,110

    

$

569

    

$

39

    

$

62,007

    

$

1,935

Commercial real estate: other construction & land development

 

2,090,370

 

18,721

 

41,949

 

33,905

 

938

Commercial real estate: farmland & commercial

 

1,710,446

 

13,184

 

20,183

 

151,726

 

1,208

Commercial real estate: multifamily

 

190,265

 

 

 

 

165

Residential: first lien

 

426,546

 

253

 

144

 

680

 

6,278

Residential: junior lien

 

704,958

 

826

 

 

 

692

Consumer

 

46,605

 

 

 

 

1,195

Foreign

 

140,785

 

 

 

 

264

Total

$

6,538,085

$

33,553

$

62,315

$

248,318

$

12,675