XML 51 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2021
Loans individually or collectively evaluated for their impairment and related allowance, by loan class

December 31, 2021

 

Domestic

Foreign

 

Commercial

 

real estate:

 

 

other

 

Commercial

 

construction &

 

real estate:

Commercial

 

land

farmland &

real estate:

Residential:

Residential:

Commercial

development

commercial

multifamily

first lien

junior lien

Consumer

Foreign

Total

 

(Dollars in Thousands)

Balance at December 31, 2020

    

$

21,908

$

37,612

$

30,000

$

5,051

$

3,874

$

9,570

$

291

$

753

$

109,059

Losses charge to allowance

 

(8,083)

 

(2)

(364)

 

 

(373)

 

(25)

 

(176)

 

(1)

 

(9,024)

Recoveries credited to allowance

 

1,943

 

 

171

 

 

60

 

164

 

46

 

 

2,384

Net losses charged to allowance

 

(6,140)

 

(2)

 

(193)

 

 

(313)

 

139

 

(130)

 

(1)

 

(6,640)

Provision (credit) charged to operations

 

7,410

(2,220)

 

5,847

 

(1,760)

 

512

 

(1,955)

 

111

 

10

 

7,955

Balance at December 31, 2021

$

23,178

$

35,390

$

35,654

$

3,291

$

4,073

$

7,754

$

272

$

762

$

110,374

December 31, 2020

 

Domestic

Foreign

 

Commercial

 

real estate:

 

 

other

 

Commercial

 

 

construction &

 

real estate:

Commercial

 

land

farmland &

real estate:

Residential:

Residential:

Commercial

 

development

commercial

multifamily

first lien

junior lien

Consumer

Foreign

Total

 

(Dollars in Thousands)

Balance at December 31, 2019

    

$

11,145

$

18,152

$

16,533

$

1,786

$

3,762

$

7,535

$

542

$

823

    

$

60,278

Adoption of ASU 2016-13

4,247

13,391

(4,292)

(355)

(1,580)

(429)

(225)

(410)

10,347

Losses charge to allowance

 

(8,936)

 

(19)

(55)

 

 

(160)

 

(124)

 

(280)

 

 

(9,574)

Recoveries credited to allowance

 

2,191

 

35

 

117

 

 

21

 

186

 

69

 

10

 

2,629

Net losses charged to allowance

 

(6,745)

 

16

 

62

 

 

(139)

 

62

 

(211)

 

10

 

(6,945)

Provision (credit) charged to operations

 

13,261

6,053

 

17,697

 

3,620

 

1,831

 

2,402

 

185

 

330

 

45,379

Balance at December 31, 2020

$

21,908

$

37,612

$

30,000

$

5,051

$

3,874

$

9,570

$

291

$

753

$

109,059

December 31, 2019

 

Domestic

Foreign

 

Commercial

 

real estate:

 

 

other

 

Commercial

 

 

 

construction &

 

real estate:

Commercial

 

 

land

farmland &

real estate:

Residential:

Residential:

 

Commercial

 

development

commercial

multifamily

first lien

junior lien

Consumer

Foreign

Total

 

 

(Dollars in Thousands)

 

Balance at December 31, 2018

    

$

12,596

    

$

15,123

    

$

19,353

    

$

1,808

    

$

3,467

    

$

7,719

    

$

447

    

$

871

    

$

61,384

Losses charge to allowance

 

(14,412)

 

(39)

 

(7,353)

 

 

(201)

 

(435)

 

(487)

 

(1)

 

(22,928)

Recoveries credited to allowance

 

2,196

 

113

 

318

 

 

26

 

286

 

40

 

 

2,979

Net losses charged to allowance

 

(12,216)

 

74

 

(7,035)

 

 

(175)

 

(149)

 

(447)

 

(1)

 

(19,949)

Provision (credit) charged to operations

 

10,765

 

2,955

 

4,215

 

(22)

 

470

 

(35)

 

542

 

(47)

 

18,843

Balance at December 31, 2019

$

11,145

$

18,152

$

16,533

$

1,786

$

3,762

$

7,535

$

542

$

823

$

60,278

December 31, 2021

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

298

    

$

29

    

$

1,501,554

    

$

23,149

Commercial real estate: other construction & land development

 

589

 

70

 

1,667,524

 

35,320

Commercial real estate: farmland & commercial

 

562

 

 

2,710,494

 

35,654

Commercial real estate: multifamily

 

131

 

 

284,405

 

3,291

Residential: first lien

 

87

 

 

403,571

 

4,073

Residential: junior lien

 

 

 

464,173

 

7,754

Consumer

 

 

 

40,966

 

272

Foreign

 

 

 

134,797

 

762

Total

$

1,667

$

99

$

7,207,484

$

110,275

December 31, 2020

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

1,189

    

$

209

    

$

1,784,747

    

$

21,699

Commercial real estate: other construction & land development

 

17,496

 

70

 

1,829,261

 

37,542

Commercial real estate: farmland & commercial

 

439

 

 

2,288,869

 

30,000

Commercial real estate: multifamily

 

134

 

 

440,910

 

5,051

Residential: first lien

 

151

 

 

404,968

 

3,874

Residential: junior lien

 

38

 

 

593,987

 

9,570

Consumer

 

 

 

40,595

 

291

Foreign

 

 

 

138,970

 

753

Total

$

19,447

$

279

$

7,522,307

$

108,780

Loans accounted on non-accrual basis, by loan class

December 31, 2021

December 31, 2020

(Dollars in Thousands)

Domestic

Commercial

    

$

298

    

$

1,189

Commercial real estate: other construction & land development

 

589

 

17,496

Commercial real estate: farmland & commercial

 

562

 

439

Commercial real estate: multifamily

 

131

 

134

Residential: first lien

 

341

 

526

Residential: junior lien

 

 

38

Total non-accrual loans

$

1,921

$

19,822

Loans accounted for as trouble debt restructuring, by loan class

    

December 31, 2021

    

December 31, 2020

(Dollars in Thousands)

Domestic

Residential: first lien

$

2,254

$

4,078

Residential: junior lien

105

521

Consumer

878

989

Foreign

16

233

Total troubled debt restructuring

$

3,253

$

5,821

Information regarding the aging of past due loans, by loan class

December 31, 2021

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

(Dollars in Thousands)

Domestic

Commercial

    

$

2,534

    

$

303

    

$

577

    

$

577

    

$

3,414

    

$

1,498,438

    

$

1,501,852

Commercial real estate: other construction & land development

 

499

 

334

 

188

 

188

 

1,021

 

1,667,092

 

1,668,113

Commercial real estate: farmland & commercial

 

18,164

 

172

 

644

 

307

 

18,980

 

2,692,076

 

2,711,056

Commercial real estate: multifamily

 

 

 

 

 

 

284,536

 

284,536

Residential: first lien

 

2,342

 

1,212

 

5,129

 

4,937

 

8,683

 

394,975

 

403,658

Residential: junior lien

 

747

 

115

 

1,055

 

1,055

 

1,917

 

462,256

 

464,173

Consumer

 

231

 

88

 

4

 

4

 

323

 

40,643

 

40,966

Foreign

 

1,319

 

232

 

1,574

 

1,574

 

3,125

 

131,672

 

134,797

Total past due loans

$

25,836

$

2,456

$

9,171

$

8,642

$

37,463

$

7,171,688

$

7,209,151

December 31, 2020

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

 

(Dollars in Thousands)

Domestic

    

    

    

    

    

    

    

    

    

    

    

    

    

    

Commercial

$

1,931

    

$

1,109

    

$

563

    

$

318

    

$

3,603

    

$

1,782,333

    

$

1,785,936

Commercial real estate: other construction & land development

 

1,059

 

854

 

16,587

 

 

18,500

 

1,828,257

 

1,846,757

Commercial real estate: farmland & commercial

 

2,435

 

219

 

186

 

186

 

2,840

 

2,286,468

 

2,289,308

Commercial real estate: multifamily

 

126

 

 

 

 

126

 

440,918

 

441,044

Residential: first lien

 

2,399

 

926

 

6,165

 

5,890

 

9,490

 

395,629

 

405,119

Residential: junior lien

 

561

 

247

 

1,197

 

1,197

 

2,005

 

592,020

 

594,025

Consumer

 

318

 

71

 

79

 

79

 

468

 

40,127

 

40,595

Foreign

 

478

 

180

 

568

 

568

 

1,226

 

137,744

 

138,970

Total past due loans

$

9,307

$

3,606

$

25,345

$

8,238

$

38,258

$

7,503,496

$

7,541,754

Summary of the loan portfolio by credit quality indicator, by loan class

    

2021

    

2020

    

2019

    

2018

    

2017

    

Prior

    

Total

(Dollars in Thousands)

Balance at December 31, 2021

Domestic

Commercial

    

Pass

$

1,041,763

$

167,691

$

77,579

$

58,439

$

37,104

$

5,144

$

1,387,720

Special Review

74,559

497

139

81

75,276

Watch List - Pass

33,920

10

33,930

Watch List - Substandard

3,581

273

716

57

1

4,628

Watch List - Doubtful

224

74

298

Total Commercial

$

1,154,047

$

168,461

$

78,434

$

58,577

$

37,178

$

5,155

$

1,501,852

Commercial real estate: other construction & land development

Pass

$

966,946

$

312,389

$

308,673

$

37,124

$

16,642

$

2,439

$

1,644,213

Special Review

211

211

Watch List - Pass

23,100

23,100

Watch List - Doubtful

485

104

589

Total Commercial real estate: other construction & land development

$

967,431

$

335,593

$

308,884

$

37,124

$

16,642

$

2,439

$

1,668,113

Commercial real estate: farmland & commercial

 

Pass

$

1,001,335

$

680,777

$

288,333

$

417,353

$

96,096

$

97,119

$

2,581,013

Special Review

929

1,292

3,448

61

5,730

Watch List - Pass

18,790

44,059

94

1

62,944

Watch List - Substandard

54,097

3,899

2,355

456

60,807

Watch List - Doubtful

224

337

1

562

Total Commercial real estate: farmland & commercial

$

1,021,054

$

780,449

$

292,569

$

420,801

$

98,606

$

97,577

$

2,711,056

Commercial real estate: multifamily

 

Pass

$

133,152

$

40,766

$

78,609

$

10,632

$

14,217

$

7,029

$

284,405

Watch List - Doubtful

131

131

Total Commercial real estate: multifamily

$

133,152

$

40,897

$

78,609

$

10,632

$

14,217

$

7,029

$

284,536

Residential: first lien

Pass

$

128,742

$

52,725

$

57,249

$

49,259

$

29,477

$

85,838

$

403,290

Watch List - Substandard

56

103

122

281

Watch List - Doubtful

87

87

Total Residential: first lien

$

128,798

$

52,812

$

57,352

$

49,259

$

29,599

$

85,838

$

403,658

Residential: junior lien

Pass

$

130,629

$

123,062

$

59,113

$

30,603

$

40,855

$

79,911

$

464,173

Total Residential: junior lien

$

130,629

$

123,062

$

59,113

$

30,603

$

40,855

$

79,911

$

464,173

Residential: junior lien

Consumer

Pass

$

32,053

$

5,693

$

1,370

$

189

$

9

$

1,652

$

40,966

Total Consumer

$

32,053

$

5,693

$

1,370

$

189

$

9

$

1,652

$

40,966

Foreign

 

Pass

$

74,811

$

33,360

$

9,223

$

8,852

$

4,790

$

3,761

$

134,797

Total Foreign

$

74,811

$

33,360

$

9,223

$

8,852

$

4,790

$

3,761

$

134,797

Total Loans

$

3,641,975

$

1,540,327

$

885,554

$

616,037

$

241,896

$

283,362

$

7,209,151

    

2020

    

2019

    

2018

    

2017

    

2016

    

Prior

    

Total

(Dollars in Thousands)

Balance at December 31, 2020

Domestic

Commercial

    

Pass

$

1,168,671

$

240,869

$

145,670

$

85,434

$

13,901

$

10,000

$

1,664,545

Special Review

75,638

75,638

Watch List - Pass

39,886

11

3

17

39,917

Watch List - Substandard

3,360

683

289

315

4,647

Watch List - Doubtful

777

161

92

159

1,189

Total Commercial

$

1,288,332

$

241,724

$

146,051

$

85,596

$

14,216

$

10,017

$

1,785,936

Commercial

Commercial real estate: other construction & land development

Pass

$

773,165

$

576,707

$

320,308

$

78,174

$

10,534

$

3,343

$

1,762,231

Special Review

20,828

21,650

42,478

Watch List - Pass

23,101

1,451

24,552

Watch List - Doubtful

16,702

794

17,496

Total Commercial real estate: other construction & land development

$

833,796

$

600,602

$

320,308

$

78,174

$

10,534

$

3,343

$

1,846,757

Commercial real estate: farmland & commercial

 

Pass

$

884,070

$

373,993

$

386,268

$

189,639

$

202,500

$

116,729

$

2,153,199

Special Review

3,041

4,758

177

3,218

11,194

Watch List - Pass

61,637

942

277

80

62,936

Watch List - Substandard

53,809

4,986

2,269

475

1

61,540

Watch List - Doubtful

202

237

439

Total Commercial real estate: farmland & commercial

$

1,002,557

$

380,123

$

391,303

$

192,165

$

206,193

$

116,967

$

2,289,308

Commercial real estate: multifamily

 

Pass

$

74,577

$

208,356

$

82,818

$

64,110

$

6,801

$

4,248

$

440,910

Watch List - Doubtful

134

134

Total Commercial real estate: multifamily

$

74,711

$

208,356

$

82,818

$

64,110

$

6,801

$

4,248

$

441,044

Residential: first lien

Pass

$

81,004

$

62,165

$

72,299

$

54,593

$

29,250

$

105,463

$

404,774

Watch List - Pass

14

131

145

Watch List - Substandard

49

49

Watch List - Doubtful

86

65

151

Total Residential: first lien

$

81,090

$

62,179

$

72,430

$

54,593

$

29,299

$

105,528

$

405,119

Residential: junior lien

Pass

$

196,308

$

108,276

$

61,636

$

75,056

$

56,705

$

94,454

$

592,435

Special Review

740

812

1,552

Watch List- Doubtful

38

38

Total Residential: junior lien

$

197,048

$

108,276

$

61,674

$

75,868

$

56,705

$

94,454

$

594,025

Consumer

Pass

$

30,910

$

7,159

$

875

$

225

$

55

$

1,371

$

40,595

Total Consumer

$

30,910

$

7,159

$

875

$

225

$

55

$

1,371

$

40,595

Foreign

 

Pass

$

93,236

$

19,092

$

11,572

$

6,192

$

3,533

$

5,345

$

138,970

Total Foreign

$

93,236

$

19,092

$

11,572

$

6,192

$

3,533

$

5,345

$

138,970

Total Loans

$

3,601,680

$

1,627,511

$

1,087,031

$

556,923

$

327,336

$

341,273

$

7,541,754