XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.2
Allowance for Credit Losses
6 Months Ended
Jun. 30, 2023
Allowance for Credit Losses  
Allowance for Credit Losses

Note 4 — Allowance for Credit Losses

The allowance for credit losses (“ACL”) is based on a loss-rate methodology that measures lifetime losses on loan pools that have similar risk characteristics. Loans that do not have similar risk characteristics are evaluated on an individual basis. The segmentation of the loan portfolio into pools requires a balancing process between capturing similar risk characteristics and containing sufficient loss history to provide meaningful results. Our segmentation starts at the general loan category with further sub-segmentation based on collateral types that may be of meaningful size and/or may contain sufficient differences in risk characteristics based on management’s judgement that would warrant further segmentation. The general loan categories along with primary risk characteristics used in our calculation are as follows:

Commercial and industrial loans. This category includes loans extended to a diverse array of businesses for working capital or equipment purchases. These loans are mostly secured by the collateral pledged by the borrower that is directly related to the business activities of the company such as equipment, accounts receivable and inventory. The borrower’s abilities to generate revenues from equipment purchases, collect accounts receivable, and to turn inventory into sales are risk factors in the repayment of the loan. A small portion of this loan category is related to loans secured by oil & gas production and loans secured by aircraft.

Construction and land development loans. This category includes the development of land from unimproved land to lot development for both residential and commercial use and vertical construction across residential and commercial real estate classes. These loans carry risk of repayment when projects incur cost overruns, have an increase in the price of construction materials, encounter zoning, entitlement and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate. Risks specifically related to 1-4 family development loans also include mortgage rate risk and the practice by the mortgage industry of more

restrictive underwriting standards, which inhibits the buyer from obtaining long term financing creating excessive housing and lot inventory in the market.

Commercial real estate loans. This category includes loans secured by farmland, multifamily properties, owner occupied commercial properties, and non-owner occupied commercial properties. Owner occupied commercial properties include warehouses often along the border for import/export operations, office space where the borrower is the primary tenant, restaurants and other single-tenant retail. Non-owner occupied commercial properties include hotels, retail centers, office and professional buildings, and leased warehouses. These loans carry risk of repayment when market values deteriorate, the business experiences turnover in key management, the business has an inability to attract or keep occupancy levels stable, or when the market experiences an exit of a specific business type that is significant to the local economy, such as a manufacturing plant.

1-4 family mortgages. This category includes both first and second lien mortgages for the purpose of home purchases or refinancing of existing mortgage loans. A small portion of this loan category is related to home equity lines of credits, lots purchases, and home construction. Loan repayments may be affected by unemployment or underemployment and deteriorating market values of real estate.

Consumer loans. This category includes deposit secured, vehicle secured, and unsecured loans, including overdrafts, made to individuals. Repayment is primarily affected by unemployment or underemployment.

The loan pools are further broken down using a risk-based segmentation based on internal classifications for commercial loans and past due status for consumer mortgage loans. Non-mortgage consumer loans are evaluated as one segment. On a weekly basis, commercial loan past due reports are reviewed by the credit quality committee to determine if a loan has any potential problems and if a loan should be placed on our internal Watch List report. Additionally, our credit department reviews the majority of our loans for proper internal classification purposes regardless of whether they are past due and segregates any loans with potential problems for further review. The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation. Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process. After the above analysis is completed, we will determine if a loan should be placed on an internal Watch List report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history.

Our internal Watch List report is segregated into the following categories: (i) Pass, (ii) Economic Monitoring, (iii) Special Review, (iv) Watch List—Pass, (v) Watch List—Substandard, and (vi) Watch List—Doubtful. The loans placed in the Special Review category and lower rated credits reflect our opinion that the loans reflect potential weakness which require monitoring on a more frequent basis. Credits in those categories are reviewed and discussed on a regular basis, no less frequently than quarterly, with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the Watch List—Pass category and lower rated credits reflect our opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant “extra attention.” Credits in this category are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the Watch List—Substandard category are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest. Furthermore, there is the possibility that we may sustain some future loss if such weaknesses are not corrected. The loans placed in the Watch List—Doubtful category have shown defined weaknesses and it is likely, based on current information and events, that we will be unable to collect all principal and/or interest amounts contractually due. Watch List—Doubtful loans are placed on non-accrual when they are moved to that category.

For the purposes of the ACL, in order to maintain segments with sufficient history for meaningful results, the credits in the Pass and Economic Monitoring categories are aggregated, the credits in the Special Review and Watch List—Pass credits are aggregated, and the credits in the Watch List—Substandard category remain in their own segment. For loans that are classified as Watch List—Doubtful, management evaluates these credits in accordance with ASC 310-10, “Receivables,” and, if deemed necessary, a specific reserve is allocated to the loan. The specific reserve allocated under ASC 310-10, is based on (i) the present value of expected future cash flows discounted at the loan’s

effective interest rate; (ii) the loan’s observable market price; or (iii) net realizable value of the fair value of the collateral if the loan is collateral dependent. Substantially all of our loans evaluated as Watch List—Doubtful under ASC 310-10 are measured using the fair value of collateral method. In rare cases, we may use other methods to determine the specific reserve of a loan under ASC 310-10 if such loan is not collateral dependent.

Within each collectively evaluated pool, the robustness of the lifetime historical loss-rate is evaluated and, if needed, is supplemented with peer loss rates through a model risk adjustment. Certain qualitative loss factors are then evaluated to incorporate management’s two-year reasonable and supportable forecast period followed by a reversion to the pool’s average lifetime loss-rate. Those qualitative loss factors are: (i) trends in portfolio volume and composition, (ii) volume and trends in classified loans, delinquencies, non-accruals and TDR’s, (iii) concentration risk, (iv) trends in underlying collateral value, (v) changes in policies, procedures, and strategies, and (vi) economic conditions. Qualitative factors also include potential losses stemming from operational risk factors arising from fraud, natural disasters, pandemics, geopolitical events, and large loans. The large loan operational risk factor was added for the second quarter 2023 ACL. Because of the magnitude of large loans, they pose a higher risk of default and recognizing this risk, and establishing an operational risk factor to capture that risk is prudent action in the current economic environment. Large loans are usually part of a larger relationship with collateral that is pledged across the relationship, thus the default of one of these larger loans in a relationship may jeopardize the entire relationship. The current economic environment has created challenges for borrowers to service their debt. Increasing cap rates, elevated office vacancies, an upward trend in apartment vacancies and significant increases in interest rates are all contributing to the elevated risk in large loans. Should any of the factors considered by management in evaluating the adequacy of the ACL change, our estimate could also change, which could affect the level of future credit loss expense.

We have elected to not measure an ACL for accrued interest receivable given our timely approach in identifying and writing off uncollectible accrued interest. An ACL for off-balance sheet exposure is derived from a projected usage rate of any unfunded commitment multiplied by the historical loss rate, plus model risk adjustment, if any, of the on-balance sheet loan pools.

Our management continually reviews the ACL of the Subsidiary Banks using the amounts determined from the estimates established on specific doubtful loans, the estimate established on quantitative historical loss percentages, and the estimate based on qualitative current conditions and reasonable and supportable two-year forecasted data. Our methodology reverts to the average lifetime loss-rate beyond the forecast period when we can no longer develop reasonable and supportable forecasts. Should any of the factors considered by management in evaluating the adequacy of the estimate for current expected credit losses change, our estimate of current expected credit losses could also change, which could affect the level of future credit loss expense. While the calculation of our ACL utilizes management’s best judgment and all information reasonably available, the adequacy of the ACL is dependent on a variety of factors beyond our control, including, among other things, the performance of the entire loan portfolio, the economy, government actions, changes in interest rates and the view of regulatory authorities towards loan classifications.

A summary of the transactions in the allowance for credit loan losses by loan class is as follows:

Three Months Ended June 30, 2023

Domestic

Foreign

 

    

    

Commercial

    

    

    

    

    

    

    

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at March 31, 2023

$

27,788

$

50,933

$

36,556

$

3,984

$

4,559

$

8,357

$

291

$

1,089

$

133,557

Losses charged to allowance

 

(2,792)

(164)

(26)

 

(2,982)

Recoveries credited to allowance

 

556

526

6

1

15

8

 

1,112

Net (losses) recoveries charged to allowance

 

(2,236)

 

526

 

6

 

 

1

 

(149)

 

(18)

 

 

(1,870)

Credit loss expense

 

2,093

1,605

2,126

122

532

2,234

13

91

 

8,816

Balance at June 30, 2023

$

27,645

$

53,064

$

38,688

$

4,106

$

5,092

$

10,442

$

286

$

1,180

$

140,503

Three Months Ended June 30, 2022

Domestic

Foreign

 

    

    

Commercial

    

    

    

    

    

    

    

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at March 31, 2022

$

23,901

$

36,372

$

34,854

$

3,062

$

4,016

$

7,046

$

264

$

712

$

110,227

Losses charged to allowance

 

(2,001)

(57)

(34)

 

(2,092)

Recoveries credited to allowance

 

508

1

6

168

14

5

 

702

Net (losses) recoveries charged to allowance

 

(1,493)

 

1

 

6

 

 

111

 

14

 

(29)

 

 

(1,390)

Credit loss expense

 

3,169

340

410

(206)

10

(166)

35

143

 

3,735

Balance at June 30, 2022

$

25,577

$

36,713

$

35,270

$

2,856

$

4,137

$

6,894

$

270

$

855

$

112,572

Six Months Ended June 30, 2023

Domestic

Foreign

    

    

Commercial

    

    

    

    

    

    

    

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at December 31, 2022

$

26,728

$

44,684

$

36,474

$

3,794

$

4,759

$

8,284

$

281

$

968

$

125,972

Losses charged to allowance

 

(4,763)

(165)

(87)

 

(5,015)

Recoveries credited to allowance

 

1,181

837

11

8

92

14

 

2,143

Net (losses) recoveries charged to allowance

 

(3,582)

 

837

 

11

 

 

8

 

(73)

 

(73)

 

 

(2,872)

Credit loss expense

 

4,499

7,543

2,203

312

325

2,231

78

212

 

17,403

Balance at June 30, 2023

$

27,645

$

53,064

$

38,688

$

4,106

$

5,092

$

10,442

$

286

$

1,180

$

140,503

Six Months Ended June 30, 2022

Domestic

Foreign

 

    

    

Commercial

    

    

    

    

    

    

    

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at December 31, 2021

$

23,178

$

35,390

$

35,654

$

3,291

$

4,073

$

7,754

$

272

$

762

$

110,374

Losses charged to allowance

 

(4,113)

(2)

(156)

(28)

(122)

 

(4,421)

Recoveries credited to allowance

 

1,110

3

14

198

62

16

 

1,403

Net (losses) recoveries charged to allowance

 

(3,003)

 

1

 

14

 

 

42

 

34

 

(106)

 

 

(3,018)

Credit loss expense

 

5,402

1,322

(398)

(435)

22

(894)

104

93

 

5,216

Balance at June 30, 2022

$

25,577

$

36,713

$

35,270

$

2,856

$

4,137

$

6,894

$

270

$

855

$

112,572

The credit loss charged to expense for the three and six months ended June 30, 2023 has increased from the same periods of 2022 in order to provide some protection from potential losses in our loan portfolio given the high level of uncertainty in the economy and a potential economic recession on the horizon. We have increased the severity of some of the qualitative loss factors in certain pools of the portfolio to encompass the economic uncertainty, resulting in an increase in the required ACL. The pool specific qualitative loss factors management deemed appropriate for the ACL calculation at December 31, 2022 remained constant in the June 30, 2023 ACL calculation.

The tables below provide additional information on the balance of loans individually or collectively evaluated for impairment and their related allowance, by loan class as of June 30, 2023 and December 31, 2022:

June 30, 2023

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

31,312

    

$

3,010

    

$

1,421,885

    

$

24,635

Commercial real estate: other construction & land development

 

10,173

 

70

 

2,192,014

 

52,994

Commercial real estate: farmland & commercial

 

287

 

 

2,518,383

 

38,688

Commercial real estate: multifamily

 

108

 

 

308,061

 

4,106

Residential: first lien

 

70

 

 

418,831

 

5,092

Residential: junior lien

 

318

 

 

447,208

 

10,442

Consumer

 

 

 

43,411

 

286

Foreign

 

 

 

181,016

 

1,180

Total

$

42,268

$

3,080

$

7,530,809

$

137,423

December 31, 2022

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

30,747

    

$

2,375

    

$

1,468,006

    

$

24,353

Commercial real estate: other construction & land development

 

20,483

 

70

 

1,969,186

 

44,614

Commercial real estate: farmland & commercial

 

94

 

 

2,568,025

 

36,474

Commercial real estate: multifamily

 

117

 

 

306,384

 

3,794

Residential: first lien

 

77

 

 

425,647

 

4,759

Residential: junior lien

 

312

 

 

439,958

 

8,284

Consumer

 

 

 

41,592

 

281

Foreign

 

 

 

159,975

 

968

Total

$

51,830

$

2,445

$

7,378,773

$

123,527

The table below provides additional information on loans accounted for on a non-accrual basis by loan class at June 30, 2023 and December 31, 2022:

June 30, 2023

December 31, 2022

(Dollars in Thousands)

Domestic

Commercial

    

$

31,312

    

$

30,747

Commercial real estate: other construction & land development

 

10,173

 

20,483

Commercial real estate: farmland & commercial

 

287

 

94

Commercial real estate: multifamily

 

108

 

117

Residential: first lien

 

203

 

207

Total non-accrual loans

$

42,083

$

51,648

We adopted the provisions of Accounting Standards Update 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”) on January 1, 2023. ASU 2022-02 eliminates the accounting guidance for troubled debt restructurings in existing guidance and enhances disclosure requirements for certain loan refinancings and restructurings when a borrower is experiencing financial difficulty. Additionally, ASU 2022-02 requires entities to disclose current period gross write-offs by year of origination for financing receivables and net investments in leases. The adoption of ASU 2022-22 did not have a significant impact to our consolidated financial statements.

We occasionally provide modifications to borrowers experiencing financial difficulties. Modifications may include certain concessions that we must evaluate under ASU 2022-02 to determine the need for disclosure. Concessions to borrowers experiencing financial difficulties that would require disclosure include principal forgiveness, term extension, an other-than-insignificant payment delay, an interest rate reduction or a combination of these concessions.

For the six months ended June 30, 2023, we did not provide any modifications under these circumstances to any borrower experiencing financial difficulty.

Under guidance in effect prior to January 1, 2023, the following table details loans accounted for as “troubled debt restructuring,” segregated by loan class. Loans accounted for as troubled debt restructuring are included in Watch List—Doubtful loans.

    

December 31, 2022

(Dollars in Thousands)

Domestic

Residential: first lien

$

1,642

Residential: junior lien

714

Consumer

802

Foreign

55

Total troubled debt restructuring

$

3,213

The Subsidiary Banks charge-off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a “loss” by bank examiners. Commercial and industrial or real estate loans are generally considered by management to represent a loss, in whole or part, when an exposure beyond any collateral coverage is apparent and when no further collection of the loss portion is anticipated based on the borrower’s financial condition and general economic conditions in the borrower’s industry. Generally, unsecured consumer loans are charged-off when 90 days past due.

While our management believes that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses. The determination that a loan is likely to be uncollectible and that it should be wholly or partially charged-off as a loss is an exercise of judgment. Similarly, the determination of the adequacy of the ACL can be made only on a subjective basis. It is the judgment of our management that the ACL at June 30, 2023 was adequate to absorb probable losses from loans in the portfolio at that date.

The following tables present information regarding the aging of past due loans by loan class at June 30, 2023 and December 31, 2022:

June 30, 2023

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

(Dollars in Thousands)

Domestic

Commercial

    

$

14,411

    

$

1,584

    

$

29,975

    

$

167

    

$

45,970

    

$

1,407,227

    

$

1,453,197

Commercial real estate: other construction & land development

 

629

 

98

 

10,085

 

 

10,812

 

2,191,375

 

2,202,187

Commercial real estate: farmland & commercial

 

745

 

 

 

 

745

 

2,517,925

 

2,518,670

Commercial real estate: multifamily

 

45

 

108

 

 

 

153

 

308,016

 

308,169

Residential: first lien

 

3,338

 

758

 

2,713

 

2,588

 

6,809

 

412,093

 

418,902

Residential: junior lien

 

1,344

 

299

 

1,278

 

1,278

 

2,921

 

444,604

 

447,525

Consumer

 

255

 

19

 

6

 

6

 

280

 

43,131

 

43,411

Foreign

 

184

 

226

 

374

 

374

 

784

 

180,232

 

181,016

Total past due loans

$

20,951

$

3,092

$

44,431

$

4,413

$

68,474

$

7,504,603

$

7,573,077

December 31, 2022

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

 

(Dollars in Thousands)

Domestic

    

    

    

    

    

    

    

    

    

    

    

    

    

    

Commercial

$

1,732

    

$

258

    

$

1,014

    

$

59

    

$

3,004

    

$

1,495,750

    

$

1,498,754

Commercial real estate: other construction & land development

 

1,130

 

 

 

 

1,130

 

1,988,539

 

1,989,669

Commercial real estate: farmland & commercial

 

1,744

 

117

 

 

 

1,861

 

2,566,257

 

2,568,118

Commercial real estate: multifamily

 

 

 

 

 

 

306,501

 

306,501

Residential: first lien

 

2,023

 

1,068

 

4,189

 

4,061

 

7,280

 

418,444

 

425,724

Residential: junior lien

 

925

 

771

 

1,717

 

1,717

 

3,413

 

436,857

 

440,270

Consumer

 

281

 

14

 

7

 

7

 

302

 

41,290

 

41,592

Foreign

 

717

 

23

 

288

 

288

 

1,028

 

158,947

 

159,975

Total past due loans

$

8,552

$

2,251

$

7,215

$

6,132

$

18,018

$

7,412,585

$

7,430,603

The increase in Commercial loans past due 90 days or greater at June 30, 2023 can be primarily attributed to a loan secured by equipment and other assets used in the oil and gas industry as well as oil and gas production that is on non-accrual. The increase in Commercial Real Estate: Other Construction & Land Development loans past due 90 days or greater can be primarily attributed to a loan secured by commercial property that is on non-accrual.

A summary of the loan portfolio by credit quality indicator by loan class and by year of origination at June 30, 2023 and December 31, 2022 is presented below:

    

2023

    

2022

    

2021

    

2020

    

2019

    

Prior

    

Total

(Dollars in Thousands)

Balance at June 30, 2023

Domestic

Commercial

    

Pass

$

389,737

$

432,583

$

423,509

$

58,607

$

25,484

$

65,813

$

1,395,733

Special Review

300

189

489

Watch List - Substandard

23,992

1,543

113

15

25,663

Watch List - Doubtful

32

31,280

31,312

Total Commercial

$

413,761

$

465,706

$

423,811

$

58,607

$

25,499

$

65,813

$

1,453,197

Commercial

Current-period gross writeoffs

$

2,443

$

2,045

$

9

$

264

$

$

2

$

4,763

Commercial real estate: other construction & land development

Pass

$

650,337

$

713,105

$

479,217

$

166,136

$

129,419

$

30,999

$

2,169,213

Special Review

20,094

2,500

207

22,801

Watch List - Doubtful

88

10,085

10,173

Total Commercial real estate: other construction & land development

$

670,519

$

725,690

$

479,217

$

166,136

$

129,626

$

30,999

$

2,202,187

Commercial real estate: other construction & land development

Current-period gross writeoffs

$

$

$

$

$

$

$

Commercial real estate: farmland & commercial

 

Pass

$

427,809

$

681,701

$

418,069

$

317,679

$

210,586

$

314,081

$

2,369,925

Special Review

69,450

829

70,279

Watch List - Pass

16,722

88

239

17,049

Watch List - Substandard

56,333

2,232

2,473

91

1

61,130

Watch List - Doubtful

198

89

287

Total Commercial real estate: farmland & commercial

$

570,512

$

684,110

$

418,308

$

320,981

$

210,677

$

314,082

$

2,518,670

Commercial real estate: farmland & commercial

Current-period gross writeoffs

$

$

$

$

$

$

$

Commercial real estate: multifamily

 

Pass

$

54,095

$

123,832

$

43,201

$

58,737

$

11,321

$

16,875

$

308,061

Watch List - Doubtful

108

108

Total Commercial real estate: multifamily

$

54,095

$

123,940

$

43,201

$

58,737

$

11,321

$

16,875

$

308,169

Commercial real estate: multifamily

Current-period gross writeoffs

$

$

$

$

$

$

$

Residential: first lien

Pass

$

93,380

$

91,403

$

72,269

$

43,195

$

30,667

$

87,575

$

418,489

Watch List - Substandard

343

343

Watch List - Doubtful

70

70

Total Residential: first lien

$

93,380

$

91,473

$

72,612

$

43,195

$

30,667

$

87,575

$

418,902

Residential: first lien

Current-period gross writeoffs

$

$

$

$

$

$

$

Residential: junior lien

Pass

$

40,329

$

86,506

$

103,393

$

81,966

$

37,583

$

97,430

$

447,207

Watch List- Doubtful

318

318

Total Residential: junior lien

$

40,647

$

86,506

$

103,393

$

81,966

$

37,583

$

97,430

$

447,525

Residential: junior lien

Current-period gross writeoffs

$

$

$

$

$

$

165

$

165

Consumer

Pass

$

22,184

$

15,853

$

3,187

$

441

$

228

$

1,518

$

43,411

Total Consumer

$

22,184

$

15,853

$

3,187

$

441

$

228

$

1,518

$

43,411

Consumer

Current-period gross writeoffs

$

9

$

73

$

4

$

$

$

1

$

87

Foreign

 

Pass

$

60,834

$

91,375

$

14,995

$

4,598

$

3,974

$

5,240

$

181,016

Total Foreign

$

60,834

$

91,375

$

14,995

$

4,598

$

3,974

$

5,240

$

181,016

Foreign

Current-period gross writeoffs

$

$

$

$

$

$

$

Total Loans

$

1,925,932

$

2,284,653

$

1,558,724

$

734,661

$

449,575

$

619,532

$

7,573,077

    

2022

    

2021

    

2020

    

2019

    

2018

    

Prior

    

Total

(Dollars in Thousands)

Balance at December 31, 2022

Domestic

Commercial

    

Pass

$

736,462

$

524,879

$

96,401

$

35,917

$

43,792

$

29,464

$

1,466,915

Special Review

377

213

590

Watch List - Substandard

161

149

143

49

502

Watch List - Doubtful

29,789

954

4

30,747

Total Commercial

$

766,789

$

525,241

$

97,498

$

35,917

$

43,841

$

29,468

$

1,498,754

Commercial

Commercial real estate: other construction & land development

Pass

$

913,675

$

666,347

$

173,824

$

174,897

$

35,069

$

5,165

$

1,968,977

Special Review

209

209

Watch List - Doubtful

19,982

407

94

20,483

Total Commercial real estate: other construction & land development

$

933,657

$

666,754

$

173,918

$

175,106

$

35,069

$

5,165

$

1,989,669

Commercial real estate: farmland & commercial

 

Pass

$

811,117

$

584,134

$

456,200

$

232,537

$

325,214

$

81,295

$

2,490,497

Special Review

2,855

842

3,697

Watch List - Pass

17,060

247

17,307

Watch List - Substandard

2,275

54,152

96

56,523

Watch List - Doubtful

94

94

Total Commercial real estate: farmland & commercial

$

833,401

$

584,381

$

511,194

$

232,633

$

325,214

$

81,295

$

2,568,118

Commercial real estate: multifamily

 

Pass

$

127,680

$

87,469

$

59,035

$

12,026

$

5,490

$

14,684

$

306,384

Watch List - Doubtful

117

117

Total Commercial real estate: multifamily

$

127,797

$

87,469

$

59,035

$

12,026

$

5,490

$

14,684

$

306,501

Residential: first lien

Pass

$

138,771

$

82,466

$

49,591

$

40,985

$

33,814

$

79,660

$

425,287

Watch List - Substandard

360

360

Watch List - Doubtful

77

77

Total Residential: first lien

$

138,848

$

82,826

$

49,591

$

40,985

$

33,814

$

79,660

$

425,724

Residential: junior lien

Pass

$

92,256

$

108,815

$

91,130

$

41,273

$

21,975

$

84,509

$

439,958

Watch List- Doubtful

312

312

Total Residential: junior lien

$

92,256

$

109,127

$

91,130

$

41,273

$

21,975

$

84,509

$

440,270

Consumer

Pass

$

31,962

$

6,603

$

897

$

489

$

28

$

1,613

$

41,592

Total Consumer

$

31,962

$

6,603

$

897

$

489

$

28

$

1,613

$

41,592

Foreign

 

Pass

$

124,265

$

19,082

$

5,362

$

4,848

$

3,417

$

3,001

$

159,975

Total Foreign

$

124,265

$

19,082

$

5,362

$

4,848

$

3,417

$

3,001

$

159,975

Total Loans

$

3,048,975

$

2,081,483

$

988,625

$

543,277

$

468,848

$

299,395

$

7,430,603

The increase in Watch-List Substandard Commercial loans at June 30, 2023 compared to December 31, 2022 can be primarily attributed to a loan secured by accounts receivable that was downgraded from Pass.  The increase in Special Review Commercial Real Estate: Other Construction and Land Development loans at June 30, 2023 can be attributed to a loan secured by land that was downgraded from Pass.  The increase in Watch-List Substandard Commercial Real Estate: Farmland & Commercial loans at June 30, 2023 compared to December 31, 2022 can be primarily attributed to the downgrade from Pass of a loan secured by a retail building that was downgraded from Pass.