XML 34 R23.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2024
Allowance for Credit Losses  
Loans individually or collectively evaluated for their impairment and related allowance, by loan class

Three Months Ended March 31, 2024

Domestic

Foreign

    

    

Commercial

    

    

    

    

    

    

    

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at December 31, 2023

$

35,550

$

55,291

$

42,703

$

5,088

$

5,812

$

11,024

$

318

$

1,283

$

157,069

Losses charged to allowance

 

(27,741)

(45)

(38)

 

(27,824)

Recoveries credited to allowance

 

555

4

2

9

5

 

575

Net (losses) recoveries charged to allowance

 

(27,186)

 

 

4

 

 

(43)

 

9

 

(33)

 

 

(27,249)

Credit loss expense

 

18,312

(194)

(3,305)

(1,320)

(12)

(385)

28

(146)

 

12,978

Balance at March 31, 2024

$

26,676

$

55,097

$

39,402

$

3,768

$

5,757

$

10,648

$

313

$

1,137

$

142,798

Three Months Ended March 31, 2023

Domestic

Foreign

 

    

    

Commercial

    

    

    

    

    

    

    

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at December 31, 2022

$

26,728

$

44,684

$

36,474

$

3,794

$

4,759

$

8,284

$

281

$

968

$

125,972

Losses charged to allowance

 

(1,971)

(1)

(61)

 

(2,033)

Recoveries credited to allowance

 

625

311

5

7

77

6

 

1,031

Net (losses) recoveries charged to allowance

 

(1,346)

 

311

 

5

 

 

7

 

76

 

(55)

 

 

(1,002)

Credit loss expense

 

2,406

5,938

77

190

(207)

(3)

65

121

 

8,587

Balance at March 31, 2023

$

27,788

$

50,933

$

36,556

$

3,984

$

4,559

$

8,357

$

291

$

1,089

$

133,557

March 31, 2024

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

5,445

    

$

400

    

$

1,575,762

    

$

26,276

Commercial real estate: other construction & land development

 

15,366

 

5,420

 

2,204,066

 

49,677

Commercial real estate: farmland & commercial

 

211

 

 

2,810,745

 

39,402

Commercial real estate: multifamily

 

25,151

 

 

298,455

 

3,768

Residential: first lien

 

59

 

 

486,729

 

5,757

Residential: junior lien

 

 

 

467,681

 

10,648

Consumer

 

 

 

46,358

 

313

Foreign

 

 

 

176,453

 

1,137

Total

$

46,232

$

5,820

$

8,066,249

$

136,978

December 31, 2023

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

30,872

    

$

7,971

    

$

1,597,358

    

$

27,579

Commercial real estate: other construction & land development

 

15,701

 

4,320

 

2,075,921

 

50,971

Commercial real estate: farmland & commercial

 

299

 

 

2,793,254

 

42,703

Commercial real estate: multifamily

 

96

 

 

380,743

 

5,088

Residential: first lien

 

93

 

 

477,940

 

5,812

Residential: junior lien

 

 

 

460,868

 

11,024

Consumer

 

 

 

45,121

 

318

Foreign

 

 

 

180,695

 

1,283

Total

$

47,061

$

12,291

$

8,011,900

$

144,778

Loans accounted on non-accrual basis, by loan class

March 31, 2024

December 31, 2023

(Dollars in Thousands)

Domestic

Commercial

    

$

5,445

    

$

30,872

Commercial real estate: other construction & land development

 

15,366

 

15,701

Commercial real estate: farmland & commercial

 

211

 

299

Commercial real estate: multifamily

 

25,151

 

96

Residential: first lien

 

149

 

202

Total non-accrual loans

$

46,322

$

47,170

Information regarding the aging of past due loans, by loan class

March 31, 2024

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

(Dollars in Thousands)

Domestic

Commercial

    

$

3,234

    

$

334

    

$

4,613

    

$

462

    

$

8,181

    

$

1,573,026

    

$

1,581,207

Commercial real estate: other construction & land development

 

1,317

 

9,230

 

10,249

 

 

20,796

 

2,198,636

 

2,219,432

Commercial real estate: farmland & commercial

 

1,260

 

1,401

 

59

 

59

 

2,720

 

2,808,236

 

2,810,956

Commercial real estate: multifamily

 

25,064

 

 

 

 

25,064

 

298,542

 

323,606

Residential: first lien

 

3,470

 

1,253

 

2,386

 

2,296

 

7,109

 

479,679

 

486,788

Residential: junior lien

 

1,868

 

475

 

1,685

 

1,685

 

4,028

 

463,653

 

467,681

Consumer

 

304

 

24

 

14

 

14

 

342

 

46,016

 

46,358

Foreign

 

530

 

523

 

252

 

252

 

1,305

 

175,148

 

176,453

Total past due loans

$

37,047

$

13,240

$

19,258

$

4,768

$

69,545

$

8,042,936

$

8,112,481

December 31, 2023

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

 

(Dollars in Thousands)

Domestic

    

    

    

    

    

    

    

    

    

    

    

    

    

    

Commercial

$

2,387

    

$

1,583

    

$

30,238

    

$

539

    

$

34,208

    

$

1,594,022

    

$

1,628,230

Commercial real estate: other construction & land development

 

3,460

 

 

10,245

 

 

13,705

 

2,077,917

 

2,091,622

Commercial real estate: farmland & commercial

 

1,424

 

371

 

93

 

4

 

1,888

 

2,791,665

 

2,793,553

Commercial real estate: multifamily

 

369

 

330

 

 

 

699

 

380,140

 

380,839

Residential: first lien

 

1,812

 

1,439

 

2,545

 

2,437

 

5,796

 

472,236

 

478,032

Residential: junior lien

 

1,273

 

613

 

1,701

 

1,701

 

3,587

 

457,282

 

460,869

Consumer

 

263

 

11

 

27

 

27

 

301

 

44,820

 

45,121

Foreign

 

1,884

 

848

 

889

 

889

 

3,621

 

177,074

 

180,695

Total past due loans

$

12,872

$

5,195

$

45,738

$

5,597

$

63,805

$

7,995,156

$

8,058,961

Summary of the loan portfolio by credit quality indicator, by loan class

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

Total

(Dollars in Thousands)

Balance at March 31, 2024

Domestic

Commercial

    

Pass

$

158,276

$

684,653

$

216,434

$

351,778

$

43,711

$

99,017

$

1,553,869

Special Review

7,078

1,604

151

8,833

Watch List - Pass

11,864

11,864

Watch List - Substandard

186

985

24

1

1,196

Watch List - Doubtful

303

5,142

5,445

Total Commercial

$

158,462

$

704,883

$

223,180

$

351,953

$

43,711

$

99,018

$

1,581,207

Commercial

Current-period gross writeoffs

$

$

2,114

$

25,606

$

19

$

$

2

$

27,741

Commercial real estate: other construction & land development

Pass

$

257,510

$

922,226

$

587,224

$

300,974

$

95,175

$

14,867

$

2,177,976

Watch List - Substandard

26,090

26,090

Watch List - Doubtful

2,347

13,019

15,366

Total Commercial real estate: other construction & land development

$

257,510

$

950,663

$

600,243

$

300,974

$

95,175

$

14,867

$

2,219,432

Commercial real estate: farmland & commercial

 

Pass

$

94,211

$

858,865

$

615,060

$

414,257

$

262,875

$

410,995

$

2,656,263

Special Review

520

173

693

Watch List - Pass

16,679

3,548

1

20,228

Watch List - Substandard

129,002

2,182

2,296

81

133,561

Watch List - Doubtful

211

211

Total Commercial real estate: farmland & commercial

$

111,410

$

988,251

$

617,242

$

417,805

$

265,171

$

411,077

$

2,810,956

Commercial real estate: multifamily

 

Pass

$

69,744

$

68,132

$

93,583

$

22,696

$

9,675

$

34,625

$

298,455

Watch List - Doubtful

25,064

87

25,151

Total Commercial real estate: multifamily

$

69,744

$

93,196

$

93,670

$

22,696

$

9,675

$

34,625

$

323,606

Residential: first lien

Pass

$

93,678

$

116,839

$

87,788

$

62,974

$

32,588

$

92,443

$

486,310

Watch List - Substandard

324

95

419

Watch List - Doubtful

59

59

Total Residential: first lien

$

93,678

$

116,839

$

87,847

$

63,298

$

32,588

$

92,538

$

486,788

Residential: first lien

Current-period gross writeoffs

$

$

$

$

$

$

45

$

45

Residential: junior lien

Pass

$

21,463

$

87,649

$

73,219

$

93,893

$

74,000

$

117,457

$

467,681

Total Residential: junior lien

$

21,463

$

87,649

$

73,219

$

93,893

$

74,000

$

117,457

$

467,681

Consumer

Pass

$

12,653

$

27,389

$

3,646

$

737

$

131

$

1,802

$

46,358

Total Consumer

$

12,653

$

27,389

$

3,646

$

737

$

131

$

1,802

$

46,358

Consumer

Current-period gross writeoffs

$

$

29

$

9

$

$

$

$

38

Foreign

 

Pass

$

34,788

$

86,621

$

36,585

$

11,060

$

1,792

$

5,607

$

176,453

Total Foreign

$

34,788

$

86,621

$

36,585

$

11,060

$

1,792

$

5,607

$

176,453

Total Loans

$

759,708

$

3,055,491

$

1,735,632

$

1,262,416

$

522,243

$

776,991

$

8,112,481

    

2023

    

2022

    

2021

    

2020

    

2019

    

Prior

    

Total

(Dollars in Thousands)

Balance at December 31, 2023

Domestic

Commercial

    

Pass

$

791,233

$

272,919

$

364,271

$

50,602

$

21,468

$

74,119

$

1,574,612

Special Review

7,613

1,800

164

9,577

Watch List - Pass

11,865

11,865

Watch List - Substandard

1,180

92

28

4

1,304

Watch List - Doubtful

27

30,810

35

30,872

Total Commercial

$

811,918

$

305,621

$

364,498

$

50,602

$

21,468

$

74,123

$

1,628,230

Commercial

Current-period gross writeoffs

$

7,053

$

2,187

$

155

$

264

$

2

$

3

$

9,664

Commercial real estate: other construction & land development

Pass

$

938,739

$

674,037

$

324,238

$

96,400

$

14,058

$

3,219

$

2,050,691

Watch List - Substandard

25,230

25,230

Watch List - Doubtful

2,726

12,975

15,701

Total Commercial real estate: other construction & land development

$

966,695

$

687,012

$

324,238

$

96,400

$

14,058

$

3,219

$

2,091,622

Commercial real estate: farmland & commercial

 

Pass

$

888,878

$

628,653

$

415,458

$

267,705

$

184,164

$

248,626

$

2,633,484

Special Review

5,205

3,357

8,562

Watch List - Pass

16,654

87

233

16,974

Watch List - Substandard

129,644

2,201

2,304

84

1

134,234

Watch List - Doubtful

211

88

299

Total Commercial real estate: farmland & commercial

$

1,040,592

$

631,029

$

419,048

$

270,009

$

184,248

$

248,627

$

2,793,553

Commercial real estate: multifamily

 

Pass

$

123,523

$

94,551

$

42,081

$

73,652

$

10,743

$

36,193

$

380,743

Watch List - Doubtful

96

96

Total Commercial real estate: multifamily

$

123,523

$

94,647

$

42,081

$

73,652

$

10,743

$

36,193

$

380,839

Residential: first lien

Pass

$

180,127

$

83,568

$

68,082

$

39,935

$

27,499

$

78,306

$

477,517

Watch List - Substandard

327

95

422

Watch List - Doubtful

93

93

Total Residential: first lien

$

180,127

$

83,661

$

68,409

$

39,935

$

27,499

$

78,401

$

478,032

Residential: first lien

Current-period gross writeoffs

$

$

$

$

$

$

43

$

43

Residential: junior lien

Pass

$

88,628

$

76,845

$

96,411

$

76,490

$

34,870

$

87,625

$

460,869

Total Residential: junior lien

$

88,628

$

76,845

$

96,411

$

76,490

$

34,870

$

87,625

$

460,869

Residential: junior lien

Current-period gross writeoffs

$

$

$

$

$

$

298

$

298

Consumer

Pass

$

36,639

$

5,366

$

1,043

$

237

$

157

$

1,679

$

45,121

Total Consumer

$

36,639

$

5,366

$

1,043

$

237

$

157

$

1,679

$

45,121

Consumer

Current-period gross writeoffs

$

54

$

115

$

9

$

$

1

$

$

179

Foreign

 

Pass

$

116,104

$

43,842

$

12,317

$

2,016

$

2,797

$

3,619

$

180,695

Total Foreign

$

116,104

$

43,842

$

12,317

$

2,016

$

2,797

$

3,619

$

180,695

Total Loans

$

3,364,226

$

1,928,023

$

1,328,045

$

609,341

$

295,840

$

533,486

$

8,058,961