XML 40 R22.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Taxes |
Income Taxes | (13) Income Taxes We file a consolidated U.S. Federal and State income tax return. The current and deferred portions of net income tax expense included in the consolidated statements of income are presented below for the years ended December 31: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | 2024 | ​ | 2023 | ​ | 2022 |
​ | ​ | (Dollars in Thousands) |
Current |  | ​ |  |  | ​ |  |  | ​ |  | ​
U.S. | ​ | $ | 105,114 | ​ | $ | 82,657 | ​ | $ | 66,670 | ​
State | ​ |  | 5,905 | ​ |  | 6,137 | ​ |  | 5,118 | ​
Total current taxes | ​ |  | 111,019 | ​ |  | 88,794 | ​ |  | 71,788 | ​
Deferred | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
U.S. | ​ |  | (11,430) | ​ |  | 23,001 | ​ |  | 10,555 | ​
State | ​ |  | (36) | ​ |  | (51) | ​ |  | 64 | ​
Total deferred taxes | ​ |  | (11,466) | ​ |  | 22,950 | ​ |  | 10,619 | ​
Total income taxes | ​ | $ | 99,553 | ​ | $ | 111,744 | ​ | $ | 82,407 | ​
​ The income tax expense differs from the amount computed by applying the U.S. Federal income tax rate of 21% for 2024, 2023, and 2022 to income before income taxes. Included in the table below is the net tax benefit related to investments in LIHTC projects. Additional information on LIHTC investments can be found in Note 2 – Investment Securities, Equity Securities with Readily Determinable Fair Values and Other Investments. The reasons for the differences for the years ended December 31 are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | 2024 | ​ | 2023 | ​ | 2022 |
​ | ​ | (Dollars in Thousands) |
Computed expected tax expense |  | $ | 107,134 |  | $ | 110,065 |  | $ | 80,893 | ​
Change in taxes resulting from: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Tax-exempt interest income | ​ |  | (3,233) | ​ |  | (3,663) | ​ |  | (2,433) | ​
State tax, net of federal income taxes, tax credit and refunds | ​ |  | 4,636 | ​ |  | 4,808 | ​ |  | 4,094 | ​
Other investment income | ​ |  | (2,626) | ​ |  | (2,761) | ​ |  | (1,391) | ​
Net investment in low income housing investments | ​ | ​ | (2,531) | ​ | ​ | 1,974 | ​ | ​ | 1,906 | ​
Other | ​ |  | (3,827) | ​ |  | 1,321 | ​ |  | (662) | ​
Actual tax expense | ​ | $ | 99,553 | ​ | $ | 111,744 | ​ | $ | 82,407 | ​
​ The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2024 and 2023 are reflected below: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | 2024 | ​ | 2023 |
​ | ​ | (Dollars in Thousands) |
Deferred tax assets: |  | ​ |  |  | ​ |  | ​
Loans receivable, principally due to the allowance for probable loan losses | ​ | $ | 40,883 | ​ | $ | 32,136 | ​
Other real estate owned | ​ |  | 1,443 | ​ |  | 1,649 | ​
Accrued expenses | ​ |  | 539 | ​ |  | 581 | ​
Net unrealized losses on available for sale investment securities | ​ | ​ | 105,339 | ​ | ​ | 110,584 | ​
Other | ​ |  | 1,480 | ​ |  | 1,352 | ​
Total deferred tax assets | ​ |  | 149,684 | ​ |  | 146,302 | ​
Deferred tax liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​
Bank premises and equipment, principally due to differences on depreciation | ​ |  | (14,648) | ​ |  | (14,879) | ​
Impairment charges on available-for-sale securities | ​ | ​ | (19) | ​ | ​ | (19) | ​
Identified intangible assets and goodwill | ​ |  | (14,151) | ​ |  | (14,151) | ​
Partnership investment pass through | ​ | ​ | (55,117) | ​ | ​ | (58,376) | ​
Other | ​ |  | (4,189) | ​ |  | (3,321) | ​
Total deferred tax liabilities | ​ |  | (88,124) | ​ |  | (90,746) | ​
Net deferred tax asset | ​ | $ | 61,560 | ​ | $ | 55,556 | ​
​ The net deferred tax asset of $61,560,000 and $55,556,000 at December 31, 2024 and December 31, 2023, respectively, is included in other assets in the consolidated statements of condition.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration