XML 65 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1

Income Taxes (Tables)

12 Months Ended

Dec. 31, 2024

Income Taxes

Schedule of current and deferred portions of net income tax expense

​

​	​	​	​	​	​	​	​	​	​	​
​	​	2024		​	2023		​	2022
​	​	(Dollars in Thousands)
Current		​			​			​		​
U.S.	​	$	105,114	​	$	82,657	​	$	66,670	​
State	​		5,905	​		6,137	​		5,118	​
Total current taxes	​		111,019	​		88,794	​		71,788	​
Deferred	​	​	​	​	​	​	​	​	​	​
U.S.	​		(11,430)	​		23,001	​		10,555	​
State	​		(36)	​		(51)	​		64	​
Total deferred taxes	​		(11,466)	​		22,950	​		10,619	​
Total income taxes	​	$	99,553	​	$	111,744	​	$	82,407	​

Schedule of income tax expense differences from the amount computed by applying the U.S. Federal income tax rate to income before income taxes

​

​	​	​	​	​	​	​	​	​	​	​
​	​	2024		​	2023		​	2022
​	​	(Dollars in Thousands)
Computed expected tax expense		$	107,134		$	110,065		$	80,893	​
Change in taxes resulting from:	​	​	​	​	​	​	​	​	​	​
Tax-exempt interest income	​		(3,233)	​		(3,663)	​		(2,433)	​
State tax, net of federal income taxes, tax credit and refunds	​		4,636	​		4,808	​		4,094	​
Other investment income	​		(2,626)	​		(2,761)	​		(1,391)	​
Net investment in low income housing investments	​	​	(2,531)	​	​	1,974	​	​	1,906	​
Other	​		(3,827)	​		1,321	​		(662)	​
Actual tax expense	​	$	99,553	​	$	111,744	​	$	82,407	​

Schedule of tax effects of temporary difference that give rise to significant portions of the deferred tax assets and deferred tax liabilities

​

​	​	​	​	​	​	​	​
​	​	2024		​	2023
​	​	(Dollars in Thousands)
Deferred tax assets:		​			​		​
Loans receivable, principally due to the allowance for probable loan losses	​	$	40,883	​	$	32,136	​
Other real estate owned	​		1,443	​		1,649	​
Accrued expenses	​		539	​		581	​
Net unrealized losses on available for sale investment securities	​	​	105,339	​	​	110,584	​
Other	​		1,480	​		1,352	​
Total deferred tax assets	​		149,684	​		146,302	​
Deferred tax liabilities:	​	​	​	​	​	​	​
Bank premises and equipment, principally due to differences on depreciation	​		(14,648)	​		(14,879)	​
Impairment charges on available-for-sale securities	​	​	(19)	​	​	(19)	​
Identified intangible assets and goodwill	​		(14,151)	​		(14,151)	​
Partnership investment pass through	​	​	(55,117)	​	​	(58,376)	​
Other	​		(4,189)	​		(3,321)	​
Total deferred tax liabilities	​		(88,124)	​		(90,746)	​
Net deferred tax asset	​	$	61,560	​	$	55,556	​

X

- References

No definition available.

+ Details

Name:	us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-9

+ Details

Name:	us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-2

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration