XML 75 R35.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Investment in Unconsolidated Entities (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Equity Method Investment, Summarized Financial Information |
Equity and cost method investments |
December 31, | 2014 |  | 2013 |
(Dollars in thousands) |  |  |  |  |  |
Equity method investments: |  |  |  |  |  |
| Capital contributions, loans, advances and adjustments | $ | 116,881 |  | $ | 121,571 |
| Cumulative share of income |  | 1,287,371 |  |  | 1,152,916 |
| Cumulative share of distributions |  | (1,122,849) |  |  | (1,010,513) |
|  |  |  | 281,403 |  |  | 263,974 |
Cost method investments |  | 1,611 |  |  | 1,611 |
Total investments in unconsolidated entities | $ | 283,014 |  | $ | 265,585 |
Equity method investments, summarized financial position |
December 31, | 2014 |  | 2013 |
(Dollars in thousands) |  |  |  |  |  |
Assets |  |  |  |  |  |
| Current | $ | 691,519 |  | $ | 489,659 |
| Due from affiliates |  | 303,322 |  |  | 408,735 |
| Property and other |  | 2,295,936 |  |  | 2,026,104 |
|  |  | $ | 3,290,777 |  | $ | 2,924,498 |
Liabilities and Equity |  |  |  |  |  |
| Current liabilities | $ | 403,005 |  | $ | 351,624 |
| Deferred credits |  | 170,887 |  |  | 84,834 |
| Long-term liabilities |  | 18,101 |  |  | 19,712 |
| Long-term capital lease obligations |  | 1,722 |  |  | 707 |
| Partners' capital and shareholders' equity |  | 2,697,062 |  |  | 2,467,621 |
|  |  | $ | 3,290,777 |  | $ | 2,924,498 |
Equity method investments, summarized results of operations |
Year Ended December 31, | 2014 |  | 2013 |  | 2012
(Dollars in thousands) |  |  |  |  |  |  |  |
Results of Operations |  |  |  |  |  |  |  |
| Revenues | $ | 6,668,615 |  | $ | 6,218,067 |  | $ | 5,804,466
| Operating expenses |  | 5,035,544 |  |  | 4,473,722 |  |  | 4,363,399
| Operating income |  | 1,633,071 |  |  | 1,744,345 |  |  | 1,441,067
| Other income, net |  | 1,160 |  |  | 4,842 |  |  | 4,003
| Net income | $ | 1,634,231 |  | $ | 1,749,187 |  | $ | 1,445,070
Fair Value Key Assumptions |
Key assumptions |  |
Average expected revenue growth rate (next ten years) |  | 2.0 | %
Terminal revenue growth rate (after year ten) |  | 2.0 | %
Discount rate |  | 10.5 | %
Capital expenditures as a percentage of revenue |  | 14.9-18.8 | %

X
- Definition The entire disclosure for equity method investments and joint ventures. Equity method investments are investments that give the investor the ability to exercise significant influence over the operating and financial policies of an investee. Joint ventures are entities owned and operated by a small group of businesses as a separate and specific business or project for the mutual benefit of the members of the group. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.12) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6382943&loc=d3e33918-111571 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 35 -Paragraph 32 -URI http://asc.fasb.org/extlink&oid=35687916&loc=d3e32787-111569 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 35 -Paragraph 35 -URI http://asc.fasb.org/extlink&oid=35687916&loc=d3e32847-111569 + Details
Name: | us-gaap_EquityMethodInvestmentsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_EquityMethodInvestmentSummarizedFinancialInformationAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of quantitative information about the inputs used in the fair value measurement of assets. This disclosure may include, but is not limited to, the fair value of the asset, valuation technique used to measure fair value, the inputs used to measure fair value, the ranges of the inputs, and the weighted averages of the inputs. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueInputsAssetsQuantitativeInformationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of investments in and advances to affiliates. Does not include the tabular disclosure of the disaggregation of investments in and advances to affiliates across legal entities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 320 -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14) -URI http://asc.fasb.org/extlink&oid=34726532&loc=d3e611322-123010 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 14 -Article 12 + Details
Name: | us-gaap_InvestmentsInAndAdvancesToAffiliatesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Text block disclosure of the aggregated financial position of equity method investments. Aggregated financial position disclosures may include current assets, noncurrent assets, current liabilities, noncurrent liabilities and equity. + References No definition available. + Details
Name: | usm_EquityMethodInvestmentSummarizedFinancialInformationFinancialPositionTableTextBlock
Namespace Prefix: | usm_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration