XML 38 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net income $ 164,990us-gaap_ProfitLoss $ 18,404us-gaap_ProfitLoss
Add (deduct) adjustments to reconcile net income to cash flows from operating activities    
Depreciation, amortization and accretion 147,085us-gaap_DepreciationAmortizationAndAccretionNet 167,753us-gaap_DepreciationAmortizationAndAccretionNet
Bad debts expense 29,132us-gaap_ProvisionForDoubtfulAccounts 20,492us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation expense 5,740us-gaap_ShareBasedCompensation 4,955us-gaap_ShareBasedCompensation
Deferred income taxes, net (26,166)us-gaap_DeferredIncomeTaxExpenseBenefit (4,817)us-gaap_DeferredIncomeTaxExpenseBenefit
Equity in earnings of unconsolidated entities (34,471)us-gaap_IncomeLossFromEquityMethodInvestments (37,075)us-gaap_IncomeLossFromEquityMethodInvestments
Distributions from unconsolidated entities 12,985us-gaap_EquityMethodInvestmentDividendsOrDistributions 12,818us-gaap_EquityMethodInvestmentDividendsOrDistributions
(Gain) loss on asset disposals, net 4,251us-gaap_GainLossOnSaleOfPropertyPlantEquipment 1,934us-gaap_GainLossOnSaleOfPropertyPlantEquipment
(Gain) loss on sale of business and other exit costs, net (111,477)us-gaap_GainLossOnSaleOfBusiness (6,900)us-gaap_GainLossOnSaleOfBusiness
(Gain) loss on license sales and exchanges, net (122,873)usm_GainLossOnLicenseSalesAndExchanges (91,446)usm_GainLossOnLicenseSalesAndExchanges
Noncash interest expense 386us-gaap_AmortizationOfFinancingCostsAndDiscounts 269us-gaap_AmortizationOfFinancingCostsAndDiscounts
Other operating activities   47us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities from operations    
Accounts receivable (1,437)us-gaap_IncreaseDecreaseInAccountsReceivable 79,586us-gaap_IncreaseDecreaseInAccountsReceivable
Equipment installment plans receivable (36,498)us-gaap_IncreaseDecreaseInFinanceReceivables 2,394us-gaap_IncreaseDecreaseInFinanceReceivables
Inventory 102,167us-gaap_IncreaseDecreaseInInventories 19,306us-gaap_IncreaseDecreaseInInventories
Accounts payable (18,691)us-gaap_IncreaseDecreaseInAccountsPayableTrade (40,557)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Customer deposits and deferred revenues 13,419us-gaap_IncreaseDecreaseInDeferredLiabilities (1,510)us-gaap_IncreaseDecreaseInDeferredLiabilities
Accrued taxes 189,387us-gaap_IncreaseDecreaseInAccruedTaxesPayable (15,403)us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Accrued interest 9,504us-gaap_IncreaseDecreaseInInterestPayableNet 9,182us-gaap_IncreaseDecreaseInInterestPayableNet
Other assets and liabilities (71,955)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (75,896)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Cash flows from operating activities 255,478us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 63,536us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Cash used for additions to property, plant and equipment (116,079)us-gaap_PaymentsToAcquireProductiveAssets (109,498)us-gaap_PaymentsToAcquireProductiveAssets
Cash paid for aquisitions and licenses (279,656)usm_PaymentsForIntangibleAssetsAndToAcquireBusinessesNetOfCashAcquired (9,135)usm_PaymentsForIntangibleAssetsAndToAcquireBusinessesNetOfCashAcquired
Cash received from divestitures and exchanges 274,111us-gaap_ProceedsFromDivestitureOfBusinesses 103,042us-gaap_ProceedsFromDivestitureOfBusinesses
Cash received for investments   10,000us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
Other investing activities 1,151us-gaap_PaymentsForProceedsFromOtherInvestingActivities 584us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Cash flows from investing activities (120,473)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (5,007)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Common shares reissued for benefit plans, net of tax payments 487us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 316us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Common shares repurchased (2,302)us-gaap_PaymentsForRepurchaseOfCommonStock (2,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Payment of debt issuance costs (3,018)us-gaap_PaymentsOfDebtIssuanceCosts  
Acquisition of towers in common control transaction (2,437)usm_PaymentsForAcquistionOfAssetsInCommonControlTransaction  
Distributions to noncontrolling interests (225)us-gaap_PaymentsOfDividendsMinorityInterest (346)us-gaap_PaymentsOfDividendsMinorityInterest
Other financing activities (2,130)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (23)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Cash flows from financing activities (9,625)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (2,053)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net decrease in cash and cash equivalents 125,380us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 56,476us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents    
Beginning of period 211,513us-gaap_CashAndCashEquivalentsAtCarryingValue 342,065us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period $ 336,893us-gaap_CashAndCashEquivalentsAtCarryingValue $ 398,541us-gaap_CashAndCashEquivalentsAtCarryingValue