XML 43 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2017
Licenses  
Licenses

Activity related to Licenses and Goodwill for the nine months ended September 30, 2017, is presented below. 

Licenses

 

 

 

 

 

 

 

(Dollars in millions)

 

 

Balance December 31, 2016

$

1,886 

 

Acquisitions

 

331 

 

Transferred to Assets held for sale

 

(5)

 

Exchanges - Licenses received

 

18 

 

Exchanges - Licenses surrendered

 

(5)

Balance September 30, 2017

$

2,225 

 

Goodwill  
Goodwill

Goodwill

 

 

 

 

 

 

 

(Dollars in millions)

 

 

Balance December 31, 2016

$

370 

 

Loss on impairment

 

(370)

Balance September 30, 2017

$

 

 

Fair Value Inputs  
Fair Value Key Assumptions

The following table represents key assumptions used in estimating the fair value of the U.S. Cellular reporting unit using the discounted cash flow approach. 

Key assumptions

 

Revenue growth rate

0.8%

Terminal revenue growth rate

2.0%

Discount rate

9.5%