XML 64 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Unconsolidated Entities (Tables)
12 Months Ended
Dec. 31, 2017
Equity Method Investment, Summarized Financial Information  
Equity and cost method investments

Investments in unconsolidated entities consist of amounts invested in wireless entities in which U.S. Cellular holds a noncontrolling interest. These investments are accounted for using either the equity or cost method as shown in the following table:

December 31,

 

2017

 

2016

(Dollars in millions)

 

 

 

 

 

 

Equity method investments:

 

 

 

 

 

 

Capital contributions, loans, advances and adjustments

 

$

105 

 

$

108 

Cumulative share of income

 

 

1,717 

 

 

1,577 

Cumulative share of distributions

 

 

(1,411)

 

 

(1,276)

Total equity method investments

 

 

411 

 

 

409 

Cost method investments

 

 

4 

 

 

4 

Total investments in unconsolidated entities

 

$

415 

 

$

413 

 

Equity method investments, summarized financial position

The following tables, which are based on information provided in part by third parties, summarize the combined assets, liabilities and equity, and results of operations of U.S. Cellular’s equity method investments:

December 31,

 

2017

 

2016

(Dollars in millions)

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Current

$

668 

 

$

739 

Due from affiliates

 

323 

 

 

387 

Property and other

 

4,804 

 

 

4,615 

Total assets

 

$

5,795 

 

$

5,741 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

Current liabilities

$

435 

 

$

466 

Deferred credits

 

176 

 

 

184 

Long-term liabilities

 

199 

 

 

187 

Long-term capital lease obligations

 

1 

 

 

6 

Partners' capital and shareholders' equity

 

4,984 

 

 

4,898 

Total liabilities and equity

 

$

5,795 

 

$

5,741 

 

Equity method investments, summarized results of operations

Year Ended December 31,

2017

 

2016

 

2015

(Dollars in millions)

 

 

 

 

 

 

 

 

Results of Operations

 

 

 

 

 

 

 

 

Revenues

$

6,562 

 

$

6,747 

 

$

6,958 

Operating expenses

 

4,965 

 

 

5,047 

 

 

5,226 

Operating income

 

1,597 

 

 

1,700 

 

 

1,732 

Other income (expense), net

 

(1)

 

 

(11)

 

 

(7)

Net income

$

1,596 

 

$

1,689 

 

$

1,725