XML 41 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of new accounting pronouncements and changes in accounting principles
The cumulative effect of the adoption of ASC 842 on U.S. Cellular’s Consolidated Balance Sheet as of January 1, 2019 is presented below.
 
December 31, 2018
ASC 842 Adjustment
January 1, 2019
(Dollars in millions)
 
 
 
Prepaid expenses
$
63

$
(13
)
$
50

Operating lease right-of-use assets

899

899

Other assets and deferred charges
579

(12
)
567

Short-term operating lease liabilities

101

101

Other current liabilities
94

(8
)
86

Long-term operating lease liabilities

878

878

Other deferred liabilities and credits
389

(97
)
292


Components of lease expense
The following table shows the components of lease cost included in the Consolidated Statement of Operations:
 
Three Months Ended
September 30, 2019
 
Nine Months Ended
September 30, 2019
(Dollars in millions)
 
 
 
Operating lease cost
$
42

 
$
121

Financing lease cost:
 
 
 
Amortization of ROU assets

 
1

Variable lease cost
2

 
6

Total lease cost
$
44

 
$
128


Supplemental cash flow information related to leases
The following table shows supplemental cash flow information related to lease activities:
 
Nine Months Ended
September 30, 2019
(Dollars in millions)
 
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
116

ROU assets obtained in exchange for lease obligations:
 
Operating leases
$
90


Supplemental balance sheet information related to leases
The following table shows the classification of U.S. Cellular’s operating and finance leases in its Consolidated Balance Sheet:
 
September 30, 2019
(Dollars in millions)
 
Operating Leases
 

Operating lease right-of-use assets
$
897

 
 
Short-term operating lease liabilities
$
104

Long-term operating lease liabilities
864

Total operating lease liabilities
$
968

 
 
Finance Leases
 
Property, plant and equipment
$
7

Less: Accumulated depreciation and amortization
4

Property, plant and equipment, net
$
3

Current portion of long-term debt 
$
1

Long-term debt, net
3

Total finance lease liabilities
$
4


Schedule of weighted average remaining lease term and weighted average discount rate related to leases
The table below shows a weighted-average analysis for lease term and discount rate for all leases:
 
September 30, 2019
Weighted Average Remaining Lease Term
 
Operating leases
13 years

Finance leases
25 years

 
 
Weighted Average Discount Rate
 
Operating leases
4.5
%
Finance leases
7.0
%

Maturities of lease liabilities
The maturities of lease liabilities are as follows:
 
Operating Leases
 
Finance Leases
(Dollars in millions)
 
 
 
Remainder of 2019
$
27

 
$

2020
154

 
1

2021
139

 

2022
123

 

2023
108

 
1

Thereafter
788

 
11

Total lease payments1
$
1,339

 
$
13

Less: Imputed interest
371

 
9

Present value of lease liabilities
$
968

 
$
4

1 
Lease payments exclude $11 million of legally binding lease payments for leases signed but not yet commenced.
Lease income
The following table shows the components of lease income which are included in service revenues in the Consolidated Statement of Operations:
 
Three Months Ended
September 30, 2019
 
Nine Months Ended
September 30, 2019
(Dollars in millions)
 
 
 
Operating lease income1
$
23

 
$
55


1 
During the third quarter of 2019, U.S. Cellular recorded an out-of-period adjustment attributable to 2009 through the second quarter of 2019 due to errors in the timing of recognition of revenue for certain tower leases. This out-of-period adjustment had the impact of increasing operating lease income by $5 million for the three and nine months ended September 30, 2019. U.S. Cellular determined that this adjustment was not material to any of the periods impacted.
Maturities of expected lease revenues
The maturities of expected lease payments to be received are as follows:
 
Operating Leases
(Dollars in millions)
 
Remainder of 2019
$
11

2020
60

2021
48

2022
36

2023
23

Thereafter
12

Total future lease maturities
$
190


Lease commitments
As of December 31, 2018, future minimum rental payments required under operating leases and rental receipts expected under operating leases that have noncancellable lease terms in excess of one year were as follows:
 
Operating Leases Future Minimum Rental Payments
 
Operating Leases Future Minimum Rental Receipts
(Dollars in millions)
 
 
 
2019
$
154

 
$
58

2020
143

 
47

2021
128

 
34

2022
112

 
22

2023
97

 
10

Thereafter
769

 
3

Total
$
1,403

 
$
174