XML 26 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statement Of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating revenues      
Revenues $ 4,122 $ 4,037 $ 4,022
Operating expenses      
Selling, general and administrative 1,345 1,368 1,406
Depreciation, amortization and accretion 678 683 702
(Gain) loss on asset disposals, net 23 25 19
(Gain) loss on sale of business and other exit costs, net (2) 0 (1)
(Gain) loss on license sales and exchanges, net 0 (5) 0
Total operating expenses 3,952 3,864 3,910
Operating income 170 173 112
Investment and other income (expense)      
Equity in earnings of unconsolidated entities 179 179 166
Interest and dividend income 6 8 17
Gain (loss) on investments 0 2 0
Interest expense (175) (112) (110)
Total investment and other income 10 77 73
Income before income taxes 180 250 185
Income tax expense 20 17 52
Net income 160 233 133
Less: Net income attributable to noncontrolling interests, net of tax 5 4 6
Net income attributable to UScellular shareholders $ 155 $ 229 $ 127
Basic weighted average shares outstanding (in shares) 86 86 86
Basic earnings per share attributable to UScellular shareholders $ 1.80 $ 2.66 $ 1.47
Diluted weighted average shares outstanding (in shares) 87 87 88
Diluted earnings per share attributable to UScellular shareholders $ 1.77 $ 2.62 $ 1.44
Service      
Operating revenues      
Revenues $ 3,115 $ 3,067 $ 3,035
Operating expenses      
Cost of goods and services sold 790 782 756
Equipment sales      
Operating revenues      
Revenues 1,007 970 987
Operating expenses      
Cost of goods and services sold $ 1,118 $ 1,011 $ 1,028