XML 44 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans And Allowance For Loan Losses
12 Months Ended
Dec. 31, 2011
Loans And Allowance For Loan Losses [Abstract]  
Loans And Allowance For Loan Losses

(5) LOANS AND ALLOWANCE FOR LOAN LOSSES

The following is a schedule of loans outstanding by category:

 

                                 
     December 31,  
     2011     2010  
     Amount      Percent     Amount      Percent  
     (Dollars in thousands)  

Commercial and industrial

   $ 547,942         18.19   $ 549,050         19.53

Oil & gas production & equipment

     115,786         3.84        94,535         3.36   

Agriculture

     86,297         2.86        87,879         3.13   

State and political subdivisions:

                                  

Taxable

     6,939         0.23        9,627         0.34   

Tax-exempt

     17,070         0.57        10,301         0.37   

Real estate:

                                  

Construction

     207,953         6.90        230,367         8.19   

Farmland

     103,923         3.45        93,137         3.31   

One to four family residences

     655,134         21.74        608,786         21.65   

Multifamily residential properties

     37,734         1.25        31,257         1.11   

Commercial

     960,074         31.86        797,564         28.36   

Consumer

     252,331         8.37        273,277         9.73   

Other

     22,315         0.74        26,184         0.92   
    

 

 

    

 

 

   

 

 

    

 

 

 

Total loans

   $ 3,013,498         100.00   $ 2,811,964         100.00
    

 

 

    

 

 

   

 

 

    

 

 

 

Loans held for sale (included above)

   $ 12,126               $ 11,776            
    

 

 

            

 

 

          

Student loans held for investment (included above)

   $ 46,651               $ 57,375            
    

 

 

            

 

 

          

The Company's loans are mostly to customers within Oklahoma and over 60% of the loans are secured by real estate. Credit risk on loans is managed through limits on amounts loaned to individual borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained, if any, to secure loans are based upon the Company's underwriting standards and management's credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company's interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.

As of December 31, 2011 and 2010, the Company had no student loans held for sale. Student loans held for investment are included in the table above. Student loans are classified as consumer loans in the preceding table and valued at the lower of cost or market. On March 21, 2010, Congress passed student loan reform legislation centralizing student lending in a governmental agency, which as of June 30, 2010 resulted in an end to the student loan programs provided by the Company. During October 2010 the Company sold student loans held for sale of approximately $144.5 million.

Appraisal Policy

An updated appraisal of the collateral is obtained when a loan is first identified as a problem loan. Appraisals are reviewed annually and are updated as needed, or are updated more frequently if significant changes are believed to have occurred in the collateral or market conditions. Other real estate owned appraisals are consistent with this policy.

 

Nonaccrual Policy

The Company does not accrue interest on (1) any loan upon which a default of principal or interest has existed for a period of ninety (90) days or over unless the collateral margin or guarantor support are such that full collection of principal and interest are not in doubt, and an orderly plan for collection is in process; and (2) any other loan for which it is expected full collection of principal and interest is not probable.

A nonaccrual loan may be restored to an accrual status when none of its principal and interest is past due and unpaid or otherwise becomes well secured and in the process of collection and when prospects for future contractual payments are no longer in doubt. With the exception of a formal debt forgiveness agreement, no loan which has had principal charged-off shall be restored to accrual status unless the charged-off principal has been recovered.

Charge-off Policy

When a loan deteriorates to the point that the account officer or the Loan Committee concludes it no longer represents a viable asset, it will be charged off. Similarly, any portion of a loan that is deemed to no longer be a viable asset will be charged off. A loan will not be charged off unless such action has been approved by the branch President.

Nonperforming and Restructured Assets

Nonaccrual loans, accruing loans past due more than 90 days, and restructured loans are shown in the table below. Had nonaccrual loans performed in accordance with their original contract terms, the Company would have recognized additional interest income of approximately $1.1 million in 2011, $1.0 million in 2010 and $1.4 million in 2009.

The following is a summary of nonperforming and restructured assets:

 

                 
     December 31,  
     2011     2010  
     (Dollars in thousands)  

Past due over 90 days and still accruing

   $ 798      $ 1,096   

Nonaccrual

     21,187        26,701   

Restructured

     1,041        294   
    

 

 

   

 

 

 

Total nonperforming and restructured loans

     23,026        28,091   

Other real estate owned and repossessed assets

     16,640        23,179   
    

 

 

   

 

 

 

Total nonperforming and restructured assets

   $ 39,666      $ 51,270   
    

 

 

   

 

 

 

Nonperforming and restructured loans to total loans

     0.76     1.00
    

 

 

   

 

 

 

Nonperforming and restructured assets to total assets

     0.71     1.01
    

 

 

   

 

 

 

Loans are segregated into classes based upon the nature of the collateral and the borrower. These classes are used to estimate the credit risk component in the allowance for loan losses.

 

The following table is a summary of amounts included in nonaccrual loans, segregated by class of loans. Residential real estate refers to one-to-four family real estate.

 

                 
     December 31,  
     2011      2010  
     (Dollars in thousands)  

Non-residential real estate

   $ 8,576       $ 11,343   

Residential real estate

     4,798         7,033   

Non-consumer non-real estate

     1,214         1,586   

Consumer non-real estate

     161         297   

Other loans

     3,247         4,574   

Acquired loans

     3,191         1,868   
    

 

 

    

 

 

 

Total

   $ 21,187       $ 26,701   
    

 

 

    

 

 

 

The following table presents an age analysis of past due loans, segregated by class of loans:

 

                                                 
     Age Analysis of Past Due Receivables  
     30-89
Days Past
Due
     Greater
than

90 Days
     Total
Past Due
Loans
     Current
Loans
     Total Loans      Accruing
Loans

90 Days
or More
Past Due
 
     (Dollars in thousands)  

As of December 31, 2011

                                                     

Non-residential real estate

   $ 18,678       $ 755       $ 19,433       $ 1,031,765       $ 1,051,198       $ —     

Residential real estate

     4,760         1,769         6,529         688,094         694,623         375   

Non-consumer non-real estate

     2,424         252         2,676         724,014         726,690         24   

Consumer non-real estate

     2,416         254         2,670         197,546         200,216         241   

Other loans

     2,366         2,774         5,140         153,903         159,043         60   

Acquired loans

     2,325         963         3,288         178,440         181,728         98   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 32,969       $ 6,767       $ 39,736       $ 2,973,762       $ 3,013,498       $ 798   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2010

                                                     

Non-residential real estate

   $ 3,806       $ 2,150       $ 5,956       $ 905,782       $ 911,738       $ 559   

Residential real estate

     4,625         3,018         7,643         665,245         672,888         212   

Non-consumer non-real estate

     4,844         729         5,573         690,674         696,247         39   

Consumer non-real estate

     2,240         168         2,408         196,666         199,074         94   

Other loans

     3,402         4,075         7,477         147,826         155,303         —     

Acquired loans

     1,528         1,635         3,163         173,551         176,714         192   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 20,445       $ 11,775       $ 32,220       $ 2,779,744       $ 2,811,964       $ 1,096   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect the full amount of scheduled principal and interest payments in accordance with the original contractual terms of the loan agreement. If a loan is impaired, a specific valuation allowance may be allocated, if necessary, so that the loan is reported net at the present value of future cash flows using the loan's existing rate or the fair value of collateral if repayment is expected solely from the collateral. When it is not deemed necessary to allocate a specific valuation allowance to an impaired loan, the loan nevertheless will have an allowance based on a historically adequate percentage determined for the class of loans.

 

The following table presents impaired loans, segregated by class of loans. No material amount of interest income was recognized on impaired loans subsequent to their classification as impaired.

 

                                 
     Impaired Loans  
     Unpaid
Principal
Balance
     Recorded
Investment with
Allowance
     Related
Allowance
     Average
Recorded
Investment
 
     (Dollars in thousands)  

As of December 31, 2011

                                   

Non-residential real estate

   $ 9,311       $ 8,576       $ 952       $ 9,583   

Residential real estate

     5,526         4,798         1,331         6,040   

Non-consumer non-real estate

     1,535         1,214         282         1,584   

Consumer non-real estate

     196         161         24         195   

Other loans

     3,345         3,247         405         4,086   

Acquired loans

     4,513         3,191         20         3,289   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 24,426       $ 21,187       $ 3,014       $ 24,777   
    

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2010

                                   

Non-residential real estate

   $ 12,364       $ 11,343       $ 1,046       $ 20,975   

Residential real estate

     7,861         7,033         1,770         6,363   

Non-consumer non-real estate

     2,492         1,586         451         1,804   

Consumer non-real estate

     308         297         102         291   

Other loans

     4,644         4,574         143         3,605   

Acquired loans

     1,967         1,868         —           525   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 29,636       $ 26,701       $ 3,512       $ 33,563   
    

 

 

    

 

 

    

 

 

    

 

 

 

Credit Risk Monitoring and Loan Grading

The Company employs several means to monitor the risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical loan loss experience, and economic conditions.

Loans are subject to an internal risk grading system which indicates the risk and acceptability of that loan. The loan grades used by the Company are for internal risk identification purposes and do not directly correlate to regulatory classification categories or any financial reporting definitions.

The general characteristics of the risk grades are as follows:

Grade 1—Acceptable—Loans graded 1 represent reasonable and satisfactory credit risk which requires normal attention and supervision. Capacity to repay through primary and/or secondary sources is not questioned.

Grade 2—Acceptable—Increased Attention—This category consists of loans that have credit characteristics deserving management's close attention. These potential weaknesses could result in deterioration of the repayment prospects for the loan or the Bank's credit position at some future date. Such credit characteristics include loans to highly leveraged borrowers in cyclical industries, adverse financial trends which could potentially weaken repayment capacity, loans that have fundamental structure deficiencies, loans lacking secondary sources of repayment where prudent, and loans with deficiencies in essential documentation, including financial information.

Grade 3 Loans with Problem PotentialThis category consists of performing loans which are considered to exhibit problem potential. Loans in this category would generally include, but not be limited to, borrowers with a weakened financial condition or poor performance history, past dues, loans restructured to reduce payments to an amount that is below market standards and/or loans with severe documentation problems. In general, these loans have no identifiable loss potential in the near future, however, the possibility of a loss developing is heightened.

 

Grade 4—Problem Loans/Assets—Nonperforming—This category consists of nonperforming loans/assets which are considered to be problems. Nonperforming loans are described as being 90 days and over past due and still accruing, and loans that are nonaccrual. The government guaranteed portion of SBA loans is excluded.

Grade 5—Loss Potential—This category consists of loans/assets which are considered to possess loss potential. While the loss may not occur in the current year, management expects that loans/assets in this category will ultimately result in a loss, unless substantial improvement occurs.

Grade 6—Charge Off—This category consists of loans that are considered uncollectible and other assets with little or no value.

The following table presents internal loan grading by class of loans:

 

                                                 
     Internal Loan Grading  
     Grade  
     1      2      3      4      5      Total  
     (Dollars in thousands)  

As of December 31, 2011

                                                     

Non-residential real estate

   $ 907,687       $ 104,614       $ 30,519       $ 8,378       $ —         $ 1,051,198   

Residential real estate

     599,337         74,480         15,567         5,239         —           694,623   

Non-consumer non-real estate

     626,735         91,497         7,399         1,059         —           726,690   

Consumer non-real estate

     188,180         9,229         2,431         376         —           200,216   

Other loans

     152,798         2,546         1,653         2,046         —           159,043   

Acquired loans

     131,534         37,192         9,581         3,421         —           181,728   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,606,271       $ 319,558       $ 67,150       $ 20,519       $  —         $ 3,013,498   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2010

                                                     

Non-residential real estate

   $ 782,616       $ 89,501       $ 29,159       $ 10,462       $ —         $ 911,738   

Residential real estate

     578,003         74,737         12,833         7,315         —           672,888   

Non-consumer non-real estate

     595,071         87,400         11,707         2,069         —           696,247   

Consumer non-real estate

     188,919         7,865         2,098         189         3         199,074   

Other loans

     146,750         3,054         1,542         3,957         —           155,303   

Acquired loans

     135,000         30,406         9,416         1,892         —           176,714   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,426,359       $ 292,963       $ 66,755       $ 25,884       $ 3       $ 2,811,964   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Allowance for Loan Losses Methodology

The allowance for loan losses ("ALLL") is determined by a calculation based on segmenting the loans into the following categories: (1) adversely graded loans [grades 3, 4, and 5] that have a specific reserve allocation; (2) loans without a specific reserve segmented by loans secured by real estate other than 1-4 family residential property, loans secured by 1-4 family residential property, commercial, industrial, and agricultural loans not secured by real estate, consumer purpose loans not secured by real estate, and loans over 60 days past due that are not otherwise Grade 3, 4, or 5; (3) grade 2 loans; (4) grade 1 loans; and (5) loans held for sale which are excluded.

The ALLL is calculated as the sum of the following: (1) the total dollar amount of specific reserve allocations; (2) the dollar amount derived by multiplying each segment of adversely graded loans without a specific reserve allocation times its respective reserve factor; (3) the dollar amount derived by multiplying Grade 2 loans and Grade 1 loans (less exclusions) times the respective reserve factor; and (4) other adjustments as deemed appropriate and documented by the Senior Loan Committee or Board of Directors.

 

The amount of the ALLL is an estimate based upon factors which are subject to rapid change due to changing economic conditions and the economic prospects of borrowers. It is reasonably possible that a material change could occur in the estimated ALLL in the near term.

Changes in the ALLL are summarized as follows:

 

                         
     Year Ended December 31,  
     2011     2010     2009  
     (Dollars in thousands)  

Balance at beginning of period

   $ 35,745      $ 36,383      $ 34,290   
    

 

 

   

 

 

   

 

 

 

Charge-offs

     (3,097     (4,180     (8,953

Recoveries

     493        588        657   
    

 

 

   

 

 

   

 

 

 

Net charge-offs

     (2,604     (3,592     (8,296
    

 

 

   

 

 

   

 

 

 

Provisions charged to operations

     4,515        2,954        10,389   
    

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 37,656      $ 35,745      $ 36,383   
    

 

 

   

 

 

   

 

 

 

The following table details activity in the ALLL by class of loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

                                                         
    ALLL  
    Non-Residential
Real Estate
    Residential
Real
Estate
    Non-
Consumer
Non-Real
Estate
    Consumer
Non-Real
Estate
    Other
Loans
    Acquired
Loans
    Total  
    (Dollars in thousands)  

As of December 31, 2011

                                                       

Allowance for loan losses:

                                                       

Balance at December 31, 2010

  $ 13,142      $ 8,957      $ 9,587      $ 2,301      $ 1,758      $ —        $ 35,745   

Charge-offs

    (353     (752     (524     (652     (270     (546     (3,097

Recoveries

    23        141        156        120        28        25        493   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

    (330     (611     (368     (532     (242     (521     (2,604

Provisions charged to operations

    1,136        1,418        (63     546        370        1,108        4,515   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

  $ 13,948      $ 9,764      $ 9,156      $ 2,315      $ 1,886      $ 587      $ 37,656   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balances:

                                                       

Individually evaluated for impairment

  $ 3,295      $ 2,636      $ 1,445      $ 328      $ 254      $ —        $ 7,958   

Collectively evaluated for impairment

    10,653        7,128        7,711        1,987        1,632        587        29,698   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

  $ 13,948      $ 9,764      $ 9,156      $ 2,315      $ 1,886      $ 587      $ 37,656   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans—ending balances:

                                                       

Individually evaluated for impairment

  $ 38,897      $ 20,806      $ 8,458      $ 2,807      $ 261      $ —        $ 71,229   

Collectively evaluated for impairment

    1,012,301        673,817        718,232        197,409        158,782        168,726        2,929,267   

Loans acquired with deteriorated credit quality

    —          —          —          —          —          13,002        13,002   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

  $ 1,051,198      $ 694,623      $ 726,690      $ 200,216      $ 159,043      $ 181,728      $ 3,013,498   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2010

                                                       

Allowance for loan losses:

                                                       

Balance at December 31, 2009

  $ 14,044      $ 8,963      $ 9,454      $ 2,441      $ 1,481      $ —        $ 36,383   

Charge-offs..

    (1,687     (1,102     (477     (520     (241     (153     (4,180

Recoveries

    72        71        213        118        48        66        588   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs.

    (1,615     (1,031     (264     (402     (193     (87     (3,592

Provisions charged to operations

    713        1,025        397        262        470        87        2,954   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

  $ 13,142      $ 8,957      $ 9,587      $ 2,301      $ 1,758      $ —        $ 35,745   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balances:

                                                       

Individually evaluated for impairment

  $ 3,986      $ 1,874      $ 2,261      $ 321      $ 242      $ —        $ 8,684   

Collectively evaluated for impairment

    9,156        7,083        7,326        1,980        1,516        —          27,061   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

  $ 13,142      $ 8,957      $ 9,587      $ 2,301      $ 1,758      $ —        $ 35,745   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans—ending balances:

                                                       

Individually evaluated for impairment

  $ 40,566      $ 19,987      $ 10,517      $ 2,613      $ 447      $ —        $ 74,130   

Collectively evaluated for impairment

    871,172        652,901        685,730        196,461        154,856        165,406        2,726,526   

Loans acquired with deteriorated credit quality

    —          —          —          —          —          11,308        11,308   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

  $ 911,738      $ 672,888      $ 696,247      $ 199,074      $ 155,303      $ 176,714      $ 2,811,964   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table is a summary of amounts included in the ALLL for impaired loans with specific reserves and the recorded balance of the related loans. No material amounts of interest income were collected on impaired loans with specific reserves for 2011, 2010 or 2009.

                         
     Year Ended December 31,  
     2011      2010      2009  
     (Dollars in thousands)  

Allowance for loss on impaired loans

   $ 2,779       $ 3,040       $ 1,782   

Recorded balance of impaired loans

     13,437         10,510         7,423   

Average recorded investment.

     11,974         8,967         9,412   

Transfers from Loans

Transfers from loans to other real estate owned and repossessed assets are non-cash transactions, and are not included in the statements of cash flow.

 

Transfers from loans to other real estate owned and repossessed assets are summarized as follows:

 

                 
     Year Ended December 31,  
           2011                  2010        
     (Dollars in thousands)  

Other real estate owned

   $ 5,091       $ 17,651   

Repossessed assets

     1,460         1,190   
    

 

 

    

 

 

 

Total

   $ 6,551       $ 18,841   
    

 

 

    

 

 

 

Related Party Loans

The Company has made loans in the ordinary course of business to the executive officers and directors of the Company and to certain affiliates of these executive officers and directors. Management believes that all such loans were made on substantially the same terms as those prevailing at the time for comparable transactions with other persons and do not represent more than a normal risk of collectability or present other unfavorable features. A summary of these loans is as follows:

 

                                 

Year Ended
December 31,

  Balance Beginning
of the Period
     Additions      Collections/
Terminations
    Balance End of
the Period
 
(Dollars in thousands)  

2011

  $ 21,287       $ 8,162       $ (4,185   $ 25,264   

2010

  $ 20,222       $ 36,968       $ (35,903   $ 21,287   

2009

  $ 21,918       $ 35,132       $ (36,828   $ 20,222