XML 43 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Intangible Assets And Goodwill
12 Months Ended
Dec. 31, 2011
Intangible Assets And Goodwill [Abstract]  
Intangible Assets And Goodwill

(7) INTANGIBLE ASSETS AND GOODWILL

The following is a summary of intangible assets:

     Gross
Carrying
Amount
     Accumulated
Amortization
    Net
Carrying
Amount
 
     (Dollars in thousands)  

As of December 31, 2011

       

Core deposit intangibles

   $ 14,800       $ (5,662   $ 9,138   

Customer relationship intangibles

     5,657         (1,639     4,018   

Mortgage servicing intangibles

     1,100         (37     1,063   
  

 

 

    

 

 

   

 

 

 

Total

   $ 21,557       $ (7,338   $ 14,219   
  

 

 

    

 

 

   

 

 

 

As of December 31, 2010

       

Core deposit intangibles

   $ 11,586       $ (4,343   $ 7,243   

Customer relationship intangibles

     5,657         (1,290     4,367   

Mortgage servicing intangibles

     —           —          —     
  

 

 

    

 

 

   

 

 

 

Total

   $ 17,243       $ (5,633   $ 11,610   
  

 

 

    

 

 

   

 

 

 

Estimated amortization of intangible assets, as of December 31, 2011, is as follows (dollars in thousands):

 

Estimated Amortization

 

2012

   $ 1,896   

2013

     1,703   

2014

     1,512   

2015

     1,504   

2016

     1,293   

At December 31, 2011, the weighted-average remaining life all intangible assets was approximately 7.8 years which consisted of customer relationship intangibles with a weighted-average life of 12.3 years and core deposit intangibles with a weighted-average life of 6.0 years. Mortgage servicing intangibles had a weighted-average life of 9.8 years based on current prepayment assumptions.

The following is a summary of goodwill by business segment:

 

     Metropolitan
Banks
     Community
Banks
    Other
Financial
Services
     Executive,
Operations
& Support
    Consolidated  
     (Dollars in thousands)  

Year Ended December 31, 2011

            

Balance at beginning of period

   $ 8,079       $ 30,507      $ 5,464       $ 498      $ 44,548   

Adjustments

     —           45        —           (48     (3
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Balance at end of period

   $ 8,079       $ 30,552      $ 5,464       $ 450      $ 44,545   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Year Ended December 31, 2010

            

Balance at beginning of period

   $ 6,150       $ 23,652      $ 4,258       $ 624      $ 34,684   

Acquisitions

     1,929         7,032        1,206         —          10,167   

Adjustments

     —           (177     —           (126     (303
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Balance at end of period

   $ 8,079       $ 30,507      $ 5,464       $ 498      $ 44,548