XML 23 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
12 Months Ended
Dec. 31, 2011
Fair Value Measurements [Abstract]  
Fair Value Measurements

(20) FAIR VALUE MEASUREMENTS

FASB ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

 

   

Level 1 Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

   

Level 2 Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset and liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

   

Level 3 Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity's own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company's financial assets and financial liabilities carried at fair value.

 

Securities Available for Sale

Securities classified as available for sale are reported at fair value. U.S. Treasuries are valued using Level 1 inputs. Other securities available for sale including U.S. Federal agencies, mortgage backed securities, and states and political subdivisions are valued using prices from an independent pricing service utilizing Level 2 data. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions, among other things. The Company also invests in equity securities classified as available for sale for which observable information is not readily available. These securities are reported at fair value utilizing Level 3 inputs. For these securities, management determines the fair value based on replacement cost, the income approach or information provided by outside consultants or lead investors.

The Company reviews the prices for Level 1 and Level 2 securities supplied by the independent pricing service for reasonableness and to ensure such prices are aligned with traditional pricing matrices. In general, the Company does not purchase investment portfolio securities that are esoteric or that have complicated structures. The Company's entire portfolio consists of traditional investments including U.S. Treasury obligations, Federal agency mortgage pass-through securities, general obligation municipal bonds and a small amount of municipal revenue bonds. Pricing for such instruments is fairly generic and is easily obtained. For in-state bond issues that have relatively low issue sizes and liquidity, the Company utilizes the same parameters adjusted for the specific issue. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from third party sources.

Derivatives

Derivatives are reported at fair value utilizing Level 2 inputs. The Company obtains dealer and market quotations to value its oil and gas swaps and options. The Company utilizes dealer quotes and observable market data inputs to substantiate internal valuation models.

Loans Held For Sale

The Company originates mortgage loans to be sold. At the time of origination, the acquiring bank has already been determined and the terms of the loan, including interest rate, have already been set by the acquiring bank allowing the Company to originate the loan at fair value. Mortgage loans are generally sold within 30 days of origination. Loans held for sale are valued using Level 2 inputs. Gains or losses recognized upon the sale of the loans are determined on a specific identification basis.

The following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis as of December 31, 2011 and 2010, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

     Level 1
Inputs
     Level 2
Inputs
     Level 3
Inputs
     Total Fair
Value
 
     (Dollars in thousands)  

December 31, 2011

  

Securities available for sale

   $ —         $ 580,338       $ 12,162       $ 592,500   

Derivative assets

     —           7,082         —           7,082   

Derivative liabilities

     —           5,420         —           5,420   

Loans held for sale

     —           12,126         —           12,126   

December 31, 2010

           

Securities available for sale

   $ 64,970       $ 645,985       $ 10,837       $ 721,792   

Derivative assets

     —           5,229         —           5,229   

Derivative liabilities

     —           3,664         —           3,664   

Loans held for sale

     —           11,776         —           11,776   

 

The changes in Level 3 assets measured at estimated fair value on a recurring basis during the years ended December 31, 2011 and 2010 were as follows:

 

     2011     2010  
     (Dollars in thousands)  

Balance at the beginning of the year

   $ 10,837      $ 9,506   

Purchases, issuances and settlements

     92        914   

Sales

     (473     (751

Losses included in earnings

     (4     (200

Total unrealized gains

     1,710        1,368   
  

 

 

   

 

 

 

Balance at the end of the year

   $ 12,162      $ 10,837   
  

 

 

   

 

 

 

The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

Cash and Due from Banks; Federal Funds Sold and Interest-Bearing Deposits

The carrying amounts of these short-term instruments are reasonable estimates of fair value.

Securities

For securities, which are generally traded in secondary markets, fair values are based on quoted market prices or dealer quotes, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities making adjustments for credit or liquidity if applicable. The Company also invests in equity securities for which observable information is not readily available. These securities are reported at fair valued based on replacement cost, the income approach or information provided by outside consultants or lead advisors.

Loans

For certain homogeneous categories of loans, such as some residential mortgages, fair values are estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics. For residential mortgage loans held for sale, the carrying amount is a reasonable estimate of fair value. The fair value of other types of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Derivatives

Derivatives are reported at fair value using dealer quotes and observable market data.

Deposits

The fair values of transaction and savings accounts are the amounts payable on demand at the reporting date. The fair values of fixed-maturity certificates of deposit are estimated using the rates currently offered for deposits of similar remaining maturities.

Short-term Borrowings

The amounts payable on these short-term instruments are reasonable estimates of fair value.

Long-term Borrowings

The fair values of fixed-rate long-term borrowings are estimated using the rates that would be charged for borrowings of similar remaining maturities.

 

Junior Subordinated Debentures

The fair values of junior subordinated debentures are estimated using the rates that would be charged for junior subordinated debentures of similar remaining maturities.

Loan Commitments and Letters of Credit

The fair values of commitments are estimated using the fees currently charged to enter into similar agreements, taking into account the terms of the agreements. The fair values of letters of credit are based on fees currently charged for similar agreements.

The estimated fair values of the Company's financial instruments are as follows:

 

     December 31,  
     2011      2010  
     Carrying
Amount
    Fair Value      Carrying
Amount
    Fair Value  
     (Dollars in thousands)  

FINANCIAL ASSETS

         

Cash and due from banks

   $ 163,698      $ 163,698       $ 93,059      $ 93,059   

Federal funds sold and interest-bearing deposits

     1,544,435        1,544,435         1,152,227        1,152,227   

Securities

     614,977        615,458         743,803        744,432   

Loans:

         

Loans (net of unearned interest)

     3,013,498           2,811,964     

Allowance for loan losses

     (37,656        (35,745  
  

 

 

      

 

 

   

Loans, net

     2,975,842        3,022,619         2,776,219        2,791,741   

Derivative assets

     7,082        7,082         5,229        5,229   

FINANCIAL LIABILITIES

         

Deposits

     5,037,735        5,052,470         4,503,754        4,514,182   

Short-term borrowings

     8,274        8,274         7,250        7,250   

Long-term borrowings

     18,476        18,578         34,265        33,520   

Derivative liabilities

     5,420        5,420         3,664        3,664   

Junior subordinated debentures

     36,083        39,300         28,866        31,010   

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

         

Loan commitments

       1,257           1,095   

Letters of credit

       419           415   

Non-financial Assets and Non-financial Liabilities

The Company has no non-financial assets or non-financial liabilities measured at fair value on a recurring basis. Certain non-financial assets and non-financial liabilities measured at fair value on a nonrecurring basis include foreclosed assets (upon initial recognition or subsequent impairment), and intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment. These items are evaluated at least annually for impairment, of which there were none as of December 31, 2011 or 2010. The overall levels of non-financial assets and non-financial liabilities were not considered to be significant to the Company at December 31, 2011 or 2010.

The Company is required under current authoritative accounting guidance to disclose the estimated fair value of their financial instrument assets and liabilities including those subject to the requirements discussed above. For the Company, as for most financial institutions, substantially all of its assets and liabilities are considered financial instruments as defined.

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Impaired loans are reported at the fair value of the underlying collateral if repayment is dependent on liquidation of the collateral. The impaired loans are adjusted to fair value through a specific allocation of the allowance for loan losses.

Foreclosed assets, upon initial recognition, are measured and adjusted to fair value through charge-offs to the allowance for loan losses based upon the fair values of the foreclosed assets.

Other real estate owned is remeasured at fair value subsequent to initial recognition, with any losses recognized in net expense from other real estate owned.

The following table summarizes assets measured at fair value on a nonrecurring basis and the related gains or losses recognized during the year:

 

     Level 1      Level 2      Level 3      Total
Fair Value
     Gains
(Losses)
 
     (Dollars in thousands)  

Year Ended December 31, 2011

              

Impaired loans (less specific allowance)

     —           —         $ 18,173       $ 18,173       $ —     

Foreclosed assets

     —           —           531         531         (4,205

Other real estate owned

     —           —           16,109         16,109         1,057   

Year Ended December 31, 2010

              

Impaired loans (less specific allowance)

     —           —         $ 10,510       $ 10,510       $ —     

Foreclosed assets

     —           —           223         223         —     

Other real estate owned

     —           —           22,956         22,956         (650