XML 38 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
INTEREST INCOME      
Loans, including fees $ 164,108 $ 154,822 $ 152,731
Securities:      
Taxable 12,321 12,359 13,419
Tax-exempt 1,878 1,243 1,398
Federal funds sold 48 12 1
Interest-bearing deposits with banks 3,537 2,462 2,240
Total interest income 181,892 170,898 169,789
INTEREST EXPENSE      
Deposits 21,871 26,081 36,508
Short-term borrowings 58 6 11
Long-term borrowings 882 61  
Junior subordinated debentures 2,184 1,993 1,966
Total interest expense 24,995 28,141 38,485
Net interest income 156,897 142,757 131,304
Provision for loan losses 4,515 2,954 10,389
Net interest income after provision for loan losses 152,382 139,803 120,915
NONINTEREST INCOME      
Trust revenue 6,672 6,288 5,826
Service charges on deposits 42,683 39,343 37,096
Securities transactions 1,598 324 336
Income from sales of loans 2,015 2,942 2,779
Insurance commissions 10,457 8,543 6,979
Cash management 7,430 6,536 8,476
Gain on sale of other assets 3 379 213
Other 6,103 5,583 5,176
Total noninterest income 76,961 69,938 66,881
NONINTEREST EXPENSE      
Salaries and employee benefits 92,231 82,359 79,019
Occupancy and fixed assets expense, net 10,128 9,050 8,346
Depreciation 8,014 7,424 7,520
Amortization of intangible assets 1,668 1,107 920
Data processing services 4,942 4,352 3,636
Net expense from other real estate owned 958 948 366
Marketing and business promotion 6,552 5,887 5,529
Deposit insurance 3,674 5,722 7,833
Other 30,479 27,246 25,948
Total noninterest expense 158,646 144,095 139,117
Income before taxes 70,697 65,646 48,679
Income tax expense 25,076 23,337 16,070
Net income 45,621 42,309 32,609
NET INCOME PER COMMON SHARE      
Basic $ 2.99 $ 2.76 $ 2.13
Diluted $ 2.93 $ 2.70 $ 2.09
OTHER COMPREHENSIVE INCOME      
Unrealized gains (losses) on securities, net of tax of $(763), $1,265 and $1,862, respectively 1,367 (2,334) (3,421)
Reclassification adjustment for gains included in net income, net of tax of $230, $99 and $126, respectively (428) (184) (233)
Other comprehensive income (loss), net of tax of $(533), $1,364 and $1,988, respectively 939 (2,518) (3,654)
Comprehensive income $ 46,560 $ 39,791 $ 28,955