XML 107 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2012
Intangible Assets and Goodwill [Abstract]  
INTANGIBLE ASSETS AND GOODWILL

(7) INTANGIBLE ASSETS AND GOODWILL

The following is a summary of intangible assets:

 

                         
    Gross
Carrying
Amount
    Accumulated
Amortization
    Net
Carrying
Amount
 
    (Dollars in thousands)  

As of December 31, 2012

       

Core deposit intangibles

  $ 14,800     $ (7,142   $ 7,658  

Customer relationship intangibles

    5,657       (1,986     3,671  

Mortgage servicing intangibles

    855       (101     754  
   

 

 

   

 

 

   

 

 

 

Total

  $ 21,312     $ (9,229   $ 12,083  
   

 

 

   

 

 

   

 

 

 

As of December 31, 2011

       

Core deposit intangibles

  $ 14,800     $ (5,662   $ 9,138  

Customer relationship intangibles

    5,657       (1,639     4,018  

Mortgage servicing intangibles

    1,100       (37     1,063  
   

 

 

   

 

 

   

 

 

 

Total

  $ 21,557     $ (7,338   $ 14,219  
   

 

 

   

 

 

   

 

 

 

Estimated amortization of intangible assets, as of December 31, 2012, is as follows (dollars in thousands):

 

         

Estimated Amortization

  

2013

  $ 1,825  

2014

    1,582  

2015

    1,554  

2016

    1,325  

2017

    1,239  

At December 31, 2012, the weighted-average remaining life all intangible assets was approximately 7.0 years which consisted of customer relationship intangibles with a weighted-average life of 11.1 years, core deposit intangibles with a weighted-average life of 6.0 years and mortgage servicing intangibles with a weighted-average life of 2.7 years based on current prepayment assumptions.

The following is a summary of goodwill by business segment:

 

                                         
    Metropolitan
Banks
    Community
Banks
    Other
Financial
Services
    Executive,
Operations
& Support
    Consolidated  
    (Dollars in thousands)  

Year Ended December 31, 2012

                                       

Balance at beginning and end of period

  $ 8,079     $ 30,552     $ 5,464     $ 450     $ 44,545  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Year Ended December 31, 2011

                                       

Balance at beginning of period

  $ 8,079     $ 30,507     $ 5,464     $ 498     $ 44,548  

Adjustments

    —         45       —         (48     (3
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $ 8,079     $ 30,552     $ 5,464     $ 450     $ 44,545