XML 101 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
INTEREST INCOME      
Loans, including fees $ 169,143 $ 164,108 $ 154,822
Securities:      
Taxable 7,686 12,321 12,359
Tax-exempt 1,555 1,878 1,243
Federal funds sold 2 48 12
Interest-bearing deposits with banks 4,201 3,537 2,462
Total interest income 182,587 181,892 170,898
INTEREST EXPENSE      
Deposits 15,250 21,871 26,081
Short-term borrowings 28 58 6
Long-term borrowings 360 882 61
Junior subordinated debentures 2,134 2,184 1,993
Total interest expense 17,772 24,995 28,141
Net interest income 164,815 156,897 142,757
Provision for loan losses 3,100 4,515 2,954
Net interest income after provision for loan losses 161,715 152,382 139,803
NONINTEREST INCOME      
Trust revenue 7,315 6,672 6,288
Service charges on deposits 46,492 42,683 39,343
Securities transactions 4,915 1,598 324
Income from sales of loans 2,773 2,015 2,942
Insurance commissions 12,626 10,457 8,543
Cash management 7,504 7,430 6,536
Gain on sale of other assets 374 3 379
Other 5,718 6,103 5,583
Total noninterest income 87,717 76,961 69,938
NONINTEREST EXPENSE      
Salaries and employee benefits 99,535 92,231 82,359
Occupancy and fixed assets expense, net 10,576 10,128 9,050
Depreciation 9,013 8,014 7,424
Amortization of intangible assets 1,827 1,668 1,107
Data processing services 4,822 4,942 4,352
Net expense from other real estate owned 1,547 958 948
Marketing and business promotion 7,327 6,552 5,887
Deposit insurance 2,949 3,674 5,722
Other 32,832 30,479 27,246
Total noninterest expense 170,428 158,646 144,095
Income before taxes 79,004 70,697 65,646
Income tax expense 27,104 25,076 23,337
Net income 51,900 45,621 42,309
NET INCOME PER COMMON SHARE      
Basic $ 3.42 $ 2.99 $ 2.76
Diluted $ 3.36 $ 2.93 $ 2.70
OTHER COMPREHENSIVE INCOME      
Unrealized gains (losses) on securities, net of tax of $719, $(763) and $1,265, respectively (1,334) 1,367 (2,334)
Reclassification adjustment for gains included in net income, net of tax of $965, $230 and $99, respectively (1,793) (428) (184)
Other comprehensive income (loss), net of tax of $1684, $(533) and $1,364, respectively (3,127) 939 (2,518)
Comprehensive income $ 48,773 $ 46,560 $ 39,791