INTANGIBLE ASSETS AND GOODWILL

12 Months Ended

Dec. 31, 2013

Goodwill And Intangible Assets Disclosure [Abstract]

(7) INTANGIBLE ASSETS AND GOODWILL

The following is a summary of intangible assets:


	Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
	(Dollars in thousands)
As of December 31, 2013
Core deposit intangibles	$	10,963	$	(4,620	)	$	6,343
Customer relationship intangibles		5,699		(2,337	)		3,362
Mortgage servicing intangibles		718		(150	)		568

Total	$	17,380	$	(7,107	)	$	10,273

As of December 31, 2012
Core deposit intangibles	$	14,800	$	(7,142	)	$	7,658
Customer relationship intangibles		5,657		(1,986	)		3,671
Mortgage servicing intangibles		855		(101	)		754

Total	$	21,312	$	(9,229	)	$	12,083

Estimated amortization of intangible assets for the next five years, as of December 31, 2013, is as follows (dollars in thousands):


Estimated Amortization
2014	$	1,557
2015		1,545
2016		1,303
2017		1,223
2018		1,214

At December 31, 2013, the weighted-average remaining life of all intangible assets was approximately 7.4 years which consisted of customer relationship intangibles with a weighted-average life of 9.7 years, core deposit intangibles with a weighted-average life of 6.6 years and mortgage servicing intangibles with a weighted-average life of 3.3 years based on current prepayment assumptions.

The following is a summary of goodwill by business segment:


	Metropolitan Banks		Community Banks		Other Financial Services		Executive, Operations & Support		Consolidated
	(Dollars in thousands)
Year Ended December 31, 2013
Balance at beginning and end of period	$	8,078	$	30,553	$	5,464	$	450	$	44,545

Year Ended December 31, 2012
Balance at beginning and end of period	$	8,078	$	30,553	$	5,464	$	450	$	44,545