XML 103 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
INTEREST INCOME      
Loans, including fees $ 167,051 $ 169,143 $ 164,108
Securities:      
Taxable 4,947 7,686 12,321
Tax-exempt 1,222 1,555 1,878
Federal funds sold 2 2 48
Interest-bearing deposits with banks 4,064 4,201 3,537
Total interest income 177,286 182,587 181,892
INTEREST EXPENSE      
Deposits 11,579 15,250 21,871
Short-term borrowings 6 28 58
Long-term borrowings 216 360 882
Junior subordinated debentures 1,966 2,134 2,184
Total interest expense 13,767 17,772 24,995
Net interest income 163,519 164,815 156,897
Provision for loan losses 1,258 3,100 4,515
Net interest income after provision for loan losses 162,261 161,715 152,382
NONINTEREST INCOME      
Trust revenue 8,072 7,315 6,672
Service charges on deposits 52,450 46,492 42,683
Securities transactions 420 4,915 1,598
Income from sales of loans 2,306 2,773 2,015
Insurance commissions 14,094 12,626 10,457
Cash management 6,250 7,504 7,430
Gain on sale of other assets 293 374 3
Other 6,270 5,718 6,103
Total noninterest income 90,155 87,717 76,961
NONINTEREST EXPENSE      
Salaries and employee benefits 102,165 99,535 92,231
Occupancy and fixed assets expense, net 10,635 10,576 10,128
Depreciation 9,412 9,013 8,014
Amortization of intangible assets 1,665 1,827 1,668
Data processing services 4,785 4,822 4,942
Net expense from other real estate owned 434 1,547 958
Marketing and business promotion 6,652 7,327 6,552
Deposit insurance 3,003 2,949 3,674
Other 32,823 32,832 30,479
Total noninterest expense 171,574 170,428 158,646
Income before taxes 80,842 79,004 70,697
Income tax expense 26,525 27,104 25,076
Net income 54,317 51,900 45,621
NET INCOME PER COMMON SHARE      
Basic $ 3.56 $ 3.42 $ 2.99
Diluted $ 3.49 $ 3.36 $ 2.93
OTHER COMPREHENSIVE INCOME      
Unrealized (losses) gains on securities, net of tax of $1,249, $719 and $(763), respectively (2,321) (1,334) 1,367
Reclassification adjustment for gains included in net income, net of tax of $48, $965 and $230, respectively (89) (1,793) (428)
Other comprehensive (loss) income, net of tax of $1,297, $1,684 and $(533), respectively (2,410) (3,127) 939
Comprehensive income $ 51,907 $ 48,773 $ 46,560