XML 62 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
INTEREST INCOME        
Loans, including fees $ 45,855 $ 41,493 $ 88,504 $ 82,667
Securities:        
Taxable 1,502 1,295 2,807 2,648
Tax-exempt 273 314 553 660
Federal funds sold   1 1 2
Interest-bearing deposits with banks 1,096 970 2,190 1,947
Total interest income 48,726 44,073 94,055 87,924
INTEREST EXPENSE        
Deposits 2,733 2,889 5,522 5,929
Short-term borrowings 5 1 7 3
Long-term borrowings 7 62 25 124
Junior subordinated debentures 492 491 983 982
Total interest expense 3,237 3,443 6,537 7,038
Net interest income 45,489 40,630 87,518 80,886
Provision for loan losses 3,129 516 4,347 816
Net interest income after provision for loan losses 42,360 40,114 83,171 80,070
NONINTEREST INCOME        
Trust revenue 2,315 2,015 4,466 3,921
Service charges on deposits 14,360 12,924 27,818 25,260
Securities transactions 85 129 535 251
Income from sales of loans 467 691 818 1,379
Insurance commissions 3,262 3,045 7,228 7,090
Cash management 1,703 1,626 3,288 3,049
Gain on sale of other assets 3 34 8 251
Other 1,416 1,269 3,012 3,067
Total noninterest income 23,611 21,733 47,173 44,268
NONINTEREST EXPENSE        
Salaries and employee benefits 27,478 25,085 53,416 50,294
Occupancy and fixed assets expense, net 2,784 2,501 5,573 5,081
Depreciation 2,375 2,358 4,724 4,666
Amortization of intangible assets 458 424 866 867
Data processing services 1,185 1,229 2,355 2,414
Net (income) expense from other real estate owned (406) 643 144 765
Marketing and business promotion 1,661 1,456 3,377 2,963
Deposit insurance 873 742 1,646 1,485
Other 9,449 8,017 17,592 15,864
Total noninterest expense 45,857 42,455 89,693 84,399
Income before taxes 20,114 19,392 40,651 39,939
Income tax expense (5,426) (6,799) (11,306) (13,974)
Net income 14,688 12,593 29,345 25,965
NET INCOME PER COMMON SHARE        
Basic $ 0.94 $ 0.83 $ 1.90 $ 1.70
Diluted $ 0.92 $ 0.82 $ 1.86 $ 1.68
OTHER COMPREHENSIVE INCOME        
Unrealized gains (losses) on securities, net of tax of $(618), $857, $(1,021) and $1,083, respectively 980 (1,593) 1,045 (2,014)
Reclassification adjustment for gains included in net income, net of tax of $14, $37, $34 and $42, respectively (22) (68) (54) (78)
Other comprehensive income (loss), net of tax of $(604), $894, $(987) and $1,125, respectively 958 (1,661) 991 (2,092)
Comprehensive income $ 15,646 $ 10,932 $ 30,336 $ 23,873