XML 107 R15.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Intangible Assets and goodwill | 12 Months Ended
--- | ---
Dec. 31, 2014
Goodwill And Intangible Assets Disclosure [Abstract] |
Intangible Assets and Goodwill | (7) INTANGIBLE ASSETS AND GOODWILL The following is a summary of intangible assets:
|  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |
|  | (Dollars in thousands) |
As of December 31, 2014 |  |  |  |
Core deposit intangibles |  | $ | 13,198 |  |  | $ | (6,013 | ) |  | $ | 7,185 |
Customer relationship intangibles |  |  | 5,699 |  |  |  | (2,699 | ) |  |  | 3,000 |
Mortgage servicing intangibles |  |  | 643 |  |  |  | (193 | ) |  |  | 450 |
Total |  | $ | 19,540 |  |  | $ | (8,905 | ) |  | $ | 10,635 |
As of December 31, 2013 |  |  |  |
Core deposit intangibles |  | $ | 10,963 |  |  | $ | (4,620 | ) |  | $ | 6,343 |
Customer relationship intangibles |  |  | 5,699 |  |  |  | (2,337 | ) |  |  | 3,362 |
Mortgage servicing intangibles |  |  | 718 |  |  |  | (150 | ) |  |  | 568 |
Total |  | $ | 17,380 |  |  | $ | (7,107 | ) |  | $ | 10,273 |
Estimated amortization of intangible assets for the next five years, as of December 31, 2014, is as follows (dollars in thousands):
Estimated Amortization |
2015 |  | $ | 1,855 |
2016 |  |  | 1,631 |
2017 |  |  | 1,540 |
2018 |  |  | 1,531 |
2019 |  |  | 1,524 |
At December 31, 2014, the weighted-average remaining life of all intangible assets was approximately 6.5 years which consisted of customer relationship intangibles with a weighted-average life of 8.8 years, core deposit intangibles with a weighted-average life of 5.9 years and mortgage servicing intangibles with a weighted-average life of 2.3 years based on current prepayment assumptions. The following is a summary of goodwill by business segment:
|  | Metropolitan Banks |  |  | Community Banks |  |  | Other Financial Services |  |  | Executive, Operations & Support |  |  | Consolidated |
|  | (Dollars in thousands) |
Balance at December 31, 2013 |  | $ | 8,078 |  |  | $ | 30,553 |  |  | $ | 5,464 |  |  | $ | 450 |  |  | $ | 44,545 |
Acquisitions |  |  | — |  |  |  | 417 |  |  |  | — |  |  |  | — |  |  |  | 417 |
Balance at December 31, 2014 |  | $ | 8,078 |  |  | $ | 30,970 |  |  | $ | 5,464 |  |  | $ | 450 |  |  | $ | 44,962 |
|  | Metropolitan Banks |  |  | Community Banks |  |  | Other Financial Services |  |  | Executive, Operations & Support |  |  | Consolidated |
|  | (Dollars in thousands) |
Year Ended December 31, 2013 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance at beginning and end of period |  | $ | 8,078 |  |  | $ | 30,553 |  |  | $ | 5,464 |  |  | $ | 450 |  |  | $ | 44,545 |

X
- Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for all or part of the information related to intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16265-109275 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16373-109275 + Details
Name: | us-gaap_IntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration