XML 26 R46.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Condensed Parent Company Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Condensed Financial Information Of Parent Company Only Disclosure [Abstract] |
Summary of Balance Sheet of Parent Company | BALANCE SHEETS
|  | December 31, |
|  | 2014 |  |  | 2013 |
|  | (Dollars in thousands) |
ASSETS |  |  |  |  |  |  |  |
Cash |  | $ | 36,700 |  |  | $ | 27,592 |
Securities |  |  | 103 |  |  |  | 115 |
Investments in subsidiaries |  |  | 598,413 |  |  |  | 555,761 |
Goodwill |  |  | 450 |  |  |  | 450 |
Dividends receivable |  |  | 6,434 |  |  |  | 5,927 |
Other assets |  |  | 983 |  |  |  | 913 |
Total assets |  | $ | 643,083 |  |  | $ | 590,758 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Other liabilities |  | $ | 6,965 |  |  | $ | 6,957 |
Junior subordinated debentures |  |  | 26,804 |  |  |  | 26,804 |
Stockholders’ equity |  |  | 609,314 |  |  |  | 556,997 |
Total liabilities and stockholders’ equity |  | $ | 643,083 |  |  | $ | 590,758 |
Summary of Income Statement of Parent Company | STATEMENTS OF INCOME
|  | Year Ended December 31, |
|  | 2014 |  |  | 2013 |  |  | 2012 |
|  | (Dollars in thousands) |
OPERATING INCOME |  |  |  |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  | $ | 24,851 |  |  | $ | 22,612 |  |  | $ | 20,784 |
Interest on interest-bearing deposits |  |  | 62 |  |  |  | 47 |  |  |  | 57 |
Other |  |  | 14 |  |  |  | 92 |  |  |  | — |
Total operating income |  |  | 24,927 |  |  |  | 22,751 |  |  |  | 20,841 |
OPERATING EXPENSE |  |  |  |  |  |  |  |  |  |  |  |
Interest |  |  | 1,965 |  |  |  | 1,965 |  |  |  | 2,134 |
Other |  |  | 667 |  |  |  | 661 |  |  |  | 942 |
Total operating expense |  |  | 2,632 |  |  |  | 2,626 |  |  |  | 3,076 |
Income before taxes and equity in undistributed earnings of subsidiaries |  |  | 22,295 |  |  |  | 20,125 |  |  |  | 17,765 |
Allocated income tax benefit |  |  | 472 |  |  |  | 978 |  |  |  | 1,371 |
Income before equity in undistributed earnings of subsidiaries |  |  | 22,767 |  |  |  | 21,103 |  |  |  | 19,136 |
Equity in undistributed earnings of subsidiaries |  |  | 42,196 |  |  |  | 34,351 |  |  |  | 34,281 |
Amortization of stock-based compensation arrangements of subsidiaries |  |  | (1,076 | ) |  |  | (1,137 | ) |  |  | (1,517 | )
Net income |  | $ | 63,887 |  |  | $ | 54,317 |  |  | $ | 51,900 |
Summary of Cash Flow of Parent Company | STATEMENTS OF CASH FLOW
|  | Year Ended December 31, |
|  | 2014 |  |  | 2013 |  |  | 2012 |
|  | (Dollars in thousands) |
CASH FLOWS FROM OPERATING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 63,887 |  |  | $ | 54,317 |  |  | $ | 51,900 |
Adjustments to reconcile to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed earnings of subsidiaries |  |  | (42,196 | ) |  |  | (34,351 | ) |  |  | (34,281 | )
Amortization of stock-based compensation arrangements |  |  | 1,076 |  |  |  | 1,137 |  |  |  | 1,517 |
Other, net |  |  | (656 | ) |  |  | (2,116 | ) |  |  | 2,944 |
Net cash provided by operating activities |  |  | 22,111 |  |  |  | 18,987 |  |  |  | 22,080 |
INVESTING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Net cash provided by acquisitions |  |  | — |  |  |  | — |  |  |  | 19,866 |
Sales and maturities of held for investment and available for sale securities |  |  | 8 |  |  |  | 63 |  |  |  | — |
Net cash provided by investing activities |  |  | 8 |  |  |  | 63 |  |  |  | 19,866 |
FINANCING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Issuance of common stock |  |  | 6,532 |  |  |  | 5,200 |  |  |  | 3,540 |
Common stock acquired |  |  | — |  |  |  | (2,710 | ) |  |  | (256 | )
Cash dividends paid |  |  | (19,543 | ) |  |  | (13,583 | ) |  |  | (21,090 | )
Redemption of Junior Subordinated Debentures |  |  | — |  |  |  | — |  |  |  | (9,279 | )
Net cash used for financing activities |  |  | (13,011 | ) |  |  | (11,093 | ) |  |  | (27,085 | )
Net increase in cash |  |  | 9,108 |  |  |  | 7,957 |  |  |  | 14,861 |
Cash and due from banks at the beginning of the period |  |  | 27,592 |  |  |  | 19,635 |  |  |  | 4,774 |
Cash and due from banks at the end of the period |  | $ | 36,700 |  |  | $ | 27,592 |  |  | $ | 19,635 |
SUPPLEMENTAL DISCLOSURE |  |  |  |  |  |  |  |  |  |  |  |
Cash paid during the period for interest |  | $ | 1,965 |  |  | $ | 1,965 |  |  | $ | 2,128 |
Cash received during the period for income taxes, net |  | $ | 1,822 |  |  | $ | 4,449 |  |  | $ | 1,884 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration