XML 41 R25.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Condensed Parent Company Financial Statements | 12 Months Ended
--- | ---
Dec. 31, 2014
Condensed Financial Information Of Parent Company Only Disclosure [Abstract] |
Condensed Parent Company Financial Statements | (17) CONDENSED PARENT COMPANY FINANCIAL STATEMENTS BALANCE SHEETS
|  | December 31, |
|  | 2014 |  |  | 2013 |
|  | (Dollars in thousands) |
ASSETS |  |  |  |  |  |  |  |
Cash |  | $ | 36,700 |  |  | $ | 27,592 |
Securities |  |  | 103 |  |  |  | 115 |
Investments in subsidiaries |  |  | 598,413 |  |  |  | 555,761 |
Goodwill |  |  | 450 |  |  |  | 450 |
Dividends receivable |  |  | 6,434 |  |  |  | 5,927 |
Other assets |  |  | 983 |  |  |  | 913 |
Total assets |  | $ | 643,083 |  |  | $ | 590,758 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Other liabilities |  | $ | 6,965 |  |  | $ | 6,957 |
Junior subordinated debentures |  |  | 26,804 |  |  |  | 26,804 |
Stockholders’ equity |  |  | 609,314 |  |  |  | 556,997 |
Total liabilities and stockholders’ equity |  | $ | 643,083 |  |  | $ | 590,758 |
STATEMENTS OF INCOME
|  | Year Ended December 31, |
|  | 2014 |  |  | 2013 |  |  | 2012 |
|  | (Dollars in thousands) |
OPERATING INCOME |  |  |  |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  | $ | 24,851 |  |  | $ | 22,612 |  |  | $ | 20,784 |
Interest on interest-bearing deposits |  |  | 62 |  |  |  | 47 |  |  |  | 57 |
Other |  |  | 14 |  |  |  | 92 |  |  |  | — |
Total operating income |  |  | 24,927 |  |  |  | 22,751 |  |  |  | 20,841 |
OPERATING EXPENSE |  |  |  |  |  |  |  |  |  |  |  |
Interest |  |  | 1,965 |  |  |  | 1,965 |  |  |  | 2,134 |
Other |  |  | 667 |  |  |  | 661 |  |  |  | 942 |
Total operating expense |  |  | 2,632 |  |  |  | 2,626 |  |  |  | 3,076 |
Income before taxes and equity in undistributed earnings of subsidiaries |  |  | 22,295 |  |  |  | 20,125 |  |  |  | 17,765 |
Allocated income tax benefit |  |  | 472 |  |  |  | 978 |  |  |  | 1,371 |
Income before equity in undistributed earnings of subsidiaries |  |  | 22,767 |  |  |  | 21,103 |  |  |  | 19,136 |
Equity in undistributed earnings of subsidiaries |  |  | 42,196 |  |  |  | 34,351 |  |  |  | 34,281 |
Amortization of stock-based compensation arrangements of subsidiaries |  |  | (1,076 | ) |  |  | (1,137 | ) |  |  | (1,517 | )
Net income |  | $ | 63,887 |  |  | $ | 54,317 |  |  | $ | 51,900 |
STATEMENTS OF CASH FLOW
|  | Year Ended December 31, |
|  | 2014 |  |  | 2013 |  |  | 2012 |
|  | (Dollars in thousands) |
CASH FLOWS FROM OPERATING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 63,887 |  |  | $ | 54,317 |  |  | $ | 51,900 |
Adjustments to reconcile to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed earnings of subsidiaries |  |  | (42,196 | ) |  |  | (34,351 | ) |  |  | (34,281 | )
Amortization of stock-based compensation arrangements |  |  | 1,076 |  |  |  | 1,137 |  |  |  | 1,517 |
Other, net |  |  | (656 | ) |  |  | (2,116 | ) |  |  | 2,944 |
Net cash provided by operating activities |  |  | 22,111 |  |  |  | 18,987 |  |  |  | 22,080 |
INVESTING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Net cash provided by acquisitions |  |  | — |  |  |  | — |  |  |  | 19,866 |
Sales and maturities of held for investment and available for sale securities |  |  | 8 |  |  |  | 63 |  |  |  | — |
Net cash provided by investing activities |  |  | 8 |  |  |  | 63 |  |  |  | 19,866 |
FINANCING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Issuance of common stock |  |  | 6,532 |  |  |  | 5,200 |  |  |  | 3,540 |
Common stock acquired |  |  | — |  |  |  | (2,710 | ) |  |  | (256 | )
Cash dividends paid |  |  | (19,543 | ) |  |  | (13,583 | ) |  |  | (21,090 | )
Redemption of Junior Subordinated Debentures |  |  | — |  |  |  | — |  |  |  | (9,279 | )
Net cash used for financing activities |  |  | (13,011 | ) |  |  | (11,093 | ) |  |  | (27,085 | )
Net increase in cash |  |  | 9,108 |  |  |  | 7,957 |  |  |  | 14,861 |
Cash and due from banks at the beginning of the period |  |  | 27,592 |  |  |  | 19,635 |  |  |  | 4,774 |
Cash and due from banks at the end of the period |  | $ | 36,700 |  |  | $ | 27,592 |  |  | $ | 19,635 |
SUPPLEMENTAL DISCLOSURE |  |  |  |  |  |  |  |  |  |  |  |
Cash paid during the period for interest |  | $ | 1,965 |  |  | $ | 1,965 |  |  | $ | 2,128 |
Cash received during the period for income taxes, net |  | $ | 1,822 |  |  | $ | 4,449 |  |  | $ | 1,884 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 06 -Article 9 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=7656940&loc=d3e5283-111683 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 12 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph c -Article 5 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 05 -Paragraph c -Article 7 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration